Shanghai Challenge Statements
00
Data from Shanghai Challenge`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Challenge Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
240.04
-15.1 %
175.72
64.322
-14.6 %
7.916
34.485
40.637
-32.7 %
23.685
59 %
5.79
0.029
29.504
8.8 %
4.115
24.162
8.2 %
0.029
832
282.77
21.2 %
207.47
75.298
39 %
13.057
47.74
60.401
25 %
14.898
153.7 %
12.297
-0.055
27.129
562.1 %
4.922
22.337
335 %
0.027
832
233.34
-29.3 %
100
179.16
76.8
54.176
-14.7 %
23.2
12.51
5.4
36.042
15.4
48.304
18.1 %
20.7
5.872
-74 %
2.5
-0.632
-0.3
-1.142
-0.5
4.098
-84.2 %
1.8
-1.502
-0.6
5.135
-78.8 %
2.2
0.006
832
330.19
-16.8 %
100
266.69
80.8
63.496
-41.1 %
19.2
21.729
6.6
24.351
7.4
40.912
-42 %
12.4
22.584
-39.3 %
6.8
4.075
1.2
-0.767
-0.2
25.892
-51 %
7.8
2.084
0.6
24.271
-47.5 %
7.4
0.029
832
396.97
15.9 %
100
289.18
72.8
107.79
61.9 %
27.2
16.401
4.1
55.507
14
70.554
27.4 %
17.8
37.234
233.3 %
9.4
15.934
4
-0.317
-0.08
52.852
147.1 %
13.3
6.197
1.6
46.247
125.6 %
11.6
0.056
832
342.62
16 %
100
276.06
80.6
66.562
25.8 %
19.4
8.96
2.6
46.73
13.6
55.389
11.3 %
16.2
11.173
253.8 %
3.3
10.011
2.9
0.202
0.06
21.386
333.6 %
6.2
1.278
0.4
20.495
853.4 %
6
0.025
832
295.39
-16.6 %
100
242.46
82.1
52.931
-25.3 %
17.9
9.491
3.2
40.711
13.8
49.774
-11.7 %
16.9
3.158
-78.2 %
1.1
1.703
0.6
0.071
0.02
4.932
-77.2 %
1.7
2.272
0.8
2.15
-88.6 %
0.7
0.003
832
354.02
-0.2 %
100
283.18
80
70.845
43.8 %
20
16.197
4.6
42.758
12.1
56.371
15.2 %
15.9
14.473
4673.2 %
4.1
7.237
2
0.154
0.04
21.649
158.8 %
6.1
2.712
0.8
18.884
101.2 %
5.3
0.023
832
354.6
50.6 %
100
305.35
86.1
49.252
21.3 %
13.9
9.46
2.7
41.033
11.6
48.949
13.7 %
13.8
0.303
112.5 %
0.09
7.684
2.2
0.041
0.01
8.367
251.6 %
2.4
-1.034
-0.3
9.384
309.5 %
2.6
0.011
827.03
235.43
11.5 %
100
194.82
82.8
40.608
6.9 %
17.2
9.146
3.9
34.195
14.5
43.038
7.9 %
18.3
-2.43
-27.9 %
-1.03
-2.998
-1.3
-0.113
-0.05
-5.518
-359.8 %
-2.3
-0.633
-0.3
-4.48
-14.9 %
-1.9
-0.005
836.97
211.2
-26.3 %
100
173.2
82
38
25 %
18
8.4
4
33.8
16
39.9
-5.7 %
18.9
-1.9
84 %
-0.9
0.8
0.4
-0.1
-0.05
-1.2
92.9 %
-0.6
1.8
0.9
-3.9
76.8 %
-1.8
—
832
286.4
