Songz Automobile Statements
00
Songz Automobile Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 362.77
1 184.69
178.08
68.738
96.894
162.11
15.969
10.231
-0.366
25.834
2.851
19.312
0.031
628.58
1 247.55
1 063.45
184.09
53.087
96.01
145.81
38.286
9.731
-0.491
47.527
2.326
40.772
0.065
628.58
1 069.13
100
858.15
80.3
210.99
19.7
65.302
6.1
91.078
8.5
155.16
14.5
55.822
5.2
2.038
0.2
0.279
0.03
58.14
5.4
4.046
0.4
47.197
4.4
0.075
628.58
1 327.09
100
1 115.48
84.1
211.61
15.9
85.859
6.5
88.303
6.7
178.56
13.5
33.054
2.5
2.994
0.2
-1.122
-0.08
34.893
2.6
-11.273
-0.8
37.552
2.8
0.059
639.57
1 149.57
100
942.67
82
206.9
18
80.91
7
106.54
9.3
185.58
16.1
21.316
1.9
14.081
1.2
-0.149
-0.01
35.251
3.1
4.37
0.4
23.122
2
0.037
617.59
865.72
100
714.16
82.5
151.57
17.5
48.922
5.7
88.193
10.2
129.76
15
21.81
2.5
1.284
0.1
0.007
0.0009
23.643
2.7
5.383
0.6
12.951
1.5
0.021
628.58
882.63
100
711.5
80.6
171.13
19.4
54.418
6.2
97.558
11.1
148.25
16.8
22.884
2.6
6.974
0.8
-0.132
-0.01
29.726
3.4
2.879
0.3
20.17
2.3
0.032
628.58
1 165.25
100
1 046.73
89.8
118.52
10.2
97.699
8.4
42.351
3.6
122.72
10.5
-4.202
-0.4
17.197
1.5
-2.753
-0.2
10.15
0.9
-6.325
-0.5
11.928
1
0.019
628.58
947.55
100
733.22
77.4
214.33
22.6
59.98
6.3
156.8
16.5
209.76
22.1
4.569
0.5
8.907
0.9
-1.138
-0.1
12.343
1.3
2.392
0.3
5.784
0.6
0.009
628.58
1 070.06
100
829.53
77.5
240.54
22.5
54.592
5.1
109.67
10.2
155.77
14.6
84.763
7.9
2.18
0.2
0.293
0.03
87.237
8.2
11.636
1.1
65.242
6.1
0.104
628.58
940.8
100
772
82.1
168.8
17.9
40.9
4.3
84.4
9
122.9
13.1
46
4.9
2.2
0.2
-0.9
-0.1
47.3
5
9.2
1
29.6
3.1
0.05
628.6
1 062.7
100
961.8
90.5
100.9
9.5
78.8
7.4
-13.7
-1.3
67.1
6.3
33.8
3.2
8.2
0.8
71.3
6.7
117.7
11.1
8.7
0.8
98.4
9.3
0.16
628.6
851.9
100
593.9
69.7
258
30.3
46.2
5.4
134.1
15.7
175.2
20.6
82.8
9.7
5
0.6
1.7
0.2
89.5
10.5
15.9
1.9
72.8
8.5
0.12
628.6
944.7
100
700
74.1
244.7
25.9
41.9
4.4
126.8
13.4
166.5
17.6
78.2
8.3
9.1
1
-0.3
-0.03
87
9.2
10.6
1.1
72.7
7.7
0.12
635.5
524.6
100
403.8
77
120.8
23
38.3
7.3
86
16.4
112.6
21.5
8.2
1.6
-2.2
-0.4
-1.1
-0.2
4.8
0.9
2.7
0.5
3
0.6
—
628.6
902.1
100
664.8
73.7
237.4
26.3
66.6
7.4
175.5
19.5
257.6
28.6
-20.3
-2.3
4.4
0.5
-1.5
-0.2
-17.1
-1.9
-22.5
-2.5
0.8
0.09
—
628.6
722.4
100
530.5
73.4
191.9
26.6
47.4
6.6
106.6
14.8
