Huasi Statements
00
Data from Huasi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huasi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.913
12.1 %
63.899
24.014
20.7 %
3.116
18.621
21.242
-9.5 %
2.772
177.2 %
-1.745
0.766
1.801
695.9 %
2.172
-0.071
-105.9 %
0
377.31
78.455
3.4 %
58.563
19.893
2.4 %
2.778
21.222
23.481
19.7 %
-3.589
-1825 %
3.334
0.044
-0.302
89.9 %
-1.011
1.203
123.4 %
0.003
377.31
75.893
-23.1 %
100
56.458
74.4
19.434
136.1 %
25.6
0.948
1.2
22.545
29.7
19.621
-90.1 %
25.9
-0.186
99.9 %
-0.2
-2.796
-3.7
-0.012
-0.02
-2.983
98.8 %
-3.9
2.633
3.5
-5.148
97.9 %
-6.8
-0.014
377.31
98.674
13 %
100
152.49
154.5
-53.813
-65.9 %
-54.5
3.11
3.2
39.424
40
197.49
776.1 %
200.1
-251.31
-357.1 %
-254.7
-2.468
-2.5
3.339
3.4
-247.65
-383.6 %
-251
-0.846
-0.9
-241.91
-309 %
-245.2
-0.641
377.56
87.355
13.9 %
100
119.79
137.1
-32.436
-1204 %
-37.1
3.272
3.7
21.043
24.1
22.543
6.3 %
25.8
-54.979
-200.8 %
-62.9
5.898
6.8
0.815
0.9
-51.205
-381.5 %
-58.6
8.368
9.6
-59.142
-433.4 %
-67.7
-0.157
376.83
76.705
38.2 %
100
73.767
96.2
2.938
-80.6 %
3.8
3.459
4.5
18.259
23.8
21.213
4.6 %
27.7
-18.275
-257.6 %
-23.8
7.659
10
0.177
0.2
-10.635
-131.7 %
-13.9
0.754
1
-11.088
-184.5 %
-14.5
-0.03
369.3
55.513
-63.5 %
100
40.339
72.7
15.174
-53.8 %
27.3
1.037
1.9
20.559
37
20.285
62.9 %
36.5
-5.111
-125.1 %
-9.2
-0.053
-0.1
0.602
1.1
-4.59
-131.2 %
-8.3
0.05
0.09
-3.897
-133.3 %
-7.02
-0.01
385.56
151.89
95.5 %
100
119.04
78.4
32.849
29.8 %
21.6
3.175
2.1
26.276
17.3
12.452
-51.7 %
8.2
20.397
4197.7 %
13.4
-3.523
-2.3
-1.835
-1.2
14.717
513.6 %
9.7
3.76
2.5
11.696
277.3 %
7.7
0.03
385.56
77.682
-32.8 %
100
52.38
67.4
25.303
-22.1 %
32.6
3.364
4.3
22.817
29.4
25.8
11.3 %
33.2
-0.498
-105.3 %
-0.6
2.337
3
0.558
0.7
2.399
-62.8 %
3.1
-0.165
-0.2
3.1
-54 %
4
0.008
385.56
115.58
65.6 %
100
83.084
71.9
32.499
119.6 %
28.1
4.243
3.7
19.315
16.7
23.177
6.3 %
20.1
9.322
231.3 %
8.1
-2.931
-2.5
0.079
0.07
6.455
224.1 %
5.6
0.239
0.2
6.746
264.5 %
5.8
0.018
385.56
69.8
-53.7 %
100
55.1
78.9
14.8
133.9 %
21.2
1.1
1.6
21.4
30.7
21.8
-91.1 %
31.2
-7.1
97.5 %
-10.2
1.9
2.7
—
0
-5.2
98.3 %
-7.4
-0.2
