Zhejiang Unifull Statements
00
Zhejiang Unifull Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
644.39
603.98
40.411
33.401
12.09
37.987
2.425
-9.074
-0.093
-6.743
2.416
-9.099
-0.009
985.43
679.39
656.01
23.381
23.364
18.233
36.901
-13.52
2.711
0.27
-11.171
0.474
-11.609
-0.012
985.43
664.73
100
641.68
96.5
23.053
3.5
15.186
2.3
16.175
2.4
28.532
4.3
-5.479
-0.8
-10.456
-1.6
-0.126
-0.02
-8.51
-1.3
0.18
0.03
-8.696
-1.3
-0.009
985.43
578.02
100
606.33
104.9
-28.306
-4.9
18.515
3.2
91.395
15.8
-2 049
-354.5
2 020.69
349.6
979.64
169.5
-1 907.09
-329.9
1 088.3
188.3
-3.822
-0.7
1 091.75
188.9
1.097
994.77
591.13
100
621.21
105.1
-30.079
-5.09
19.705
3.3
41.266
7
60.354
10.2
-90.433
-15.3
-117.32
-19.8
-1.195
-0.2
-209.71
-35.5
-2.255
-0.4
-207.82
-35.2
-0.475
437.97
564.67
100
583.05
103.3
-18.385
-3.3
24.012
4.3
39.67
7
61.937
11
-80.323
-14.2
-125.37
-22.2
-0.933
-0.2
-206.53
-36.6
-16.806
-3
-189.71
-33.6
-0.433
437.97
713.28
100
691.67
97
21.604
3
27.273
3.8
43.784
6.1
70.433
9.9
-48.83
-6.8
-125.76
-17.6
0.419
0.06
-175.3
-24.6
1.454
0.2
-176.93
-24.8
-0.404
437.97
656.23
100
701.71
106.9
-45.486
-6.9
28.385
4.3
312.9
47.7
654.02
99.7
-699.5
-106.6
-193.82
-29.5
-111.36
-17
-1 004.69
-153.1
119.01
18.1
-1 124.37
-171.3
-2.567
437.97
847.8
100
801.39
94.5
46.414
5.5
26.69
3.1
45.098
5.3
69.426
8.2
-23.012
-2.7
-104.21
-12.3
-0.284
-0.03
-127.5
-15.04
-2.167
-0.3
-125.04
-14.7
-0.285
437.97
746.95
100
656.89
87.9
90.061
12.1
27.649
3.7
36.19
4.8
63.455
8.5
26.605
3.6
-122.4
-16.4
-0.21
-0.03
-96.006
-12.9
2.918
0.4
-98.444
-13.2
-0.225
437.97
646
100
552.6
85.5
93.4
14.5
27.2
4.2
50.3
7.8
76.6
11.9
16.8
2.6
-75.6
-11.7
—
0
-58.8
-9.1
4.3
0.7
-62.4
-9.7
-0.14
438
514.3
100
542.4
105.5
-28.2
-5.5
61.8
12
81.4
15.8
189.3
36.8
-217.5
-42.3
-319.8
-62.2
-120.5
-23.4
-657.8
-127.9
-37.7
-7.3
-619.8
-120.5
-1.42
438
615.3
100
498
80.9
117.3
19.1
15.8
2.6
58.8
9.6
70.9
11.5
46.4
7.5
-81.6
-13.3
1.9
0.3
-33.2
-5.4
-0.8
-0.1
-32.8
-5.3
-0.07
438
693.3
100
555.9
80.2
137.4
19.8
19.1
2.8
56.4
8.1
69.3
10
68.1
9.8
-73.9
-10.7
-0.3
-0.04
-6.1
-0.9
11.4
1.6
-17.5
-2.5
-0.04
438
623.5
100
532.3
85.4
91.2
14.6
24
3.8
64.6
10.4
89.3
14.3
2
0.3
-76
-12.2
-0.6
-0.1
-74.6
-12
6.3
1
-80.9
-13
-0.18
438
699.5
100
623.3
89.1
76.2
10.9
60.1
8.6
181.2
25.9
297.8
42.6
-221.6
-31.7
345.7
49.4
4.9
0.7
