Shandong Longji Statements
00
Data from Shandong Longji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Longji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
546.41
2.7 %
475.55
70.867
178.5 %
23.355
25.33
66.202
133 %
4.665
257.1 %
2.339
0.003
7.067
-44.7 %
-0.155
7.975
-33.1 %
0.019
419.16
532.01
-1.1 %
506.56
25.447
-41.7 %
12.94
16.258
28.416
3.8 %
-2.969
-118.2 %
15.585
-0.001
12.776
-19.1 %
2.133
11.928
-14 %
0.028
419.16
537.96
-6.1 %
100
494.28
91.9
43.68
30.1 %
8.1
3.279
0.6
24.795
4.6
27.383
-4.5 %
5.1
16.297
233.2 %
3
-1.248
-0.2
0.02
0.004
15.801
197.7 %
2.9
2.921
0.5
13.876
45.2 %
2.6
0.033
419.16
572.7
-5.5 %
100
539.14
94.1
33.562
-37.9 %
5.9
3.485
0.6
19.041
3.3
28.672
-54.3 %
5
4.891
156.6 %
0.9
0.177
0.03
0.206
0.04
5.307
-39.6 %
0.9
-1.155
-0.2
9.559
-7.5 %
1.7
0.023
416.1
606.33
7.3 %
100
552.28
91.1
54.045
236.2 %
8.9
24.904
4.1
22.644
3.7
62.682
64.3 %
10.3
-8.636
60.9 %
-1.4
17.405
2.9
0.012
0.002
8.781
-28.3 %
1.4
-0.848
-0.1
10.337
-0.4 %
1.7
0.025
416.1
564.86
6.5 %
100
548.78
97.2
16.073
-63 %
2.8
12.686
2.2
25.162
4.5
38.154
52.2 %
6.8
-22.081
-220 %
-3.9
34.413
6.1
-0.077
-0.01
12.255
-29.2 %
2.2
1.876
0.3
10.377
-32.2 %
1.8
0.025
416.1
530.5
-8.4 %
100
487.02
91.8
43.477
-33.5 %
8.2
3.392
0.6
22.287
4.2
25.074
-55.5 %
4.7
18.403
104.4 %
3.5
-1.105
-0.2
0.018
0.003
17.316
7269.2 %
3.3
2.452
0.5
15.304
561.3 %
2.9
0.037
416.1
579.3
20.6 %
100
513.96
88.7
65.345
63.9 %
11.3
3.732
0.6
39.931
6.9
56.343
65.5 %
9.7
9.002
54.7 %
1.6
-8.503
-1.5
-0.783
-0.1
-0.242
-102.8 %
-0.04
-1.776
-0.3
2.314
-73.5 %
0.4
0.006
416.1
480.17
5.2 %
100
440.31
91.7
39.862
45.5 %
8.3
3.516
0.7
31.105
6.5
34.043
65.6 %
7.1
5.819
-15.1 %
1.2
2.612
0.5
0.192
0.04
8.67
122.4 %
1.8
0.259
0.05
8.742
102.2 %
1.8
0.021
416.1
456.46
2.9 %
100
429.06
94
27.404
-29.9 %
6
11.179
2.4
11.115
2.4
20.552
-15.1 %
4.5
6.852
-54.3 %
1.5
-2.878
-0.6
-0.07
-0.02
3.898
-78.5 %
0.9
0.392
0.09
4.323
-73.3 %
0.9
0.01
416.1
443.7
1.9 %
100
404.6
91.2
39.1
914.6 %
8.8
3.1
0.7
21.6
4.9
24.2
490.3 %
5.5
15
971.4 %
3.4
3.1
0.7
—
0
18.1
269.2 %
4.1
2.5
0.6
16.2
284.1 %
3.7