1.6 %
100
256
89.4
30.4
-56.4 %
10.6
10.2
3.6
35.4
12.4
42.3
0 %
14.8
-11.9
-143.6 %
-4.2
-4
-1.4
-1
-0.3
-16.8
-102.4 %
-5.9
0.2
0.07
-16.8
-84.6 %
-5.9
-0.02
832
282
-38.4 %
100
212.3
75.3
69.7
-49.5 %
24.7
10.6
3.8
33.5
11.9
42.3
-28.5 %
15
27.3
-65.4 %
9.7
-35.6
-12.6
—
0
-8.3
-114.2 %
-2.9
-0.5
-0.2
-9.1
-119.4 %
-3.2
-0.01
832
457.5
214.6 %
100
319.4
69.8
138
271 %
30.2
6.2
1.4
54.4
11.9
59.2
61.7 %
12.9
78.9
11171.4 %
17.2
-20.3
-4.4
-0.1
-0.02
58.4
2754.5 %
12.8
11.7
2.6
46.9
1190.7 %
10.3
0.06
832
145.4
-47.8 %
100
108.2
74.4
37.2
-31.9 %
25.6
12
8.3
26
17.9
36.6
-31.1 %
25.2
0.7
-53.3 %
0.5
-2.8
-1.9
—
0
-2.2
-168.8 %
-1.5
1.3
0.9
-4.3
-338.9 %
-3
-0.01
832
278.4
-1.6 %
100
223.9
80.4
54.6
-0.9 %
19.6
12.7
4.6
41.8
15
53.1
-1.1 %
19.1
1.5
15.4 %
0.5
2.3
0.8
-0.4
-0.1
3.2
-65.6 %
1.1
1.1
0.4
1.8
107 %
0.6
—
832
282.9
10.7 %
100
227.9
80.6
55.1
8.9 %
19.5
5.5
1.9
51.9
18.3
53.7
1.5 %
19
1.3
156.5 %
0.5
7.7
2.7
0.3
0.1
9.3
69.1 %
3.3
34.5
12.2
-25.6
-982.8 %
-9.05
-0.03
832
255.5
35.5 %
100
204.9
80.2
50.6
23.1 %
19.8
1.7
0.7
50.5
19.8
52.9
43.4 %
20.7
-2.3
-153.5 %
-0.9
8.6
3.4
-0.8
-0.3
5.5
-1.8 %
2.2
3
1.2
2.9
-19.4 %
1.1
—
832
188.5
-26 %
100
147.4
78.2
41.1
-31.8 %
21.8
1.3
0.7
38.7
20.5
36.9
-35.8 %
19.6
4.3
53.6 %
2.3
1.1
0.6
-0.1
-0.05
5.6
-1.8 %
3
1.7
0.9
3.6
-50 %
1.9
—
832
254.8
11.7 %
100
194.5
76.3
60.3
18.9 %
23.7
2
0.8
57.7
22.6
57.5
40.6 %
22.6
2.8
-71.1 %
1.1
3.3
1.3
-0.4
-0.2
5.7
-70.9 %
2.2
-1.5
-0.6
7.2
-51.7 %
2.8
0.01
832
228.1
8.8 %
100
177.4
77.8
50.7
30 %
22.2
2.3
1
41.2
18.1
40.9
-6.4 %
17.9
9.7
306.4 %
4.3
9.8
4.3
—
0
19.6
676.5 %
8.6
4.2
1.8
14.9
4.9 %
6.5
0.02
832
209.6
12.3 %
100
170.6
81.4
39
43.9 %
18.6
—
0
44.6
21.3
43.7
-4.4 %
20.8
-4.7
74.6 %
-2.2
6.1
2.9
-4.8
-2.3
-3.4
84.9 %
-1.6
-17
-8.1
14.2
175.5 %
6.8
0.02
832
186.6
-26.5 %
100
159.5
85.5
27.1
-37 %
14.5
—
0
46.9
25.1
45.7
-21.7 %
24.5
-18.5
-20.1 %
-9.9
-4
-2.1
—
0
-22.5
-142.8 %
-12.06
-4.1
-2.2
-18.8
-129.1 %
-10.08
-0.02
832
253.8
4.4 %
210.9
43
2.9 %
—
61.9
58.4
6.4 %
-15.4
-18.5 %
71.5
-3.5
52.6
587 %
-8.6
64.7
889 %
0.08
832
243.1
-0.5 %
201.2
41.8
-15.9 %
8.1
47.4
54.9
