Aishida Statements
00
Data from Aishida`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Aishida Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
639.04
10.9 %
100
472.35
73.9
166.69
13.1 %
26.1
36.114
5.7
211.92
33.2
251.95
31.7 %
39.4
-85.258
-94 %
-13.3
-11.317
-1.8
0.052
0.008
-96.47
-148.4 %
-15.1
-14.925
-2.3
-77.844
-178.4 %
-12.2
-0.229
340.64
576.39
-2 %
100
429.03
74.4
147.36
-11.1 %
25.6
37.472
6.5
159.73
27.7
191.3
-8.3 %
33.2
-43.937
-2.7 %
-7.6
5.533
1
-0.597
-0.1
-38.838
24.3 %
-6.7
-9.152
-1.6
-27.965
28.2 %
-4.9
-0.082
340.64
588.42
-18.4 %
100
422.67
71.8
165.74
-18.2 %
28.2
32.622
5.5
179.16
30.4
208.53
-24.3 %
35.4
-42.786
41.2 %
-7.3
-7.527
-1.3
-1.009
-0.2
-51.301
32.2 %
-8.7
-7.499
-1.3
-38.934
45.2 %
-6.6
-0.114
340.64
720.95
-1 %
100
518.21
71.9
202.74
3.3 %
28.1
47.644
6.6
236.01
32.7
275.52
32.8 %
38.2
-72.782
-553 %
-10.1
-2.46
-0.3
-0.948
-0.1
-75.714
-2672.9 %
-10.5
3.821
0.5
-71.066
-1844 %
-9.9
-0.209
340.64
728.02
-1.2 %
100
531.71
73
196.3
7.6 %
27
45.113
6.2
169.1
23.2
207.45
11.3 %
28.5
-11.145
-190.1 %
-1.5
8.67
1.2
-0.282
-0.04
-2.73
-133.8 %
-0.4
-0.846
-0.1
4.075
-73 %
0.6
0.012
340.64
737.18
-2.2 %
100
554.7
75.2
182.48
-8.7 %
24.8
28.896
3.9
163.91
22.2
186.33
-6.1 %
25.3
-3.842
-380.4 %
-0.5
13.907
1.9
-2.163
-0.3
8.08
129.3 %
1.1
-3.334
-0.5
15.109
156.3 %
2
0.044
340.64
753.82
-27.9 %
100
553.96
73.5
199.86
-10.1 %
26.5
32.988
4.4
171.79
22.8
198.49
-33.9 %
26.3
1.37
101.8 %
0.2
-36.297
-4.8
-0.765
-0.1
-27.619
72.1 %
-3.7
0.477
0.06
-26.847
71.3 %
-3.6
-0.079
340.64
1 046.18
16.7 %
100
823.78
78.7
222.4
9.9 %
21.3
52.284
5
232.1
22.2
300.42
39.1 %
28.7
-78.021
-472.9 %
-7.5
-19.057
-1.8
-3.079
-0.3
-99.169
-265.3 %
-9.5
3.269
0.3
-93.638
-492.1 %
-9
-0.275
340.64
896.63
19.4 %
100
694.28
77.4
202.34
4.8 %
22.6
41.809
4.7
182.74
20.4
215.96
7.8 %
24.1
-13.618
-92 %
-1.5
-13.021
-1.5
-0.688
-0.08
-27.149
-124438.7 %
-3.03
-8.664
-1
-15.815
-472.8 %
-1.8
-0.046
340.64
751.07
-7.8 %
100
557.91
74.3
193.16
-18.7 %
25.7
45.598
6.1
166.69
22.2
200.26
-7.1 %
26.7
-7.092
-131.9 %
-0.9
4.879
0.6
2.079
0.3
-0.022
-100.2 %
-0.003
-5.875
-0.8
4.243
-74.6 %
0.6
0.012
364.14
814.3
-15.5 %
100
576.6
70.8
237.7
27 %
29.2
40.3
4.9
179.5
22
215.6
-8.4 %
26.5
22.2
146.1 %
2.7
-7.3
-0.9
-0.7
-0.09
14.2
128.3 %
1.7
-0.8
-0.1
16.7
135.7 %
2.1
0.05
350.3
963.7
20.5 %
100
776.5
80.6
187.2
-22.1 %
19.4
54.4
5.6
