Rainbow Digital Statements
00
Rainbow Digital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 019.86
100
1 944.06
64.4
1 075.8
35.6
20.914
0.7
1 101.4
36.5
1 113.92
36.9
-38.124
-1.3
-15.684
-0.5
-1.803
-0.06
9.26
0.3
-0.992
-0.03
9.932
0.3
0.009
1 168.85
2 847.47
100
1 758.37
61.8
1 089.09
38.2
23.397
0.8
1 058.54
37.2
1 067.07
37.5
22.021
0.8
-17.472
-0.6
3.535
0.1
15.528
0.5
9.539
0.3
6.533
0.2
0.006
1 168.85
3 384.22
100
2 162.87
63.9
1 221.35
36.1
20.025
0.6
1 010.57
29.9
1 020.35
30.2
201.01
5.9
-21.591
-0.6
-21.741
-0.6
278.36
8.2
70.405
2.1
208.17
6.2
0.178
1 168.85
2 902.93
100
1 806.46
62.2
1 096.47
37.8
24.945
0.9
1 071.9
36.9
1 081.13
37.2
15.337
0.5
-30.096
-1.04
-4.215
-0.1
-14.17
-0.5
-18.718
-0.6
5.463
0.2
0.005
1 168.85
2 991.12
100
1 929.42
64.5
1 061.7
35.5
18.821
0.6
1 069.22
35.7
1 077.4
36
-15.697
-0.5
-36.882
-1.2
1.595
0.05
-45.145
-1.5
0.219
0.007
-45.531
-1.5
-0.039
1 168.85
2 769.7
100
1 803.29
65.1
966.4
34.9
23.613
0.9
1 044.72
37.7
1 055.26
38.1
-88.86
-3.2
-38.109
-1.4
-26.751
-1
-120.2
-4.3
-1.168
-0.04
-118.87
-4.3
-0.102
1 169.25
3 461.28
100
2 212.18
63.9
1 249.1
36.1
23.111
0.7
1 072.39
31
1 088.52
31.4
160.57
4.6
216.34
6.3
-2.18
-0.06
381.34
11
101.97
2.9
279.03
8.1
0.239
1 168.85
3 070.67
100
1 874.92
61.1
1 195.75
38.9
28.432
0.9
1 162.6
37.9
1 169.54
38.1
26.21
0.9
-42.57
-1.4
-35.724
-1.2
1.351
0.04
26.464
0.9
-24.48
-0.8
-0.021
1 177.45
3 002.32
100
1 877.33
62.5
1 124.98
37.5
13.581
0.5
1 117.17
37.2
1 125.47
37.5
-0.487
-0.02
-59.159
-2
-2.883
-0.1
156.8
5.2
42.172
1.4
113.32
3.8
0.095
1 194.84
2 826.45
100
1 643.75
58.2
1 182.7
41.8
12.942
0.5
1 049.87
37.1
1 052.48
37.2
130.22
4.6
-52.224
-1.8
6.87
0.2
85.18
3
8.04
0.3
76.544
2.7
0.064
1 193.55
3 368.8
100
2 154.8
64
1 214
36
13.9
0.4
1 092.6
32.4
1 078.8
32
135.2
4
-52.4
-1.6
6
0.2
88.8
2.6
22.1
0.7
66.7
2
0.06
1 200.3
2 948.4
100
1 532
52
1 416.4
48
10.7
0.4
1 291.4
43.8
1 270.2
43.1
146.3
5
29.8
1
8.3
0.3
184.3
6.3
57.6
2
126
4.3
0.11
1 200.3
2 962
100
1 697.5
57.3
1 264.4
42.7
17
0.6
1 185.8
40
1 184.6
40
79.9
2.7
23.5
0.8
17.9
0.6
121.3
4.1
28.5
1
91.7
3.1
0.08
1 200.3
2 892.8
100
1 710
59.1
1 182.8
40.9
14.6
0.5
1 119.4
38.7
1 120.8
38.7
62
2.1
34.6
1.2
5.8
0.2
102.4
3.5
16.1
0.6
85.9
3
0.07
1 200.3
2 996.7
100
1 914.1
63.9
1 082.6
36.1
12.7
0.4
1 165.8
38.9
1 171
39.1
-88.4
-2.9
47.4
1.6
4.2
0.1
-36.7
-1.2
12.4
0.4
-50.1
-1.7
-0.04
1 200.3
5 317.5
100
3 853.5
72.5
1 464.1
27.5
25.2
0.5
1 244.5
23.4
1 251
23.5
213.1
4
49.6
0.9
4
0.08
267.3
5
59.9
1.1
207.3
3.9
0.17
1 200.3
4 399.2
100
3 148
71.6
1 251.2
28.4
—
0