163.6
22.6
28.3
3.9
7.8
1.1
22.2
3.1
58.3
8.1
11
1.5
46.6
6.5
0.07
628.6
881.6
100
681.4
77.3
200.3
22.7
59.2
6.7
115.8
13.1
155.9
17.7
44.3
5
6.1
0.7
—
0
50.6
5.7
12.7
1.4
35
4
0.06
628.6
899.8
100
637.6
70.9
262.2
29.1
38.6
4.3
112.2
12.5
143.8
16
118.4
13.2
-0.6
-0.07
0.3
0.03
118.1
13.1
21.6
2.4
94
10.4
0.15
628.6
972.6
100
710.8
73.1
261.7
26.9
103.2
10.6
102.8
10.6
299.7
30.8
-37.9
-3.9
1.5
0.2
167.8
17.3
131.6
13.5
16.5
1.7
110.2
11.3
0.18
628.6
870
100
666.7
76.6
203.2
23.4
38.9
4.5
153.7
17.7
203.1
23.3
0.2
0.02
1.8
0.2
—
0
2
0.2
3.5
0.4
-4.6
-0.5
-0.01
631.7
920.3
100
729.3
79.2
190.9
20.7
—
0
166.6
18.1
142.9
15.5
48.1
5.2
4.2
0.5
0.5
0.05
52.8
5.7
12.7
1.4
30.9
3.4
0.05
632.2
925
100
689.4
74.5
235.6
25.5
—
0
169.1
18.3
181.4
19.6
54.2
5.9
-2.9
-0.3
-0.1
-0.01
51.2
5.5
8.4
0.9
39.4
4.3
0.06
632.2
1 502.6
1 028.6
474
—
260.6
224
250
-0.8
2.5
251.3
42.7
202.5
0.32
640.7
906.2
666
240.2
28.6
147
188.2
52
-0.5
—
50.8
-2.2
49.1
0.08
613.6
774.9
597.7
177.2
—
134
128.6
48.6
2.9
-0.4
50.8
7.7
40.3
0.06
631.4
988.8
731.1
257.6
—
136.7
169.4
88.3
2.7
0.3
91.1
14
74.3
0.12
633
1 042
803.7
238.4
—
170.9
160.6
77.7
5.1
13.7
93.5
9.6
75.1
0.12
608.4
689.5
508.5
181
—
140.5
129
52
3.2
-2.2
52.5
7.4
46
0.08
608.4
790.3
590.8
199.5
—
131
145
54.5
5.5
13.6
73
11.8
55.6
0.09
608.4
713.7
539.5
174.2
—
106.4
104.4
69.7
4.6
5.2
79.5
13.1
57.4
0.09
608.4
1 073.5
765.6
307.9
—
177.5
161.8
146.1
3.3
-7.1
142.2
16.5
116
0.19
608.4
613.2
417.8
195.3
—
110.9
116.4
79
4.1
0.6
83.8
16.8
59.6
0.1
608.4
718.2
515.6
202.6
—
117.6
138.2
64.4
2.9
17.1
83.9
12.2
61.6
0.1
608.4
596.1
430.1
166.1
—
86.7
84.8
81.2
2.4
11.6
95.2
14.8
73
0.12
608.4
707
495.8
211.2
—
152.3
124.3
86.9
11.6
1.3
97.6
23.6
71.2
0.12
608.4
565.3
401.1
164.2
—
102.2
92.7
71.4
-1.1
1.1
71.7
2.2
63.1
0.1
608.4
736.3
503.7
232.6
—
87.3
141.3
91.2
2.7
4.2
98.1
14.4
76.7
0.13
608.4
518.7
352.7
166
—
78.8
83.9
82.1
3.4
5.2
90.6
16.6
65.3
0.11
608.4
672.8
460.2
212.6
—
126.9
203.2
9.3
74.8
3.2
87.4
5.3
78.9
0.13
608.4
479.1
338.1
141
—
94.8
92
49
8.6
1.4
58.9
9.8
43.8
0.07
608.4
475.6
329.8
145.8
—
62.4
66.7
79.1
4.6
0.7
84.4
15.7
64.6
0.11
608.4
340.7
229.9
110.8
—
62.3
63.1
47.7
7.4
8.8
63.8
8.6
52.2
0.09
608.4
419.2
290
129.2
—
121.1
127.9
1.3
4.9
0.8
7.1
1.4
4.9
0.01
608.4