0.04
416.1
435.6
10 %
100
440.3
101.1
-4.8
-108.2 %
-1.1
3.1
0.7
-20.1
-4.6
-6.2
-119.1 %
-1.4
1.4
-94.6 %
0.3
-13.7
-3.1
1.3
0.3
-10.7
-148.6 %
-2.5
-0.9
-0.2
-8.8
-147.1 %
-2.02
-0.02
416.1
395.9
6.7 %
100
337.5
85.2
58.4
13.6 %
14.8
3
0.8
30.1
7.6
32.5
-13.6 %
8.2
25.9
87.7 %
6.5
-4.1
-1.04
0.1
0.03
22
8.9 %
5.6
3.6
0.9
18.7
9.4 %
4.7
0.05
416.1
371.2
-5.7 %
100
319.8
86.2
51.4
13.7 %
13.8
3
0.8
35.9
9.7
37.6
18.2 %
10.1
13.8
3 %
3.7
6.4
1.7
-0.2
-0.05
20.2
-9 %
5.4
3.2
0.9
17.1
-14.1 %
4.6
0.04
416.1
393.8
-5.7 %
100
348.6
88.5
45.2
-16.5 %
11.5
2.6
0.7
30.6
7.8
31.8
-46.7 %
8.1
13.4
335.1 %
3.4
8.9
2.3
—
0
22.2
426.5 %
5.6
2.9
0.7
19.9
380.3 %
5.1
0.05
416.1
417.8
18.7 %
100
363.8
87.1
54.1
16.3 %
12.9
3.6
0.9
47.5
11.4
59.7
69.1 %
14.3
-5.7
-150.9 %
-1.4
1.3
0.3
-2.5
-0.6
-6.8
-125.3 %
-1.6
2.8
0.7
-7.1
-131 %
-1.7
-0.02
447.5
352.1
-10.4 %
100
305.6
86.8
46.5
-23.1 %
13.2
2.8
0.8
32.9
9.3
35.3
-15.6 %
10
11.2
-40.1 %
3.2
15.2
4.3
—
0
26.9
-13.5 %
7.6
4
1.1
22.9
-9.1 %
6.5
0.06
381
393.1
-16.3 %
100
332.6
84.6
60.5
-16.9 %
15.4
3.6
0.9
39.6
10.1
41.8
0 %
10.6
18.7
-39.7 %
4.8
11.5
2.9
0.2
0.05
31.1
28 %
7.9
5.7
1.5
25.2
20.6 %
6.4
0.06
416.1
469.8
-2.4 %
100
397
84.5
72.8
1 %
15.5
3.3
0.7
38
8.1
41.8
-30.9 %
8.9
31
165 %
6.6
-6.7
-1.4
0.1
0.02
24.3
115 %
5.2
4
0.9
20.9
254.2 %
4.4
0.05
416.1
481.5
5.1 %
100
409.4
85
72.1
-1.6 %
15
3.2
0.7
51.7
10.7
60.5
0.8 %
12.6
11.7
-12 %
2.4
-0.5
-0.1
—
0
11.3
-58.5 %
2.3
7.7
1.6
5.9
-75.5 %
1.2
0.01
416.1
458.3
-8.4 %
100
385
84
73.3
-11.5 %
16
3.2
0.7
54.7
11.9
60
-1.8 %
13.1
13.3
-38.4 %
2.9
14.3
3.1
-0.4
-0.09
27.2
-25.3 %
5.9
3.9
0.9
24.1
-22.5 %
5.3
0.06
416.1
500.4
8.7 %
100
417.7
83.5
82.8
8 %
16.5
—
0
58.2
11.6
61.1
35.2 %
12.2
21.6
-31.2 %
4.3
14.6
2.9
-0.1
-0.02
36.4
60.4 %
7.3
5.4
1.1
31.1
55.5 %
6.2
0.07
416.1
460.3
10.4 %
100
383.6
83.3
76.7
6.7 %
16.7
—
0
41
8.9
45.2
-46.6 %
9.8
31.4
345.3 %
6.8
-8.7
-1.9
—
0
22.7
615.9 %
4.9
3.1
0.7
20
1350 %
4.3
0.05
416.1
417
7.7 %
345.1
71.9
14.3 %
4
55
84.6
109.9 %
-12.8
-156.6 %
8.3
0.1
-4.4
-126.5 %
-1.5
-1.6
-110.8 %
—
416.1
387.2
-15 %
324.3
62.9
-16 %
2.1
43.3
