Feilong Auto Statements
00
Data from Feilong Auto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Feilong Auto Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 109.09
9.8 %
100
848.26
76.5
260.83
32.1 %
23.5
84.33
7.6
83.451
7.5
165.74
30.1 %
14.9
95.09
35.8 %
8.6
-8.284
-0.7
-4.069
-0.4
82.74
9.5 %
7.5
1.824
0.2
82.35
10.7 %
7.4
0.166
495.69
1 010.24
6.8 %
100
812.8
80.5
197.44
-3.3 %
19.5
46.423
4.6
77.23
7.6
127.42
2.1 %
12.6
70.028
-11.9 %
6.9
6.312
0.6
-0.889
-0.09
75.559
3.3 %
7.5
3.139
0.3
74.402
9.7 %
7.4
0.149
500.71
945.77
12.8 %
100
741.53
78.4
204.25
28.7 %
21.6
55.435
5.9
72.505
7.7
124.75
-19.5 %
13.2
79.5
2039.2 %
8.4
-6.206
-0.7
-0.201
-0.02
73.12
2512.5 %
7.7
6.828
0.7
67.816
160.5 %
7.2
0.135
500.71
838.36
-6.1 %
100
679.68
81.1
158.68
1.9 %
18.9
45.905
5.5
109.42
13.1
154.96
20.7 %
18.5
3.716
-86.3 %
0.4
1.199
0.1
-2.147
-0.3
2.799
-92 %
0.3
-17.303
-2.06
26.03
-23.6 %
3.1
0.052
500.71
892.61
24.8 %
100
736.95
82.6
155.66
46.5 %
17.4
53.822
6
78.59
8.8
128.44
23.2 %
14.4
27.221
1241 %
3
8.337
0.9
-0.57
-0.06
35.029
578.4 %
3.9
1.327
0.1
34.049
122 %
3.8
0.068
500.71
715.19
-11.9 %
100
608.92
85.1
106.27
-21.5 %
14.9
49.333
6.9
55.378
7.7
104.24
-13.1 %
14.6
2.03
-86.8 %
0.3
3.144
0.4
-0.008
-0.001
5.163
73.1 %
0.7
-8.074
-1.1
15.339
76 %
2.1
0.029
526.42
811.86
19.2 %
100
676.52
83.3
135.34
69.9 %
16.7
50.776
6.3
73.521
9.1
119.96
-10.2 %
14.8
15.381
128.5 %
1.9
-12.471
-1.5
0.054
0.007
2.982
104.3 %
0.4
-4.939
-0.6
8.715
129.6 %
1.1
0.02
435.77
681.22
-1.6 %
100
601.54
88.3
79.677
-47.2 %
11.7
37.767
5.5
79.12
11.6
133.62
11.5 %
19.6
-53.94
-273.9 %
-7.9
-13.239
-1.9
-1.877
-0.3
-68.941
-439.7 %
-10.1
-23.088
-3.4
-29.467
-218.8 %
-4.3
-0.056
525.64
691.99
-17.2 %
100
541.19
78.2
150.8
-21.8 %
21.8
51.148
7.4
74.404
10.8
119.78
11.1 %
17.3
31.015
-63.6 %
4.5
-9.69
-1.4
-0.764
-0.1
20.293
-72.2 %
2.9
-2.127
-0.3
24.795
-65.8 %
3.6
0.05
500.71
835.43
-7.9 %
100
642.49
76.9
192.94
-8.9 %
23.1
58.823
7
56.37
6.7
107.82
-9.3 %
12.9
85.12
-8.3 %
10.2
-11.87
-1.4
-0.225
-0.03
73.041
-9.2 %
8.7
1.662
0.2
72.595
-1.9 %
8.7
0.145
500.71
906.9
18.3 %
100
695.2
76.7
211.7
30 %
23.3
49.5
5.5
73.6
8.1
118.9
