Cedar Statements
00
Data from Cedar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Cedar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.96
-44 %
157.75
11.215
1418.3 %
—
11.885
9.306
-32.9 %
1.909
114.5 %
-22.494
-2.187
-21.105
-98.9 %
-2.125
-18.965
-80.1 %
-0.035
544
301.77
60.4 %
301.03
0.739
110.9 %
—
14.42
13.864
119.6 %
-13.125
-120.5 %
5.164
-2.647
-10.608
-117.4 %
-0.071
-10.528
-117.4 %
-0.019
544
188.12
147.7 %
100
194.92
103.6
-6.793
91.5 %
-3.6
0.339
0.2
-71.041
-37.8
-70.759
-176.1 %
-37.6
63.966
137 %
34
0.864
0.5
-3.791
-2.02
61.039
118.4 %
32.4
0.755
0.4
60.354
118.4 %
32.1
0.111
544
75.954
-59 %
100
155.98
205.4
-80.029
-558.2 %
-105.4
—
0
87.823
115.6
93.039
390.6 %
122.5
-173.07
-456.1 %
-227.9
-120.48
-158.6
-21.809
-28.7
-332.25
-1933.2 %
-437.4
-2.13
-2.8
-328.53
-2193.5 %
-432.5
-0.604
544
185.35
-83.5 %
100
197.51
106.6
-12.159
47.6 %
-6.6
0.296
0.2
18.75
10.1
18.962
-10.1 %
10.2
-31.122
29.7 %
-16.8
7.176
3.9
-0.136
-0.07
-16.342
-310.8 %
-8.8
-0.692
-0.4
-14.325
-287 %
-7.7
-0.026
544
1 121.44
246.1 %
100
1 144.64
102.1
-23.199
-297.5 %
-2.07
0.404
0.04
20.723
1.8
21.085
68.7 %
1.9
-44.284
-5813 %
-3.9
51.991
4.6
0.044
0.004
7.753
301.4 %
0.7
11.587
1
-3.701
-58.8 %
-0.3
-0.007
544
324.06
5.3 %
100
312.31
96.4
11.747
-21.8 %
3.6
0.339
0.1
12.162
3.8
12.496
-77.9 %
3.9
-0.749
98.2 %
-0.2
-3.449
-1.06
0.018
0.005
-3.849
99.2 %
-1.2
-2.147
-0.7
-2.331
99.5 %
-0.7
-0.004
544
307.69
-58.9 %
100
292.66
95.1
15.031
-53.6 %
4.9
1.815
0.6
55.282
18
56.541
162.9 %
18.4
-41.511
-481.6 %
-13.5
-423.81
-137.7
3.802
1.2
-465.15
-74333.8 %
-151.2
-22.69
-7.4
-437.37
-21137.4 %
-142.1
-0.804
544
749.23
6 %
100
716.84
95.7
32.386
-24.3 %
4.3
0.449
0.06
21.455
2.9
21.508
-26.1 %
2.9
10.877
-20.5 %
1.5
-9.993
-1.3
-0.229
-0.03
0.627
-73.7 %
0.08
3.564
0.5
-2.059
-233.8 %
-0.3
-0.004
544
706.96
180.4 %
100
664.19
93.9
42.773
59.6 %
6.1
0.562
0.08
29.26
4.1
29.089
14.1 %
4.1
13.684
952.6 %
1.9
-11.315
-1.6
-0.192
-0.03
2.386
133.1 %
0.3
0.816
0.1
1.539
130.2 %
0.2
0.003
544
252.1
-48.4 %
100
225.4
89.4
26.8
-9.5 %
10.6
0.4
0.2
25.5
10.1
25.5
-47.7 %
10.1
1.3
106.8 %
0.5
-8.4
