Tianjin Motor Statements
00
Data from Tianjin Motor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Motor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
560.3
-12 %
100
466.8
83.3
93.499
-2.7 %
16.7
35.521
6.3
44.458
7.9
83.93
10 %
15
9.568
-51.8 %
1.7
23.385
4.2
5.038
0.9
35.657
-21.9 %
6.4
0.613
0.1
35.781
-26.9 %
6.4
0.038
941.34
636.8
37.8 %
100
540.68
84.9
96.115
95.9 %
15.1
28.302
4.4
44.974
7.1
76.282
64 %
12
19.834
681.1 %
3.1
32.107
5
-7.24
-1.1
45.657
3014.4 %
7.2
-2.202
-0.3
48.965
1520.1 %
7.7
0.052
939.12
462.26
-53.7 %
100
413.21
89.4
49.052
-62 %
10.6
18.62
4
28.448
6.2
46.512
-72.5 %
10.1
2.539
106.3 %
0.5
-5.038
-1.09
3.964
0.9
1.466
105.1 %
0.3
-0.358
-0.08
3.022
110 %
0.7
0.003
944.47
997.39
22 %
100
868.29
87.1
129.1
-8.1 %
12.9
25.947
2.6
84.25
8.4
169.2
146.9 %
17
-40.097
-155.8 %
-4.02
13.986
1.4
-2.735
-0.3
-28.754
-140.3 %
-2.9
3.885
0.4
-30.253
-145.4 %
-3.03
-0.041
739.27
817.66
88.1 %
100
677.22
82.8
140.44
150 %
17.2
31.4
3.8
36.717
4.5
68.529
39.8 %
8.4
71.91
902.9 %
8.8
-2.465
-0.3
1.961
0.2
71.419
532.4 %
8.7
6.687
0.8
66.634
636.2 %
8.1
0.071
940.49
434.58
43.6 %
100
378.4
87.1
56.181
17 %
12.9
19.63
4.5
28.549
6.6
49.011
47.5 %
11.3
7.171
-51.4 %
1.7
1.702
0.4
2.405
0.6
11.293
-69.8 %
2.6
3.005
0.7
9.051
-74 %
2.1
0.01
931.89
302.54
-63.7 %
100
254.54
84.1
48.001
-51.6 %
15.9
18.911
6.3
13.974
4.6
33.233
-89.6 %
11
14.768
106.7 %
4.9
22.171
7.3
0.489
0.2
37.428
118.4 %
12.4
2.654
0.9
34.752
115.3 %
11.5
0.036
952.11
832.73
133.1 %
100
733.48
88.1
99.25
49.9 %
11.9
3.778
0.5
125.28
15
320.84
504.7 %
38.5
-221.59
-1785.7 %
-26.6
20.602
2.5
-2.635
-0.3
-203.87
-3422.3 %
-24.5
23.289
2.8
-227.57
-39212.1 %
-27.3
-0.223
1 018.52
357.29
-15.9 %
100
291.09
81.5
66.207
-15.5 %
18.5
18.701
5.2
35.245
9.9
53.061
-29.4 %
14.9
13.146
304.6 %
3.7
-8.735
-2.4
2.306
0.6
6.136
-48.6 %
1.7
6.421
1.8
-0.579
-102.3 %
-0.2
-0.001
932.2
424.65
60.6 %
100
346.26
81.5
78.392
163.9 %
18.5
22.91
5.4
24.736
5.8
75.142
13.2 %
17.7
3.249
108.9 %
0.8
4.503
1.1
0.886
0.2
11.933
229.7 %
2.8
-11.615
-2.7
25.125
382.3 %
5.9
0.026
950.79
264.4
-48.9 %
100
234.7
88.8
29.7
-57.8 %
11.2
22.6
8.5
32.5
12.3
66.4
-90.6 %
25.1
-36.7
94.2 %
-13.9
24.9
9.4
1.4
0.5