0.5 %
13.1
92.8
108.5 %
10.2
-12.1
-1.3
-0.2
-0.02
80.4
149.7 %
8.9
6.9
0.8
74
74.9 %
8.2
0.15
500.7
766.9
8.7 %
100
604
78.8
162.9
-7.7 %
21.2
48.3
6.3
72
9.4
118.3
-2.2 %
15.4
44.5
-20 %
5.8
-9.9
-1.3
-2.9
-0.4
32.2
-28.6 %
4.2
-8.9
-1.2
42.3
-2.1 %
5.5
0.08
500.7
705.3
31 %
100
528.8
75
176.5
52 %
25
46.7
6.6
75.7
10.7
120.9
24.6 %
17.1
55.6
191.1 %
7.9
-9.2
-1.3
-1.3
-0.2
45.1
249.6 %
6.4
3.2
0.5
43.2
210.8 %
6.1
0.09
500.7
538.2
-17.8 %
100
422
78.4
116.1
-13 %
21.6
44.6
8.3
60.3
11.2
97
-0.1 %
18
19.1
-47.5 %
3.5
-6.4
-1.2
0.1
0.02
12.9
-55.4 %
2.4
0.2
0.04
13.9
-44.2 %
2.6
0.03
500.7
655.1
0.5 %
100
521.7
79.6
133.4
-11.2 %
20.4
36.3
5.5
69.1
10.5
97.1
-40.4 %
14.8
36.4
386.6 %
5.6
-8.1
-1.2
0.5
0.08
28.9
299.3 %
4.4
4.5
0.7
24.9
2666.7 %
3.8
0.05
500.7
652.1
1.7 %
100
501.8
77
150.3
4.1 %
23
53.4
8.2
127.9
19.6
163
37.9 %
25
-12.7
-148.3 %
-1.9
-1.1
-0.2
-0.8
-0.1
-14.5
-156.2 %
-2.2
-21.4
-3.3
0.9
-96.3 %
0.1
—
500.7
641.4
3.2 %
100
496.9
77.5
144.4
5.9 %
22.5
42.9
6.7
80.5
12.6
118.2
-2.5 %
18.4
26.3
74.2 %
4.1
0.1
0.02
-0.6
-0.09
25.8
116.8 %
4
1.6
0.2
24.6
89.2 %
3.8
0.05
500.7
621.7
-14 %
100
485.4
78.1
136.3
-15.5 %
21.9
42.1
6.8
83.4
13.4
121.2
4.2 %
19.5
15.1
-66.5 %
2.4
-3.7
-0.6
—
0
11.9
-59.2 %
1.9
-0.7
-0.1
13
-53.2 %
2.1
0.03
500.7
723.1
4.1 %
100
561.8
77.7
161.3
-25.8 %
22.3
45.1
6.2
75.5
10.4
116.3
-16.1 %
16.1
45.1
-42.6 %
6.2
-15.7
-2.2
-0.1
-0.01
29.2
-49 %
4
2.1
0.3
27.8
-51.8 %
3.8
0.06
500.7
694.9
1.7 %
100
477.6
68.7
217.3
23.7 %
31.3
53
7.6
103
14.8
138.6
17.7 %
19.9
78.6
35.8 %
11.3
-18
-2.6
-3.8
-0.5
57.2
-3.5 %
8.2
2.7
0.4
57.7
-1.2 %
8.3
0.12
500.7
683.6
-8.3 %
100
507.9
74.3
175.7
-2.4 %
25.7
46.4
6.8
74
10.8
117.8
-0.1 %
17.2
57.9
-6.8 %
8.5
-0.2
-0.03
1.8
0.3
59.3
-4.2 %
8.7
1.4
0.2
58.4
6.8 %
8.5
0.12
500.7
745.4
7 %
100
565.3
75.8
180.1
-4.9 %
24.2
—
0
109.9
14.7
117.9
24.4 %
15.8
62.1
-34.3 %
8.3
0.4
0.05
-0.2
-0.03
61.9
-24.5 %
8.3
7
0.9
54.7
-26.7 %
7.3
0.11
500.7
696.7
-8.1 %
100
507.4
72.8
189.3
-14.8 %
27.2
—
0
98.2
14.1
94.8
-28.4 %
13.6
94.5
5.2 %
13.6
-9.1
-1.3
-3.4
-0.5
82
7 %
11.8
7
1
74.6
17.9 %
10.7
0.15
500.7
758.2
9.8 %
536
222.1
8.3 %
—
138.9
132.4
23.9 %
89.8
-8.6 %