-0.3
-4.1
98.4 %
-5.9
-0.01
385.6
150.8
87.6 %
100
194.4
128.9
-43.6
-174.2 %
-28.9
3.8
2.5
63.4
42
244.7
355.7 %
162.3
-288.3
-313.6 %
-191.2
-15.7
-10.4
-0.1
-0.07
-305.9
-303.6 %
-202.9
-40.4
-26.8
-252.6
-232.4 %
-167.5
-0.72
352.5
80.4
39.8 %
100
96.3
119.8
-15.9
49 %
-19.8
4.1
5.1
13.3
16.5
53.7
73.2 %
66.8
-69.7
-12.1 %
-86.7
-5.9
-7.3
-0.5
-0.6
-75.8
-457.4 %
-94.3
1.1
1.4
-76
-652.5 %
-94.5
-0.2
385.6
57.5
16.2 %
100
88.7
154.3
-31.2
-341.9 %
-54.3
3.2
5.6
25
43.5
31
55 %
53.9
-62.2
-776.1 %
-108.2
-1.7
-3
—
0
-13.6
-67.9 %
-23.7
-2
-3.5
-10.1
-36.5 %
-17.6
-0.03
385.6
49.5
-69.9 %
100
36.5
73.7
12.9
-63.2 %
26.1
0.9
1.8
19.3
39
20
-20.3 %
40.4
-7.1
-171 %
-14.3
-0.1
-0.2
-0.9
-1.8
-8.1
-302.5 %
-16.4
—
0
-7.4
-257.4 %
-14.9
-0.02
385.6
164.3
115.1 %
100
129.2
78.6
35.1
80.9 %
21.4
3.4
2.1
15.6
9.5
25.1
5 %
15.3
10
327.3 %
6.1
-3.6
-2.2
-1.6
-1
4
900 %
2.4
1
0.6
4.7
4600 %
2.9
0.01
370.1
76.4
-43.3 %
100
57
74.6
19.4
-42.9 %
25.4
4.1
5.4
21.6
28.3
23.9
-13.4 %
31.3
-4.4
-168.8 %
-5.8
4.8
6.3
—
0
0.4
-95.9 %
0.5
1.1
1.4
0.1
-98.9 %
0.1
—
369
134.8
32.7 %
100
100.8
74.8
34
13 %
25.2
3.9
2.9
21.8
16.2
27.6
34 %
20.5
6.4
-33.3 %
4.7
3.9
2.9
-0.8
-0.6
9.8
133.3 %
7.3
2
1.5
9.4
261.5 %
7
0.02
380.2
101.6
-34 %
100
71.5
70.4
30.1
-26.9 %
29.6
2.5
2.5
23.8
23.4
20.6
-55.3 %
20.3
9.6
300 %
9.4
-5.4
-5.3
0.1
0.1
4.2
35.5 %
4.1
2.2
2.2
2.6
-45.8 %
2.6
0.01
385.6
154
18 %
100
112.8
73.2
41.2
103 %
26.8
3.1
2
33.8
21.9
46.1
69.5 %
29.9
-4.8
30.4 %
-3.1
7.9
5.1
-0.1
-0.06
3.1
1450 %
2
-0.4
-0.3
4.8
1500 %
3.1
0.01
385.6
130.5
19.7 %
100
110.2
84.4
20.3
-23.7 %
15.6
3.7
2.8
24.2
18.5
27.2
5 %
20.8
-6.9
-1250 %
-5.3
6.6
5.1
0.4
0.3
0.2
-98.1 %
0.2
1.4
1.1
0.3
-96.7 %
0.2
—
385.6
109
1 %
100
82.4
75.6
26.6
-21.3 %
24.4
—
0
25.8
23.7
25.9
11.2 %
23.8
0.6
-94.3 %
0.6
9.4
8.6
0.3
0.3
10.3
472.2 %
9.4
1.5
1.4
9.2
253.8 %
8.4
0.02
385.6
107.9
-37.5 %
100
74.1
68.7
33.8
-14.4 %
31.3
—
0
25.5
23.6
23.3
-81 %
21.6
10.5
112.6 %
9.7
-10.9
-10.1
2.2
2
1.8
102 %
1.7
-0.3
-0.3
2.6
102.8 %
2.4
0.01
385.6
172.7
-19.7 %
133.2
39.5
26.2 %
—
44.9
122.9
505.4 %
-83.4
-858.2 %
-2.9
-2.9
-89.2
-1751.9 %
5
-91.7