172.5
17.9
235.4
-7.2 %
24.4
-48.2
-257 %
-5.002
4.7
0.5
-9.4
-1
-50.1
-1570 %
-5.2
-6.9
-0.7
-46.8
-935.7 %
-4.9
-0.13
349.9
800
21 %
100
559.8
70
240.2
21.3 %
30
52.6
6.6
210.9
26.4
253.8
0.2 %
31.7
-13.5
75.5 %
-1.7
10.9
1.4
—
0
-3
-101.5 %
-0.4
-10.5
-1.3
5.6
-96.8 %
0.7
0.02
279.4
661.1
41.2 %
100
463
70
198.1
21 %
30
41.4
6.3
213.2
32.2
253.2
34 %
38.3
-55.1
-118.7 %
-8.3
0.4
0.06
-13.1
-2
202.1
567.8 %
30.6
25.7
3.9
177.2
632.1 %
26.8
0.53
334.9
468.1
-54.6 %
100
304.4
65
163.7
-56.4 %
35
21.4
4.6
172.3
36.8
188.9
-44.9 %
40.4
-25.2
-177.3 %
-5.4
-17.2
-3.7
-0.8
-0.2
-43.2
-342.7 %
-9.2
-7.4
-1.6
-33.3
-261.7 %
-7.1
-0.1
350.3
1 030.8
16.2 %
100
655.5
63.6
375.2
20.6 %
36.4
58.4
5.7
299.5
29.1
342.7
19.9 %
33.2
32.6
29.4 %
3.2
-22.4
-2.2
0.5
0.05
17.8
-40.9 %
1.7
-1.6
-0.2
20.6
-26.2 %
2
0.05
390.3
887
16.1 %
100
575.9
64.9
311.1
17.9 %
35.1
41.5
4.7
246.2
27.8
285.9
20.9 %
32.2
25.2
-7.7 %
2.8
4
0.5
0.9
0.1
30.1
14.4 %
3.4
-0.9
-0.1
27.9
-12.8 %
3.1
0.08
349
763.9
-11.2 %
100
500.1
65.5
263.8
-17.3 %
34.5
36.9
4.8
203.4
26.6
236.5
-10.2 %
31
27.3
-50.9 %
3.6
-0.3
-0.04
-0.7
-0.09
26.3
-49.1 %
3.4
-2.9
-0.4
32
-33.7 %
4.2
0.1
319.4
860.5
-13.2 %
100
541.5
62.9
319
-13.1 %
37.1
36.6
4.3
231.9
26.9
263.3
-17.3 %
30.6
55.6
13.7 %
6.5
-3.5
-0.4
-0.4
-0.05
51.7
40.1 %
6
4.4
0.5
48.3
40 %
5.6
0.14
350.3
991.5
34.7 %
100
624.2
63
367.2
44.4 %
37
46.3
4.7
265.7
26.8
318.3
31.9 %
32.1
48.9
273.3 %
4.9
-9.7
-1
-3.5
-0.4
36.9
238.5 %
3.7
10
1
34.5
55.4 %
3.5
0.1
341.9
736
3.6 %
100
481.7
65.4
254.3
2.5 %
34.6
36.5
5
206.9
28.1
241.3
18.4 %
32.8
13.1
-70.5 %
1.8
-2.1
-0.3
1
0.1
10.9
-79.8 %
1.5
-6.7
-0.9
22.2
-54.7 %
3
0.06
350.3
710.3
-13.4 %
100
462.1
65.1
248.1
-19.5 %
34.9
—
0
198.9
28
203.8
-12.6 %
28.7
44.4
-41 %
6.3
8.1
1.1
1.5
0.2
54
15.6 %
7.6
7.4
1
49
14 %
6.9
0.14
350.3
820
-11.3 %
100
511.7
62.4
308.2
-11.2 %
37.6
—
0
228.1
27.8
233.1
-17.3 %
28.4
75.2
15.2 %
9.2
-27.3
-3.3
-1.2
-0.1
46.7
-26.3 %
5.7
4.6
0.6
43
-27.9 %
5.2
0.12
350.3
924.7
26.9 %
100
577.6
62.5
347.1
28.6 %
37.5
47.4
5.1
232.2
25.1
281.8
23.3 %
30.5
65.3
58.5 %
7.1
-6.2
-0.7
4.3
0.5
63.4
118.6 %
6.9
7.4
0.8
59.6
118.3 %
6.4
0.17
350.3
728.6
9 %
100
458.7
63
269.9
6.3 %
37
28.3
3.9
202.6
27.8
228.6
3.3 %
31.4
41.2
26 %
5.7
-13.1
-1.8
1.1
0.2
29
-17.4 %
4
3.3
0.5
27.3
-16 %
3.7
0.08
350.3
668.7
-10.8 %
100
414.9
62
253.8
-17.5 %
38
—
0
219.4
32.8
221.2
-7.7 %
33.1
32.7