-5.4
-6.7
76.6
-17.3 %
12.9
63.3
-24.4 %
0.13
500.7
690.5
10.6 %
485.4
205.1
30.6 %
—
107.1
106.9
2.7 %
98.2
85.6 %
-5.7
0.4
92.6
108.1 %
8.7
83.7
93.3 %
0.17
500.7
624.6
5.4 %
467.6
157.1
1.9 %
—
101
104.1
7.5 %
52.9
-7.7 %
-3.4
-5.1
44.5
-21.7 %
0.8
43.3
-15.6 %
0.09
500.7
592.7
-5.1 %
438.6
154.1
-5.3 %
—
96.8
96.8
-26.8 %
57.3
87.3 %
-3.3
2.9
56.8
78.1 %
5.1
51.3
75.1 %
0.1
500.7
624.4
23.4 %
461.6
162.8
40.2 %
—
115
132.2
43.7 %
30.6
27 %
-0.7
1.9
31.9
16 %
2.4
29.3
9.7 %
0.06
500.7
506.2
6 %
390.1
116.1
6.5 %
—
92
92
5.4 %
24.1
11.1 %
-2.3
5.7
27.5
22.2 %
0.9
26.7
21.9 %
0.05
500.7
477.5
0.1 %
368.4
109
-0.7 %
—
84.7
87.3
5.7 %
21.7
-20.2 %
-0.3
1.1
22.5
-31.2 %
0.6
21.9
-27 %
0.04
500.7
476.8
-9.9 %
367.1
109.8
-16.4 %
—
82.6
82.6
-35.2 %
27.2
580 %
-3.9
9.4
32.7
403.1 %
1.9
30
631.7 %
0.06
500.7
529.2
21.3 %
397.8
131.4
48 %
—
103.3
127.4
83.8 %
4
-79.5 %
-1.8
4.3
6.5
-71.7 %
1.9
4.1
-80.4 %
0.01
500.7
436.2
-10 %
347.3
88.8
-17.4 %
—
69.2
69.3
-17 %
19.5
-18.8 %
-0.7
4.1
23
24.3 %
2
20.9
24.4 %
0.04
500.7
484.5
4.2 %
377
107.5
4.1 %
—
81.9
83.5
16.9 %
24
-24.8 %
-7.9
2.4
18.5
5.7 %
1.4
16.8
9.8 %
0.04
438.2
464.9
6.9 %
361.6
103.3
-3.5 %
—
71.5
71.4
-24.8 %
31.9
163.6 %
-15.5
1.1
17.5
116 %
2
15.3
159.3 %
0.04
431.2
434.9
10.1 %
327.8
107
38.4 %
—
90.3
94.9
55.1 %
12.1
-24.8 %
-10.7
6.6
8.1
9.5 %
2
5.9
-20.3 %
0.01
432
394.9
-4.9 %
317.6
77.3
0.1 %
—
61.1
61.2
7.4 %
16.1
-20.3 %
-10.4
1.6
7.4
-52.9 %
0.1
7.4
-46.4 %
0.02
432
415.4
12.4 %
338.2
77.2
0.4 %
—
56.3
57
2 %
20.2
-3.8 %
-9.2
4.7
15.7
9.8 %
1.8
13.8
3.8 %
0.03
432
369.5
-1.3 %
292.6
76.9
-6.3 %
—
55.9
55.9
-27.6 %
21
320 %
-7.7
1
14.3
2960 %
0.5
13.3
6550 %
0.03
432
374.4
23.5 %
292.3
82.1
36.4 %
—
76
77.2
49 %
5
-40.5 %
-8.3
2.8
-0.5
-112.2 %
-1.1
0.2
-93.3 %
—
432
303.1
-0.4 %
243
60.2
-7.1 %
—
51.8
51.8
7.5 %
8.4
-49.4 %
-7.5
3.2
4.1
-62.4 %
1.4
3
-69.7 %
0.01
432
304.2
16 %
239.4
64.8
9.5 %
—
48.2
48.2
15.6 %
16.6
-5.1 %
-7.3
1.6
10.9
-23.2 %
1.1
9.9
-18.9 %
0.02
432
262.2
19.1 %
203
59.2
29.8 %
—
41.8
41.7
-33.9 %
17.5
200 %
-7.1
3.8
14.2
61.4 %
1.6
12.2
9.9 %
0.03
432
220.2
—
174.6
45.6
—
—
63
63.1
—
-17.5
—
-6.3
32.6
8.8
—
-2.7
11.1
—
0.03
432