128.7
18.4
29.6
4.2
99.3
14.2
0.23
438
774.3
100
687.7
88.8
86.6
11.2
26
3.4
43.8
5.7
67.8
8.8
18.8
2.4
-70.1
-9.05
—
0
-51.3
-6.6
2.7
0.3
-53.7
-6.9
-0.12
438
821.7
100
681.5
82.9
140.2
17.1
32.8
4
28.9
3.5
61.4
7.5
78.8
9.6
-58
-7.06
-0.6
-0.07
20.2
2.5
9
1.1
10.5
1.3
0.02
438
788.6
100
621.4
78.8
167.1
21.2
34
4.3
55.7
7.1
80.9
10.3
86.3
10.9
-74.9
-9.5
0.5
0.06
11.9
1.5
6.3
0.8
5
0.6
0.01
438
936
100
783.3
83.7
152.7
16.3
38.4
4.1
130.9
14
1 244.5
133
-1 091.8
-116.6
-114.7
-12.3
-5.3
-0.6
-1 212.2
-129.5
-151
-16.1
-1 062
-113.5
-2.42
438
1 017.3
100
812.3
79.8
205
20.2
43
4.2
69.6
6.8
130.7
12.8
74.4
7.3
-64.7
-6.4
0.8
0.08
10.5
1
18.2
1.8
-8.1
-0.8
-0.02
438
1 052.3
100
815.9
77.5
236.5
22.5
—
0
120.5
11.5
120.8
11.5
115.6
11
-87.8
-8.3
0.1
0.01
27.9
2.7
20.5
1.9
6.7
0.6
0.02
438
854.8
100
647
75.7
207.9
24.3
—
0
107.2
12.5
108.6
12.7
99.2
11.6
-78.4
-9.2
4.1
0.5
24.9
2.9
7.6
0.9
16.4
1.9
0.04
438
1 370.6
1 019.5
351.1
50.6
87.2
147.6
203.5
-68.8
1.9
136.6
18.4
109.3
0.25
438
1 733.5
1 380.7
352.8
48.6
69.2
116.2
236.6
-67.1
0.1
169.7
27.4
91.7
0.21
438
1 120.6
824.7
296
—
107.9
131.4
164.6
-51.1
4.8
119.5
12.8
81.4
0.19
438
859.6
645.4
214.2
—
100.7
104.3
109.9
-40.4
4.9
74.4
12.6
41.4
0.09
438
828.9
654.4
174.5
—
91.1
91.7
82.8
-19.6
9
71.9
3.3
53.6
0.12
438
617.5
497.7
119.9
—
55.5
59.3
60.5
-2.2
2.5
60.9
10.2
48.3
0.11
438
576.2
466.4
109.8
—
47.4
55.5
54.3
0.8
0.7
55.3
8.2
45.5
0.1
438
437.4
375.6
61.8
—
35.3
32.6
29.2
-3.2
-0.6
25.4
3.7
21.2
0.05
438
518.9
454.4
64.6
—
49.6
62.6
2
0.5
0.3
2.7
-1.3
5
0.01
438
459.5
385.6
73.9
—
36.8
33.9
40
-2.1
1.4
39.3
7.3
30
0.07
438
536.7
434.6
102.1
—
37.5
39.9
62.2
-13.4
0.6
49.4
9.3
38.8
0.11
358
490
406.6
83.4
—
36.4
34.9
48.5
-16.9
0.4
32
4
26.2
0.07
366.8
568.7
481.4
87.3
—
51
52.6
34.8
-11.9
0.1
23
-9.4
28.3
0.08
366.8
642.3
542.5
99.8
—
57.7
56.6
43.1
-16.6
0.4
27
3
21.3
0.06
366.8
363.7
253.8
109.9
—
50.9
50.7
59.2
-15.7
-0.3
43.3
7.3
35.1
0.1
366.8
571.7
494.3
77.4
—
38.5
42.4
35
-22.9
0.1
12.2
1.8
10.3
0.03
366.8
563.2
507.7
55.6
—
30.8
35.7
19.8
-6.6
—
13.2
-2.7
13.6
0.04
366.8
512.5
457.2
55.3
—
42.7
44.5
10.8
-7.5
0.7
4
1.2
3.2
0.01
366.8
414.8
367.4
47.4
—
42.9
45.7
1.7
-2.2
—
-0.5
1
0.1
—
366.8
268.3
232.7
35.6
—
28.2
28.9
6.7
-6.5
-0.2
0.1
1.7
0.2
—
366.8
228.1
199.1
29
—
29.7
29.4
-0.3
-8.7
11.7
2.6
10.3
-1.2
—
366.8