-51.8 %
4.9
-3.9
-0.6
6.6
1
35.1
-43.3 %
5.2
5.6
0.8
32.5
-39.1 %
4.9
0.09
350.3
749.5
1.9 %
100
442
59
307.5
13.3 %
41
—
0
232.6
31
239.7
1.3 %
32
67.8
94.3 %
9
-6.1
-0.8
0.2
0.03
61.9
47 %
8.3
11.3
1.5
53.4
41.3 %
7.1
0.15
350.3
735.6
15.9 %
100
464.2
63.1
271.4
12.3 %
36.9
—
0
238.5
32.4
236.6
6.9 %
32.2
34.9
71.9 %
4.7
8
1.1
-0.5
-0.07
42.1
31.2 %
5.7
7.4
1
37.8
41.6 %
5.1
0.11
344.3
634.6
16.1 %
100
393
61.9
241.6
8 %
38.1
—
0
214.7
33.8
221.3
13.2 %
34.9
20.3
-28.5 %
3.2
7
1.1
4.8
0.8
32.1
-3.3 %
5.1
5.4
0.9
26.7
-6.6 %
4.2
0.08
333.7
546.5
-13.4 %
100
322.7
59
223.8
-14.2 %
41
—
0
196.6
36
195.5
-6.9 %
35.8
28.4
-44 %
5.2
5.3
1
-0.4
-0.07
33.2
-38.3 %
6.1
4.6
0.8
28.6
-35.3 %
5.2
0.09
321.8
630.8
0 %
100
370.1
58.7
260.7
8 %
41.3
—
0
204
32.3
209.9
1.4 %
33.3
50.7
48.2 %
8
3.1
0.5
—
0
53.8
15 %
8.5
9.6
1.5
44.2
12.2 %
7
0.14
312
630.7
3.3 %
100
389.4
61.7
241.3
8.1 %
38.3
—
0
219.9
34.9
207.1
-5.6 %
32.8
34.2
755 %
5.4
11.1
1.8
2.5
0.4
46.8
216.2 %
7.4
7.4
1.2
39.4
140.2 %
6.2
0.13
312
610.6
23.3 %
100
387.3
63.4
223.3
21.6 %
36.6
—
0
204
33.4
219.3
39.5 %
35.9
4
-84.8 %
0.7
9.5
1.6
1.4
0.2
14.8
-53.8 %
2.4
-1.6
-0.3
16.4
-34.9 %
2.7
0.05
312
495.3
-2 %
100
311.7
62.9
183.6
-8.9 %
37.1
—
0
152
30.7
157.2
-4.8 %
31.7
26.4
-27.3 %
5.3
4.5
0.9
1
0.2
32
-25.6 %
6.5
6.8
1.4
25.2
-22.2 %
5.1
0.08
312
505.4
-14.2 %
100
303.9
60.1
201.5
0.1 %
39.9
—
0
163.1
32.3
165.2
-4.1 %
32.7
36.3
24.3 %
7.2
4.8
0.9
1.8
0.4
43
22.9 %
8.5
10.3
2
32.4
17.8 %
6.4
0.1
312
589.3
1.4 %
100
388
65.8
201.3
-2.3 %
34.2
—
0
168.9
28.7
172.2
-8.8 %
29.2
29.2
69.8 %
5
2.7
0.5
3.2
0.5
35
84.2 %
5.9
6
1
27.5
78.6 %
4.7
0.09
312
581.2
8.7 %
100
375
64.5
206.1
9.8 %
35.5
—
0
180.6
31.1
188.9
16.5 %
32.5
17.2
-32.3 %
3
2.1
0.4
0.5
0.09
19
-34.9 %
3.3
1.9
0.3
15.4
-30.3 %
2.6
0.05
312
534.5
6.6 %
100
346.8
64.9
187.7
8.7 %
35.1
—
0
159.6
29.9
162.2
8.4 %
30.3
25.4
10 %
4.8
3.3
0.6
0.4
0.07
29.2
53.7 %
5.5
3.8
0.7
22.1
34.8 %
4.1
0.07
312
501.6
-15.7 %
100
328.8
65.6
172.7
-14.7 %
34.4
—
0
149.4
29.8
149.6
-13.8 %
29.8
23.1
-20.1 %
4.6
-4.5
-0.9
0.3
0.06
19
-29.1 %
3.8
1.9
0.4
16.4
-14.6 %
3.3
0.05
312
595.2
4.5 %
100
392.7
66
202.5
24.6 %
34
—
0
171.4
28.8
173.5
12.6 %
29.1
28.9
244 %
4.9
-5.7
-1
3.5
0.6
26.8
325.4 %
4.5
4.2
0.7
19.2
284 %
3.2
0.06
312
569.4
—
100
406.9
71.5
162.5
—
28.5
—
0
151.9
26.7
154.1
—
27.1
8.4
—
1.5
-3.6
-0.6
1.4
0.2
6.3
—
1.1
0.1
0.02
5
—
0.9
0.02
312