Zhejiang Semir Statements
00
Data from Zhejiang Semir`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Zhejiang Semir Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 815.67
-40.9 %
100
1 551.09
55.1
1 264.58
-37.9 %
44.9
70.795
2.5
942.73
33.5
1 044.31
-38.4 %
37.1
220.27
-35.3 %
7.8
66.471
2.4
-0.254
-0.009
286.97
-27.6 %
10.2
81.682
2.9
206.06
-28.8 %
7.3
0.076
2 694.09
4 762.21
42.6 %
100
2 726.28
57.2
2 035.93
42 %
42.8
106.78
2.2
1 330.05
27.9
1 695.73
62.4 %
35.6
340.2
-12.8 %
7.1
61.529
1.3
-6.837
-0.1
396.38
-6.3 %
8.3
107.46
2.3
289.49
-8.5 %
6.1
0.107
2 694.09
3 338.46
30.5 %
100
1 904.3
57
1 434.16
25.2 %
43
74.049
2.2
918.69
27.5
1 044.07
9.8 %
31.3
390.09
100.8 %
11.7
30.085
0.9
-0.136
-0.004
422.84
66.5 %
12.7
106.32
3.2
316.35
54.6 %
9.5
0.117
2 694.09
2 557.99
-14.8 %
100
1 412.63
55.2
1 145.37
-12 %
44.8
59.203
2.3
852.61
33.3
951.13
2.9 %
37.2
194.23
-48.6 %
7.6
65.652
2.6
-10.306
-0.4
253.95
-38.7 %
9.9
50.626
2
204.68
-34.2 %
8
0.076
2 694.09
3 001.87
-31.6 %
100
1 700.23
56.6
1 301.64
-29.9 %
43.4
40.805
1.4
815.61
27.2
923.9
-33.6 %
30.8
377.74
-18.8 %
12.6
37.557
1.3
-0.187
-0.006
414.51
-17.8 %
13.8
103.71
3.5
310.98
-14.9 %
10.4
0.115
2 694.09
4 388.52
32.9 %
100
2 531.87
57.7
1 856.65
43.8 %
42.3
81.792
1.9
1 166.55
26.6
1 391.53
29.2 %
31.7
465.12
117 %
10.6
30.775
0.7
-0.532
-0.01
504.51
111.6 %
11.5
146.78
3.3
365.55
118.8 %
8.3
0.136
2 694.09
3 301.71
41.6 %
100
2 010.43
60.9
1 291.28
44.2 %
39.1
97.479
3
912.73
27.6
1 076.96
-2.3 %
32.6
214.32
203.8 %
6.5
33.824
1
-2.815
-0.09
238.41
264.4 %
7.2
71.043
2.2
167.05
259.8 %
5.1
0.062
2 694.09
2 331.61
-29.5 %
100
1 436.38
61.6
895.22
-36.1 %
38.4
69.28
3
908.82
39
1 101.78
-5.7 %
47.3
-206.55
-189 %
-8.9
62.596
2.7
-1.326
-0.06
-145.01
-154.6 %
-6.2
-29.101
-1.2
-104.53
-150 %
-4.5
-0.039
2 694.09
3 309.37
-38.7 %
100
1 909.24
57.7
1 400.13
-36.5 %
42.3
46.816
1.4
979
29.6
1 167.95
-25.9 %
35.3
232.18
-63.1 %
7
38.517
1.2
-2.976
-0.09
265.7
-59.6 %
8
65.171
2
208.93
-61.6 %
6.3
0.078
2 694.09
5 398.91
54.1 %
100
3 193.39
59.1
2 205.52
55.8 %
40.9
105.62
2
1 476.54
27.3
1 576.29
51.5 %
29.2
629.23
68.1 %
11.7
30.086
0.6
-2.649
-0.05
657.08
72.3 %
12.2
116.1
2.2
543.66
95.9 %
10.1
0.199
