Kuangda Technology Statements
00
Kuangda Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
489.76
367.69
122.07
12.495
43.029
58.681
63.391
14.967
-0.048
78.213
13.744
65.847
0.046
1 446.06
450.13
341.65
108.48
12.805
37.788
52.883
55.599
0
-3.841
51.733
8.507
42.872
0.03
1 446.06
314.51
100
240.45
76.5
74.062
23.5
12.81
4.1
21.854
6.9
38.072
12.1
35.99
11.4
2.279
0.7
0.02
0.006
38.282
12.2
6.215
2
33.138
10.5
0.023
1 446.06
464.97
100
357.1
76.8
107.87
23.2
13.299
2.9
28.042
6
57.167
12.3
50.705
10.9
-1.96
-0.4
0.078
0.02
48.546
10.4
1.198
0.3
48.932
10.5
0.032
1 545.17
479.51
100
357.42
74.5
122.09
25.5
13.854
2.9
41.25
8.6
54.942
11.5
67.147
14
-0.177
-0.04
-0.999
-0.2
66.025
13.8
18.217
3.8
48.717
10.2
0.034
1 446.06
406.24
100
301.41
74.2
104.83
25.8
14.481
3.6
32.478
8
49.061
12.1
55.769
13.7
-0.117
-0.03
-0.149
-0.04
55.291
13.6
6.212
1.5
49.786
12.3
0.034
1 446.06
433.3
100
318.43
73.5
114.88
26.5
12.005
2.8
36.14
8.3
48.52
11.2
66.356
15.3
-0.266
-0.06
-0.085
-0.02
66.007
15.2
13.624
3.1
52.237
12.1
0.036
1 446.06
491.08
100
378.87
77.2
112.21
22.8
13.15
2.7
42.943
8.7
61.851
12.6
50.36
10.3
-0.476
-0.1
-0.041
-0.008
50.244
10.2
1.646
0.3
48.922
10
0.035
1 410.24
406.96
100
310.28
76.2
96.678
23.8
9.855
2.4
37.242
9.2
48.51
11.9
48.168
11.8
0.064
0.02
0.083
0.02
48.296
11.9
9.788
2.4
39.028
9.6
0.026
1 473
433.34
100
318.83
73.6
114.51
26.4
8.934
2.1
36.621
8.5
47.587
11
66.926
15.4
1.238
0.3
0.411
0.09
68.584
15.8
14.002
3.2
54.769
12.6
0.037
1 470.84
392.2
100
284
72.4
108.2
27.6
7.2
1.8
43.1
11
53.3
13.6
54.9
14
3
0.8
—
0
57.9
14.8
11.7
3
46.7
11.9
0.03
1 470.8
465.1
100
356.9
76.7
108.2
23.3
9
1.9
32.1
6.9
49.9
10.7
58.3
12.5
1.1
0.2
1.3
0.3
60.6
13
10.8
2.3
50.1
10.8
0.03
1 470.8
400.1
100
275.5
68.9
124.6
31.1
7.6
1.9
38.8
9.7
54.8
13.7
69.8
17.4
4.1
1
0.2
0.05
73.9
18.5
14.1
3.5
60.3
15.1
0.04
1 470.8
366.4
100
258.6
70.6
107.7
29.4
6.6
1.8
39.5
10.8
48.4
13.2
59.3
16.2
7.1
1.9
-0.2
-0.05
66
18
7
1.9
59.3
16.2
0.04
1 470.8
258.4
100
186.6
72.2
71.8
27.8
6
2.3
30.7
11.9
38.2
14.8
33.6
13
7.5
2.9
-0.5
-0.2
50.3
19.5
10.3
4
40.2
15.6
0.03
1 470.8
443.7
100
336.1
75.7
107.6
24.3
9
2
70.8
16
84.3
19
23.4
5.3
7.1
1.6
-0.3
-0.07
30.1
6.8
7.6
1.7
22.5
5.1
0.02
1 470.8
381.3
100
285.9
75
95.4
25
8.3
2.2
31.6
8.3
40.2
10.5