1 110.7
25.2
1 103.5
25.1
147.6
3.4
35.2
0.8
9
0.2
191.9
4.4
41.8
1
148.8
3.4
0.12
1 200.3
4 497.4
100
3 215.2
71.5
1 282.1
28.5
—
0
1 075.7
23.9
1 073.7
23.9
208.5
4.6
35.7
0.8
4.4
0.1
248.8
5.5
59.2
1.3
189.5
4.2
0.16
1 200.3
5 178.4
100
3 788.1
73.2
1 390.4
26.8
—
0
1 026.1
19.8
1 022.3
19.7
368.1
7.1
31.2
0.6
-2
-0.04
397.3
7.7
83.5
1.6
313.7
6.1
0.26
1 200.3
5 305.2
100
3 909.7
73.7
1 395.5
26.3
—
0
1 139.4
21.5
1 121.9
21.1
273.6
5.2
35.1
0.7
-9
-0.2
299.9
5.7
68.7
1.3
231.2
4.4
0.19
1 200.3
4 310.6
100
3 102.6
72
1 208
28
—
0
1 002.5
23.3
997.7
23.1
210.2
4.9
34.3
0.8
3.6
0.08
248.2
5.8
60.4
1.4
187.7
4.4
0.16
1 200.2
4 300.9
100
3 146.8
73.2
1 154.2
26.8
—
0
962.4
22.4
959.9
22.3
194.2
4.5
36.3
0.8
5.6
0.1
236.3
5.5
48.8
1.1
187.5
4.4
0.16
1 213.3
5 221.2
100
3 918.1
75
1 303.1
25
—
0
961.6
18.4
958.1
18.4
345
6.6
33.5
0.6
5.7
0.1
384.4
7.4
86.3
1.7
298
5.7
0.25
1 200.3
5 596.6
4 261.7
1 334.8
—
1 088.7
1 079
255.9
12.6
7.2
274.4
47.8
226.6
0.19
1 200.3
3 955.8
2 892.3
1 063.4
—
936.5
932
131.5
21.7
6.4
159.6
42.8
116.8
0.1
1 200.3
4 231.7
3 185.6
1 046.1
—
862.8
859
187.1
20.2
-4.9
202.4
50.4
152
0.13
1 200.3
4 751.3
3 584
1 167.3
—
909.8
910.9
256.4
40.9
-2.4
294.9
72.1
222.9
0.19
1 200.3
4 916.4
3 856.6
1 059.8
—
855.3
854.5
205.3
-7.1
15.9
214.4
53.1
161
0.13
1 200.3
3 812.9
2 830.4
982.5
—
891
892.3
90.2
14.1
9.7
114
36.8
77.7
0.06
1 200.3
3 889.3
2 922.3
966.9
—
841.7
844.3
122.6
15.4
8.5
146.2
44.8
101.7
0.08
1 200.3
4 654.4
3 588.8
1 065.5
—
853.4
853.5
212
20
8.7
240.7
57.3
183.7
0.15
1 200.3
4 701.3
3 670.6
1 030.7
—
854
861.5
169.2
1 147
-30.1
1 278.9
298.8
980.6
0.82
1 200.3
3 800.8
2 882.3
918.5
—
833.9
833.9
84.6
8.2
-33.3
58.7
41.6
17.4
0.01
1 200.3
4 035.1
3 079.6
955.5
—
840.8
841
114.5
12.9
-24.6
102.8
51.4
51.6
0.04
1 200.3
4 858.9
3 814.7
1 044.2
—
836.7
836.5
207.7
15.3
7.6
230.7
72.1
158.8
0.13
1 200.3
4 964.9
4 076.7
888.1
—
668.8
669.3
218.9
17.1
-3.8
232.2
48.7
183.9
0.15
1 200.3
3 845.7
2 862.9
982.9
—
875.1
874.7
108.1
12
7.3
127.5
52.7
75
0.06
1 210.2
3 789.9
2 860.9
929
—
798.9
798.5
130.5
22.3
5.2
158
59.2
99.1
0.08
1 200.3
4 397.5
3 400.4
997.1
—
771.8
771.8
225.3
23.1
6.5
255
74.8
180.4
0.15
1 200.3
4 725.1
3 690.8
1 034.3
—
774.2
774.6
259.7
17.5
16
293.1
79
214.4
0.18
1 200.3
3 540.2
2 660
880.2
—
748.7
748.8
131.4
18
6.5
156
53.2
103.1
0.09
1 200.3
3 587.5
2 728.4
859.1
—
705.4
705.3
153.8
17.4
-3.7
167.5
56.9
111
0.09
1 200.3
4 179.7
3 283.4
896.3
—
655.4
655.4
240.9
13.4
5.6
259.9
73.2
187
0.16
1 200.3
4 144.1
3 230
914.1
—
678.1
678.1
236
18.9
6.3
261.2
74.1
187.5
0.16
1 200.3