2 729.49
3 504.44
9.3 %
100
2 089.26
59.6
1 415.18
2 %
40.4
91.386
2.6
903.84
25.8
1 040.8
-8.8 %
29.7
374.39
51.8 %
10.7
52.881
1.5
-1.633
-0.05
381.33
19.2 %
10.9
100.53
2.9
277.59
-11.2 %
7.9
0.101
2 759.45
3 206.06
-3.2 %
100
1 818.21
56.7
1 387.86
-3.3 %
43.3
74.925
2.3
949.43
29.6
1 141.19
25.8 %
35.6
246.67
-53.4 %
7.7
73.6
2.3
-2.318
-0.07
319.99
-43.2 %
10
8.613
0.3
312.63
-11.3 %
9.8
0.119
2 624.14
3 310.4
-42.5 %
100
1 874.6
56.6
1 435.8
-31.8 %
43.4
45.2
1.4
803.7
24.3
906.9
-32.8 %
27.4
528.9
-29.9 %
16
35.8
1.1
-0.5
-0.02
563.8
-26.4 %
17
212.4
6.4
352.6
-40.2 %
10.7
0.13
2 697.6
5 755.1
54.9 %
100
3 650.9
63.4
2 104.2
45.8 %
36.6
98.8
1.7
1 223.3
21.3
1 349.3
7.2 %
23.4
754.9
311.2 %
13.1
16.2
0.3
-4.4
-0.08
766
301.7 %
13.3
182.2
3.2
589.8
203.6 %
10.2
0.22
2 697.6
3 715.8
24 %
100
2 273
61.2
1 442.8
7.5 %
38.8
70.2
1.9
1 055.1
28.4
1 259.2
-6 %
33.9
183.6
6457.1 %
4.9
14.8
0.4
-7.5
-0.2
190.7
226.5 %
5.1
-14.4
-0.4
194.3
4639 %
5.2
0.07
2 697.6
2 996.1
9.4 %
100
1 653.5
55.2
1 342.6
21.1 %
44.8
72.1
2.4
1 089.4
36.4
1 339.8
25.6 %
44.7
2.8
-93.3 %
0.09
58.7
2
-1
-0.03
58.4
-20 %
1.9
68.2
2.3
4.1
-76.6 %
0.1
—
2 696.6
2 737.9
-54.9 %
100
1 629.6
59.5
1 108.3
-51.7 %
40.5
50.6
1.8
897.5
32.8
1 066.8
-44 %
39
41.5
-89.3 %
1.5
35.8
1.3
-4.3
-0.2
73
-82.3 %
2.7
57.6
2.1
17.5
-92.8 %
0.6
0.01
2 698.5
6 075.6
20.5 %
100
3 782.6
62.3
2 293
6 %
37.7
190
3.1
1 508
24.8
1 903.6
31.3 %
31.3
389.4
-45.4 %
6.4
49.3
0.8
-6.8
-0.1
411.9
-43.2 %
6.8
173.1
2.8
242.1
-58.6 %
4
0.09
2 698.5
5 041.7
22.9 %
100
2 878.4
57.1
2 163.4
10.8 %
42.9
43.6
0.9
1 248
24.8
1 450.3
3.1 %
28.8
713
30.8 %
14.1
21.7
0.4
-9.8
-0.2
725.2
33.2 %
14.4
142.6
2.8
585.2
56 %
11.6
0.22
2 698.5
4 101.6
-0.4 %
100
2 149.5
52.4
1 952.1
15.6 %
47.6
114.8
2.8
1 196.5
29.2
1 407.2
4.5 %
34.3
545
59.6 %
13.3
7.6
0.2
-8.2
-0.2
544.3
21.5 %
13.3
176.3
4.3
375.2
8.2 %
9.1
0.14
2 711.5
4 117.8
-30.9 %
100
2 429.7
59
1 688.1
-30.1 %
41
65.2
1.6
1 148.4
27.9
1 346.7
-37 %
32.7
341.4
22.7 %
8.3
104.8
2.5
1.6
0.04
447.8
-14.1 %
10.9
103.4
2.5
346.9
-17.8 %
8.4
0.13
2 685.6
5 955
40.7 %
100
3 539.8
59.4
2 415.2
47.4 %
40.6
204.3
3.4
1 408.1
23.6
2 136.9
170.8 %
35.9
278.3
-67.2 %
4.7
47.6
0.8
191.1
3.2
521.6