-9.2
98.8 %
-3.5
0.5
0.2
-8.9
98.7 %
-3.4
-0.01
951
517.8
71.7 %
100
447.5
86.4
70.4
52.4 %
13.6
17.8
3.4
94.8
18.3
704.1
786.8 %
136
-633.8
-1803.3 %
-122.4
-152.3
-29.4
-9.8
-1.9
-795.8
-1672.4 %
-153.7
-91.8
-17.7
-697.9
-1523 %
-134.8
-0.76
923.7
301.5
-19.2 %
100
255.3
84.7
46.2
80.5 %
15.3
17.4
5.8
42.6
14.1
79.4
-8.6 %
26.3
-33.3
45.7 %
-11.04
-13.5
-4.5
1.9
0.6
-44.9
-715.1 %
-14.9
-0.1
-0.03
-43
-400.7 %
-14.3
-0.05
914
373
142.8 %
100
347.4
93.1
25.6
1500 %
6.9
17.1
4.6
58.4
15.7
86.9
67.1 %
23.3
-61.3
-21.4 %
-16.4
56.8
15.2
11.7
3.1
7.3
107.4 %
2
-3.8
-1.02
14.3
114.5 %
3.8
0.02
920.2
153.6
-80.7 %
100
152
99
1.6
-98.5 %
1
16.1
10.5
39.5
25.7
52
-79.2 %
33.9
-50.5
64.9 %
-32.9
-54.3
-35.4
5.5
3.6
-99.3
-310.3 %
-64.6
0.7
0.5
-98.3
-7461.5 %
-64
-0.11
920.2
796
116.4 %
100
690.1
86.7
105.9
53.7 %
13.3
13.6
1.7
133.6
16.8
249.8
308.2 %
31.4
-143.9
-1968.8 %
-18.08
98.9
12.4
18.8
2.4
-24.2
-256.1 %
-3.04
-16.3
-2.05
-1.3
-107.3 %
-0.2
—
994.7
367.8
-40.5 %
100
298.9
81.3
68.9
-29 %
18.7
24
6.5
37.7
10.3
61.2
-20 %
16.6
7.7
-62.6 %
2.1
5.6
1.5
2.2
0.6
15.5
-67.3 %
4.2
-0.8
-0.2
17.7
-63.6 %
4.8
0.02
896.2
618.5
60.1 %
100
521.4
84.3
97.1
27.3 %
15.7
13.7
2.2
52.9
8.6
76.5
21.8 %
12.4
20.6
51.5 %
3.3
26.2
4.2
0.6
0.1
47.4
120.5 %
7.7
-2.8
-0.5
48.6
101.7 %
7.9
0.05
945.5
386.4
-60 %
100
310.1
80.3
76.3
-59.6 %
19.7
21.2
5.5
51.6
13.4
62.8
-14.2 %
16.3
13.6
-88.3 %
3.5
3.4
0.9
4.5
1.2
21.5
-82.3 %
5.6
-1.9
-0.5
24.1
-78 %
6.2
0.03
896.2
965.9
178.1 %
100
776.9
80.4
189
248.7 %
19.6
21.8
2.3
26.2
2.7
73.2
34.8 %
7.6
115.9
—
12
8.3
0.9
-2.6
-0.3
121.5
276.2 %
12.6
7.1
0.7
109.7
353.3 %
11.4
0.12
896.2
347.3
-38.4 %
100
293.1
84.4
54.2
-47.2 %
15.6
19.2
5.5
35.7
10.3
54.3
-20.1 %
15.6
—
-100 %
0
29.6
8.5
2.7
0.8
32.3
-44.2 %
9.3
7.1
2
24.2
-53.6 %
7
0.03
896.2
564
61.5 %
100
461.4
81.8
102.6
52.5 %
18.2
—
0
28.1
5
68
7.6 %
12.1
34.6
743.9 %
6.1
20.1
3.6
3.2
0.6
57.9
143.3 %
10.3
5.2
0.9
52.1
99.6 %
9.2
0.06
906.1
349.2
-51.3 %
100
281.9
80.7
67.3
-36.5 %
19.3
—
0
61.2
17.5
63.2
-31.1 %
18.1
4.1
-71.3 %
1.2
19.2
5.5
0.5
0.1
23.8
93.5 %
6.8
-1.3
-0.4
26.1
226.3 %
7.5
0.03
896.2
716.9
118.1 %
610.8
106
58.7 %
—
54.3
91.7
160.5 %
14.3
-54.7 %
5.9
-10.1
12.3
-18.5 %