55.2
14.5
5.7
1.5
0.3
0.08
61
16
7.5
2
53.9
14.1
0.04
1 470.8
376.2
100
274.3
72.9
101.9
27.1
9.5
2.5
27.6
7.3
49.4
13.1
52.4
13.9
5.9
1.6
-0.2
-0.05
58.6
15.6
10.7
2.8
48.2
12.8
0.03
1 502.4
372.8
100
277.7
74.5
95
25.5
7.3
2
45.8
12.3
47.3
12.7
47.8
12.8
7.8
2.1
0.1
0.03
55.9
15
13.5
3.6
42.4
11.4
0.03
1 502.4
455.7
100
377.2
82.8
78.5
17.2
5
1.1
60.7
13.3
78
17.1
0.5
0.1
12
2.6
-2.4
-0.5
10.1
2.2
3.4
0.7
10
2.2
0.01
1 502.4
410.9
100
276.9
67.4
134
32.6
10.2
2.5
38.1
9.3
51.2
12.5
82.8
20.2
9
2.2
-0.8
-0.2
90.8
22.1
18.8
4.6
73.2
17.8
0.05
1 502.4
480.1
100
342
71.2
138.1
28.8
—
0
53.9
11.2
51.9
10.8
86.3
18
8.4
1.7
—
0
94.7
19.7
17.3
3.6
78.1
16.3
0.05
1 502.4
419.9
100
294.2
70.1
125.7
29.9
—
0
42.7
10.2
40.3
9.6
85.3
20.3
6.9
1.6
-0.1
-0.02
92.1
21.9
21.7
5.2
70.6
16.8
0.05
1 481.3
592.8
358.2
234.5
5.7
64.1
87.6
146.9
8.8
-26
135.5
45.9
97
0.06
1 558.4
632.4
431.3
201.2
5
39.8
37
164.1
-22.4
0.1
142.7
26.1
117.1
0.08
1 503.4
556.4
347.6
208.7
—
57.5
67
141.8
-22.3
-0.1
113.6
13.6
100.1
0.07
1 503.4
535.6
358.3
177.3
—
46.7
56
121.3
-29.7
1.1
93.3
22.3
70.5
0.05
1 503.4
734.5
508.6
225.8
—
88.2
121
104.9
-30.1
-3.9
70.7
20.4
50.2
0.03
1 503.4
528.4
329.4
199
—
58.1
34.5
164.4
-36.1
2.3
130.6
12.6
118.1
0.09
1 324.4
606.2
387.5
218.7
—
54
80
138.6
-35.9
1
103.7
20.3
85.7
0.06
1 324.4
432.6
267.6
165.1
—
65
75.7
89.4
-33.9
0.7
56.1
8.2
47.4
0.04
1 324.4
525.1
331.6
193.6
—
82.2
106.2
87.4
-33.2
3.8
58
4.7
52
0.04
1 251.1
428.5
277.3
151.2
—
63.2
63.5
87.7
-4.6
0.5
82.8
12.8
69.2
0.05
1 275.3
522.4
311.1
211.3
—
67.5
77.2
134
-33.1
-0.3
100.6
9.2
91.2
0.07
1 255.9
384.4
254.9
129.5
—
58.1
66.6
62.9
-15.2
0.9
48.6
10.7
38.8
0.03
1 294.8
310.9
178.7
132.3
—
66.6
74.8
57.5
-9.1
-0.9
47.5
9
42.8
0.03
1 250
613.6
496.1
117.6
—
49.8
55.4
62.1
-8.1
1.1
55.1
9.8
40.8
0.03
1 250
455.3
326.9
128.5
—
47.1
53.2
75.2
-4.8
3.2
73.6
18.4
54.5
0.04
1 250
363.8
254.6
109.3
—
51.5
55.5
53.7
-8.7
0.8
42
9.9
30.4
0.02
1 250
447.4
350.9
96.5
—
48.2
50.3
46.2
-9.2
-2.6
34.4
2.2
30.9
0.02
1 250
349.5
236.3
113.2
—
43.1
47.4
65.8
-1.1
0.3
65
17.1
45
0.04
1 250
362.9
257.1
105.8
—
43.5
54.5
51.3
2
—
53.3
14.1
37.9
0.03
1 250
265.4
192.7
72.7
—
42.5
43.5
29.2
1.6
2.6
33.4
3.7
28.7
0.02
1 250
328.3
240.7
87.7
—
46.1
55.1
32.5
3.2
1.2
37
8.4
28.3
0.02
1 250