11.1 %
-13
-4433.3 %
-6.4
8.6
-10.8
-125 %
-0.8
-8.2
-228 %
-0.01
832
244.3
71.9 %
194.6
49.7
149.7 %
—
47.5
49.4
0.6 %
0.3
101 %
-4.4
-0.7
-4.8
86.2 %
0.3
-2.5
90.3 %
—
832
142.1
-20.2 %
122.2
19.9
-21.7 %
—
50.8
49.1
-4.5 %
-29.2
-12.3 %
-6.3
0.9
-34.9
-172.9 %
-6.8
-25.9
-147.6 %
-0.03
832
178
-26.4 %
152.6
25.4
-55.5 %
—
52.2
51.4
-32.5 %
-26
-36.1 %
69.3
5.8
47.9
574.3 %
-5.9
54.4
1107.4 %
0.07
832
241.9
47.5 %
184.8
57.1
62.7 %
—
73.5
76.2
38.3 %
-19.1
4.5 %
-8.1
17.1
-10.1
63.4 %
-0.3
-5.4
74.3 %
-0.01
832
164
13.9 %
128.9
35.1
34 %
—
54.2
55.1
21.4 %
-20
-4.2 %
-8.3
0.6
-27.6
-10.4 %
-4
-21
-30.4 %
-0.03
832
144
-15.2 %
117.8
26.2
28.4 %
—
47.1
45.4
-21.7 %
-19.2
48.9 %
-6.5
0.7
-25
55.4 %
-6.6
-16.1
73.3 %
-0.02
832
169.8
-17.8 %
149.4
20.4
-62.8 %
—
58.7
58
-15.1 %
-37.6
-178.5 %
-6.2
-12.2
-56
-288.9 %
3
-60.3
-453.2 %
-0.07
832
206.6
51.5 %
151.8
54.8
56.6 %
—
68.2
68.3
28.1 %
-13.5
26.2 %
-1.5
0.6
-14.4
30.8 %
-0.5
-10.9
11.4 %
-0.01
832
136.4
-27.4 %
101.4
35
8.4 %
—
51.7
53.3
4.7 %
-18.3
1.6 %
-3.4
1
-20.8
-7.2 %
-3.4
-12.3
34.2 %
-0.01
832
188
-1.8 %
155.7
32.3
-47.8 %
—
52
50.9
-24.1 %
-18.6
-257.7 %
-4.5
3.7
-19.4
-48.1 %
1.1
-18.7
-183.3 %
-0.02
832
191.4
-10.9 %
129.5
61.9
7.5 %
—
67.8
67.1
44.9 %
-5.2
-146 %
-9.6
1.7
-13.1
-973.3 %
-3.8
-6.6
-650 %
-0.01
832
214.7
-9.6 %
157.1
57.6
-23 %
—
46.2
46.3
-1.3 %
11.3
-59.5 %
-10.8
1
1.5
-93.2 %
1.1
1.2
-94 %
—
832
237.6
3.8 %
162.8
74.8
27.6 %
—
42.8
46.9
5.6 %
27.9
96.5 %
-6.4
0.6
22.1
41.7 %
2.7
20
53.8 %
0.02
832
228.9
21.8 %
170.3
58.6
-13.3 %
—
46.4
44.4
79 %
14.2
-66.8 %
0.6
0.8
15.6
-73.8 %
2.6
13
-74.5 %
0.02
832
188
-29.3 %
120.4
67.6
-4.9 %
—
25.6
24.8
-53 %
42.8
133.9 %
0.9
15.8
59.5
107.3 %
7
50.9
147.1 %
0.06
832
266
15.6 %
194.9
71.1
22.6 %
—
52.3
52.8
23.4 %
18.3
19.6 %
-9.8
20.1
28.7
31.1 %
8.6
20.6
13.8 %
0.02
832
230.2
8.5 %
172.2
58
21.8 %
—
37.4
42.8
15.4 %
15.3
45.7 %
6.2
0.4
21.9
135.5 %
4.7
18.1
101.1 %
0.02
832
212.2
23.7 %
164.6
47.6
6.5 %
—
39.9
37.1
1.9 %
10.5
25 %
-1.5
0.3
9.3
27.4 %
0.7
9
16.9 %
0.01
832
171.5
—
126.8
44.7
—
—
36.8
36.4
—
8.4
—
-1.3
0.2
7.3
—
0.9
7.7
—
0.01
832