-3.3
0.2
0.08
-7.2
-44 %
-2.9
-0.7
-0.3
-5.1
-181 %
-2.02
-0.01
544
488.7
33.6 %
100
459.1
93.9
29.6
-56.8 %
6.1
2.3
0.5
50.3
10.3
48.8
-3.2 %
10
-19.2
-206.7 %
-3.9
48.8
10
-34.3
-7.02
-5
-182 %
-1.02
-8.6
-1.8
6.3
-29.2 %
1.3
0.01
543.9
365.7
-6.9 %
100
297.2
81.3
68.5
67.9 %
18.7
—
0
48.4
13.2
50.4
-13.8 %
13.8
18
201.1 %
4.9
-18.8
-5.1
6.1
1.7
6.1
177.2 %
1.7
-1
-0.3
8.9
155.6 %
2.4
0.02
544
392.6
40.9 %
100
351.8
89.6
40.8
5.7 %
10.4
—
0
58.4
14.9
58.5
-0.3 %
14.9
-17.8
11.4 %
-4.5
-15.8
-4.02
25.7
6.5
-7.9
73.6 %
-2.01
12.5
3.2
-16
16.2 %
-4.08
-0.03
544
278.6
-64.3 %
100
240
86.1
38.6
-71.8 %
13.9
—
0
59.2
21.2
58.7
-5.3 %
21.1
-20.1
-126.8 %
-7.2
-12.4
-4.5
2.6
0.9
-29.9
—
-10.7
-6.7
-2.4
-19.1
53.2 %
-6.9
-0.04
544
780.8
-29.3 %
100
643.8
82.5
137.1
-14.4 %
17.6
—
0
89.3
11.4
62
-31.8 %
7.9
75
8.1 %
9.6
-6.7
-0.9
-67.7
-8.7
—
-100 %
0
15.7
2
-40.8
-151.9 %
-5.2
-0.07
556.1
1 104.3
29.3 %
100
944
85.5
160.2
41.8 %
14.5
—
0
83.7
7.6
90.9
13.9 %
8.2
69.4
109 %
6.3
-4.3
-0.4
65.1
5.9
130.7
323 %
11.8
32.7
3
78.6
1383 %
7.1
0.14
544
854.1
1 %
100
741.1
86.8
113
31.1 %
13.2
—
0
75.4
8.8
79.8
4 %
9.3
33.2
249.5 %
3.9
-3.2
-0.4
1.4
0.2
30.9
306.6 %
3.6
7.4
0.9
5.3
178.9 %
0.6
0.01
544
845.6
16.1 %
100
759.4
89.8
86.2
-26.6 %
10.2
—
0
69.1
8.2
76.7
51.9 %
9.1
9.5
-85.8 %
1.1
-4.2
-0.5
2.2
0.3
7.6
-92.4 %
0.9
1.4
0.2
1.9
-96.2 %
0.2
—
544
728.2
20.8 %
100
610.7
83.9
117.5
56.9 %
16.1
—
0
54.3
7.5
50.5
-9.8 %
6.9
67
252.6 %
9.2
4
0.5
29.5
4.1
100.5
17.8 %
13.8
40.9
5.6
49.5
-36.4 %
6.8
0.09
544
602.9
164.7 %
100
528
87.6
74.9
61.8 %
12.4
—
0
45.4
7.5
56
36.9 %
9.3
19
251.9 %
3.2
-1.6
-0.3
68
11.3
85.3
593.5 %
14.1
4
0.7
77.8
634 %
12.9
0.14
544
227.8
41.3 %
100
181.5
79.7
46.3
65.9 %
20.3
—
0
38.6
16.9
40.9
10.8 %
18
5.4
160 %
2.4
2.8
1.2
4
1.8
12.3
250 %
5.4
0.2
0.09
10.6
219.1 %
4.7
0.02
544
161.2
-28.4 %
100
133.3
82.7
27.9
-34 %
17.3
—
0
34.8
21.6
36.9
-46.9 %
22.9
-9
66.8 %
-5.6
0.8
0.5
—
0
-8.2
-118.6 %
-5.09
0.4
0.2
-8.9
-124.5 %
-5.5
-0.02
544
225.2
16.9 %
182.8
42.3
-28.4 %
0.8
60.9
69.5
63.1 %
-27.1
-264.2 %
71.2
—
44
12.5 %
7.6
36.3
—
0.07
544
192.7
16.3 %
133.6
59.1
32.2 %
0.6
39.1