40.3
-18.9 %
22.6
-10.3 %
-6.2
—
16.6
-16.2 %
2.3
14.8
-18.2 %
0.04
385.9
455.4
-2.1 %
380.4
74.9
1.8 %
—
50.9
49.7
20.3 %
25.2
-22 %
-2.8
—
19.8
-30.3 %
2.1
18.1
-27 %
0.05
385.9
465.1
16.6 %
391.5
73.6
26.2 %
—
40.2
41.3
-26.1 %
32.3
1192 %
-3.9
—
28.4
226.4 %
4.1
24.8
239.7 %
0.06
413.6
399
29.1 %
340.6
58.3
15 %
—
49.3
55.9
53.2 %
2.5
-82.4 %
5.5
2.5
8.7
-47.9 %
2.2
7.3
-48.6 %
0.02
346.3
309
-11 %
258.3
50.7
-12.1 %
—
37.2
36.5
-13.1 %
14.2
-10.1 %
2.2
0.3
16.7
—
2.5
14.2
-1.4 %
0.04
385.9
347
-16.7 %
289.2
57.7
-21.1 %
—
43.2
42
1.9 %
15.8
-50.5 %
2.6
0.6
16.7
-41.8 %
2.4
14.4
-40.7 %
0.03
423.1
416.8
43.6 %
343.7
73.1
42.8 %
—
38.5
41.2
-15.4 %
31.9
1176 %
-4.1
0.9
28.7
769.7 %
4.7
24.3
452.3 %
0.07
348.6
290.3
-23.7 %
239.1
51.2
5.8 %
—
41.8
48.7
26.5 %
2.5
-74.7 %
-1
1.8
3.3
-79.1 %
0.1
4.4
-68.3 %
0.01
348.6
380.7
-10.4 %
332.3
48.4
-28.6 %
—
37.9
38.5
-20 %
9.9
-49.7 %
5.8
0.1
15.8
6 %
2
13.9
0.7 %
0.04
348.6
424.8
46.1 %
357
67.8
25.3 %
—
40.1
48.1
46.2 %
19.7
-7.1 %
-5.2
0.5
14.9
-48.6 %
2.3
13.8
-41.3 %
0.04
348.6
290.7
-13 %
236.6
54.1
—
—
34.7
32.9
-29.2 %
21.2
175.3 %
-3.1
10.9
29
437 %
5.7
23.5
552.8 %
0.07
348.6
334.2
14.2 %
280
54.1
8.6 %
—
42.8
46.5
46.7 %
7.7
-57.7 %
-8.6
6.4
5.4
-56.5 %
2.4
3.6
-67.3 %
0.01
348.6
292.6
-5.9 %
242.7
49.8
-11.2 %
—
32.8
31.7
-17.4 %
18.2
2.8 %
-6.5
0.8
12.4
-6.1 %
1.7
11
-5.2 %
0.03
348.6
311
3.6 %
254.9
56.1
2 %
—
36.6
38.4
46.6 %
17.7
-38.5 %
-4.7
0.2
13.2
-42.4 %
1.9
11.6
-39.6 %
0.03
348.6
300.3
-2.9 %
245.3
55
19 %
—
27.2
26.2
-27.8 %
28.8
188 %
-6.4
0.6
22.9
166.3 %
3.4
19.2
178.3 %
0.06
348.6
309.2
18 %
262.9
46.2
-5.1 %
—
32.7
36.3
33.9 %
10
-53.7 %
-8.8
7.4
8.6
-61.1 %
2.5
6.9
-64.4 %
0.03
257.1
262.1
-17.4 %
213.4
48.7
-20.3 %
—
30
27.1
-16.9 %
21.6
-24.2 %
-10.1
10.5
22.1
53.5 %
2.5
19.4
51.6 %
0.06
348.6
317.2
30.2 %
256
61.1
27.8 %
—
28.9
32.6
43.6 %
28.5
13.5 %
-17
2.8
14.4
-22.6 %
1.6
12.8
-5.9 %
0.04
337.3
243.7
-11.7 %
195.9
47.8
-15.8 %
—
22.7
22.7
-33 %
25.1
10.1 %
-7.5
0.9
18.6
46.5 %
4.7
13.6
65.9 %
0.05
280
276.1
—
219.3
56.8
—
—
33.1
33.9
—
22.8
—
-10.9
0.8
12.7
—
3.7
8.2
—
0.03
280