-1898 %
-0.24
385.6
215.2
78 %
184
31.3
—
3.4
20.3
20.3
-17.1 %
11
61.8 %
-5.7
0.1
5.4
68.8 %
0.9
5.1
142.9 %
0.01
385.6
120.9
-3.4 %
89.6
31.3
-32 %
—
24.2
24.5
-14.6 %
6.8
-60.9 %
-6.9
-0.3
3.2
-71.9 %
1.4
2.1
-76.7 %
0.01
385.6
125.1
-22.1 %
79.1
46
43.3 %
—
28.7
28.7
-5.6 %
17.4
923.5 %
-6.3
0.4
11.4
83.9 %
2.3
9
40.6 %
0.02
385.6
160.5
19.2 %
128.4
32.1
-12.3 %
—
30.1
30.4
7.8 %
1.7
-79.8 %
5.1
-0.1
6.2
—
2.1
6.4
6500 %
0.02
385.6
134.6
40.5 %
98
36.6
58.4 %
—
27.3
28.2
28.2 %
8.4
663.6 %
-9
0.6
—
-100 %
1.5
-0.1
-112.5 %
—
348.5
95.8
-13.5 %
72.8
23.1
-51.6 %
—
21.8
22
-26.7 %
1.1
-93.8 %
-2.1
1.9
0.7
-92.4 %
—
0.8
-89.9 %
—
348.5
110.8
-32.3 %
63
47.7
-5.7 %
—
30.4
30
-28.1 %
17.8
100 %
-9.1
0.6
9.2
-30.8 %
2.5
7.9
-21.8 %
0.02
348.5
163.6
1.9 %
113
50.6
64.8 %
—
41.6
41.7
21.9 %
8.9
354.3 %
2.6
1.9
13.3
800 %
5.5
10.1
581 %
0.03
348.5
160.6
45.1 %
129.9
30.7
23.3 %
—
32.5
34.2
52.7 %
-3.5
-240 %
1.2
0.4
-1.9
-850 %
1.1
-2.1
-200 %
-0.01
348.5
110.7
-16.2 %
85.7
24.9
-43.4 %
—
24
22.4
-7.1 %
2.5
-87.4 %
-6.7
4
-0.2
-101.7 %
1.4
-0.7
-106.5 %
—
348.5
132.1
-42.1 %
88.1
44
-35 %
—
23.3
24.1
-2.8 %
19.9
-53.7 %
-8.4
0.3
11.8
-66.9 %
1.9
10.8
-59.9 %
0.03
348.5
228.1
-0.6 %
160.3
67.7
7.1 %
—
26.8
24.8
-20.3 %
43
33.5 %
-8.6
1.3
35.7
34.7 %
7.9
26.9
15.9 %
0.08
348.5
229.4
2 %
166.1
63.2
17.3 %
—
26.5
31.1
38.8 %
32.2
2.2 %
-6.2
0.6
26.5
-21.8 %
5.8
23.2
-13.8 %
0.07
348.5
224.8
48.2 %
170.9
53.9
9.6 %
—
20.3
22.4
-24.6 %
31.5
61.5 %
-2.5
4.9
33.9
62.2 %
3.6
26.9
50.3 %
0.07
359.2
151.7
-17.1 %
102.5
49.2
-22.6 %
—
28.4
29.7
-21.4 %
19.5
-24.4 %
-0.9
2.3
20.9
-19 %
3.7
17.9
-10.5 %
0.06
310.4
183.1
11.6 %
119.5
63.6
55.1 %
—
36.8
37.8
158.9 %
25.8
-2.3 %
-1.3
1.3
25.8
-7.9 %
6.2
20
-16.7 %
0.07
295.1
164.1
-12 %
123.1
41
5.9 %
—
14.3
14.6
25.9 %
26.4
-2.6 %
0.7
0.9
28
-4.4 %
4.7
24
-5.9 %
0.08
295.1
186.5
77.6 %
147.8
38.7
27.7 %
—
9.6
11.6
-28.4 %
27.1
92.2 %
1.1
1.1
29.3
79.8 %
4.4
25.5
73.5 %
0.09
295.1
105
4.3 %
74.7
30.3
43.6 %
—
16.6
16.2
55.8 %
14.1
31.8 %
0.8
1.5
16.3
7.2 %
3.1
14.7
19.5 %
0.05
295.1
100.7
—
79.6
21.1
—
—
11.7
10.4
—
10.7
—
1.7
2.8
15.2
—
2.5
12.3
—
0.04
295.1