42.6
11.2 %
16.5
153.8 %
-1.9
-1.1
39.1
714.6 %
2.8
36.3
2520 %
0.07
544
165.7
-13.4 %
120.9
44.7
48.5 %
—
35.8
38.3
-5.7 %
6.5
161.9 %
-1.7
0.6
4.8
142.5 %
6.2
-1.5
88.1 %
—
550
191.3
7.2 %
161.2
30.1
80.2 %
—
46.6
40.6
20.1 %
-10.5
38.6 %
-0.7
0.1
-11.3
-73.8 %
1.3
-12.6
-168.1 %
-0.02
544
178.4
7 %
161.7
16.7
-37.7 %
—
33.3
33.8
-29 %
-17.1
17.4 %
0.6
-49.5
-6.5
67.8 %
-1.8
-4.7
68.9 %
-0.01
544
166.8
19.4 %
139.9
26.8
26.4 %
—
46.3
47.6
-15.5 %
-20.7
41 %
0.1
0.5
-20.2
-168.7 %
-5
-15.1
-168.3 %
-0.03
544
139.7
-33.9 %
118.5
21.2
-62.9 %
—
58.7
56.3
17.8 %
-35.1
-473.4 %
1.6
0.6
29.4
345.5 %
7.4
22.1
325 %
0.04
544
211.2
-17.9 %
154
57.2
-23.5 %
—
49.7
47.8
-66.1 %
9.4
114.2 %
-2.9
0.1
6.6
-80.4 %
1.4
5.2
-76.9 %
0.01
544
257.4
3.3 %
182.6
74.8
69.2 %
—
82.5
141.1
150.6 %
-66.3
-452.5 %
-3.8
1
33.6
594.1 %
11.2
22.5
541.2 %
0.04
544
249.2
18.6 %
204.9
44.2
-35.4 %
—
53.7
56.3
-14 %
-12
-513.8 %
2.2
3.3
-6.8
-1071.4 %
-1.7
-5.1
-1120 %
-0.01
544
210.2
-29 %
141.8
68.4
-16.4 %
—
63.9
65.5
-9.5 %
2.9
-69.1 %
-3.6
1.3
0.7
-88.9 %
0.2
0.5
-89.4 %
—
544
296
-0.6 %
214.2
81.8
1.5 %
—
72.5
72.4
-33 %
9.4
134.2 %
-3.2
0.2
6.3
122.9 %
1.6
4.7
135.6 %
0.01
544
297.8
12.8 %
217.2
80.6
27.3 %
—
95.4
108.1
44.3 %
-27.5
-137.1 %
-3.6
3.7
-27.5
-80.9 %
-14.3
-13.2
9.6 %
-0.02
544
264.1
14.1 %
200.8
63.3
5.9 %
—
71.7
74.9
-5.9 %
-11.6
41.4 %
-4.1
0.5
-15.2
40.2 %
-0.6
-14.6
37.3 %
-0.03
544
231.5
-1.9 %
171.7
59.8
-27.3 %
—
77.5
79.6
7.9 %
-19.8
-335.7 %
-6.6
1
-25.4
-516.4 %
-2.2
-23.3
-617.8 %
-0.04
544
236
-34.2 %
153.8
82.2
-30.9 %
—
72.2
73.8
-17.8 %
8.4
-71.1 %
-2.4
0.1
6.1
-78.6 %
1.6
4.5
-78.9 %
0.01
544
358.6
28.4 %
239.6
119
34.6 %
—
83.2
89.8
9.1 %
29.1
377 %
-6.4
5.7
28.5
2292.3 %
7.2
21.3
765.6 %
0.04
544
279.3
-12.4 %
190.9
88.4
-35 %
—
78.3
82.3
-9.6 %
6.1
-86.5 %
-7.1
0.1
-1.3
-103.4 %
1.9
-3.2
-109.9 %
-0.01
544
318.7
5.3 %
182.7
136.1
20.8 %
—
88.5
91
2.6 %
45.1
87.9 %
-7
—
38
53.8 %
5.7
32.3
53.8 %
0.06
544
302.6
-23.5 %
189.9
112.7
-31.2 %
—
86.6
88.7
-16.7 %
24
-58.2 %
-7.5
8.2
24.7
-53.7 %
3.7
21
-52.7 %
0.04
544
395.7
—
231.8
163.9
—
—
100.8
106.5
—
57.4
—
-4
—
53.4
—
9
44.4
—
0.08
544