2.7
8
-9.1 %
0.01
1 041.8
328.7
-39.4 %
261.9
66.8
-43.4 %
—
69.2
35.2
-43.2 %
31.6
-43.7 %
-20
3.5
15.1
-75.4 %
5.8
8.8
-84.1 %
0.01
896.2
542.5
58.1 %
424.4
118.1
59.8 %
—
54.2
62
-7 %
56.1
690.1 %
2.1
3.2
61.4
160.2 %
5.3
55.5
165.6 %
0.06
966.7
343.1
-48.7 %
269.2
73.9
-41.1 %
—
62
66.7
-31 %
7.1
-75.3 %
6.8
9.6
23.6
-53.7 %
3.2
20.9
-55.9 %
0.02
835.7
668.6
78.1 %
543.1
125.5
74.5 %
—
63.3
96.7
65.9 %
28.8
111.8 %
19.6
2.6
51
110.7 %
5
47.4
134.7 %
0.05
873.5
375.5
-28.8 %
303.6
71.9
-47.3 %
—
57.5
58.3
-5.8 %
13.6
-81.8 %
8.7
1.8
24.2
-67 %
4
20.2
-67.8 %
0.02
823
527.4
31.7 %
390.9
136.5
84.7 %
—
56.3
61.9
5.8 %
74.6
384.4 %
-2.2
1
73.4
251.2 %
10.8
62.7
216.7 %
0.08
823
400.6
-42.3 %
326.7
73.9
-54.2 %
—
56.5
58.5
-39.3 %
15.4
-76.4 %
3.4
2.2
20.9
-68.9 %
1.1
19.8
-65.7 %
0.02
823
693.9
161.8 %
532.4
161.5
98.4 %
—
65.8
96.3
71.7 %
65.2
157.7 %
-0.1
2.1
67.2
89.8 %
7.5
57.7
131.7 %
0.07
823
265
-51 %
183.6
81.4
-36.8 %
—
54.4
56.1
-24.8 %
25.3
-53.2 %
8.5
1.6
35.4
-47.6 %
10.5
24.9
-61 %
0.03
823
540.8
77.3 %
412
128.7
80.8 %
—
56.1
74.6
41 %
54.1
195.6 %
10.7
2.7
67.5
214 %
3.7
63.8
256.4 %
0.08
823
305.1
-51.9 %
233.9
71.2
-61.7 %
—
51.3
52.9
-43.2 %
18.3
-80.3 %
2.2
1
21.5
-75.3 %
3.6
17.9
-74.8 %
0.02
823
634.3
127.7 %
448.5
185.7
162.7 %
—
70.1
93.1
109.7 %
92.7
251.1 %
-7.2
1.7
87.2
179.5 %
16.7
70.9
178 %
0.09
823
278.6
-15.7 %
207.9
70.7
-39.4 %
—
41
44.4
-7.7 %
26.4
-61.5 %
1.9
2.9
31.2
-52.6 %
5.9
25.5
-53.9 %
0.03
823
330.6
34.6 %
213.9
116.7
106.5 %
—
43.3
48.1
25.9 %
68.6
276.9 %
-3.6
0.8
65.8
273.9 %
10.6
55.3
273.6 %
0.13
411.5
245.6
-46.4 %
189.2
56.5
-58.9 %
—
40.4
38.2
-46.3 %
18.2
-72.6 %
-2.1
1.5
17.6
-76.3 %
2.9
14.8
-76.1 %
0.02
823
458.4
79.8 %
320.9
137.4
118.8 %
—
53.2
71.1
81.4 %
66.4
182.6 %
1.9
6.3
74.4
230.7 %
12.1
62
192.5 %
0.08
823
255
-11.4 %
192.3
62.8
-4.7 %
—
35.6
39.2
6.2 %
23.5
-19 %
-1.8
0.8
22.5
-24.2 %
1.6
21.2
-26.6 %
0.03
823
287.9
74.2 %
221.9
65.9
51.8 %
—
33.4
36.9
31.3 %
29
88.3 %
0.1
1
29.7
151.7 %
1
28.9
175.2 %
0.04
823
165.3
-46.8 %
121.8
43.4
-51.6 %
—
29.9
28.1
-36.1 %
15.4
-66.2 %
-4.4
0.8
11.8
-76 %
1.4
10.5
-73.8 %
0.01
823
310.9
—
221.3
89.6
—
—
35.8
44
—
45.6
—
-1.6
5.1
49.1
—
8.9
40.1
—
0.05
827.7