-40.9 %
8.8
103.7
1.7
421.8
-30.2 %
7.1
0.16
2 685.6
4 231.7
40.1 %
100
2 593.3
61.3
1 638.4
45.9 %
38.7
71.6
1.7
588.8
13.9
789
9.9 %
18.6
849.3
109.5 %
20.1
34
0.8
-1.1
-0.03
882.2
93.4 %
20.8
276.6
6.5
604.4
70.3 %
14.3
0.23
2 685.6
3 020.1
20.2 %
100
1 896.8
62.8
1 123.3
16.4 %
37.2
—
0
622.9
20.6
717.8
13.1 %
23.8
405.4
22.7 %
13.4
51.8
1.7
-1
-0.03
456.2
11.8 %
15.1
106.1
3.5
355
13.6 %
11.8
0.13
2 685.6
2 512.4
-36.9 %
100
1 547.3
61.6
965.1
-14.2 %
38.4
—
0
560.9
22.3
634.8
-40.7 %
25.3
330.3
515.1 %
13.1
78.9
3.1
-0.9
-0.04
408.2
242.7 %
16.2
100.4
4
312.4
148.1 %
12.4
0.12
2 685.6
3 984.1
10.4 %
2 859.7
1 124.4
-13.9 %
189.9
625.6
1 070.7
68.2 %
53.7
-92 %
61.2
9.3
119.1
-82.6 %
-8.4
125.9
-73.7 %
0.05
2 685.6
3 609.2
52.5 %
2 303
1 306.1
44.5 %
53.9
502.8
636.7
9.8 %
669.4
106.8 %
15
-1.8
682.9
79.8 %
208.6
478.2
69.8 %
0.18
2 685.6
2 366.5
14.5 %
1 462.9
903.6
5.9 %
—
517.7
579.9
6.4 %
323.7
4.9 %
54.7
-0.3
379.9
14.5 %
102.5
281.7
11.7 %
0.1
2 685.6
2 066.6
-41.7 %
1 213.1
853.5
-35.4 %
—
512.4
545
-34.6 %
308.5
-36.6 %
27.6
-4.7
331.9
-37.2 %
80.6
252.2
-40.6 %
0.09
2 685.6
3 543.4
9.2 %
2 223
1 320.3
7.6 %
—
703.4
833.7
43 %
486.7
-24.4 %
37.7
3.7
528.1
-23.6 %
118.2
424.5
-13.3 %
0.16
2 685.6
3 244.5
65.9 %
2 017.5
1 227
60.9 %
—
532.9
583
21.2 %
644
128.8 %
40.1
6.9
691
112.1 %
205.7
489.4
82.5 %
0.18
2 680
1 956.2
1.7 %
1 193.8
762.5
9.9 %
—
417.3
481
20.5 %
281.5
-4.6 %
45.7
-1.4
325.8
-1.5 %
62.6
268.1
9.7 %
0.1
2 680
1 923
-41.5 %
1 229
694
-44.7 %
—
353.5
399.1
-34.4 %
295
-54.4 %
35.7
0.2
330.8
-54.3 %
87.1
244.5
-53 %
0.09
2 680
3 285.1
17.3 %
2 029.1
1 256.1
24.4 %
—
491.4
608.8
15.4 %
647.2
34.2 %
64.6
12.9
724.6
37.6 %
208.4
520.4
28.1 %
0.19
2 680
2 799.9
63.4 %
1 790.5
1 009.4
54.8 %
—
369.4
527.4
25.5 %
482.1
107.9 %
38.6
5.8
526.5
86 %
122.5
406.2
79.5 %
0.15
2 680
1 713.7
3.5 %
1 061.7
652
12.8 %
—
347.1
420.1
18.2 %
231.9
4.1 %
52.8
-1.6
283.1
3.2 %
58.2
226.3
15.3 %
0.08
2 680
1 655.7
-40.6 %
1 077.5
578.1
-39.7 %
—
299
355.4
-20.8 %
222.8
-56.3 %
55.8
-4
274.4
-55.8 %
77
196.3
-53.4 %
0.07
2 680
2 785.6
14.6 %
1 826.6
959
9.9 %
—
357.3
448.7
-4.8 %
510.3
27.1 %
82.6
28.2
621.1
42.6 %
202.2
420.9
28.5 %
0.16
2 680
2 429.8
64.8 %
1 557
872.8
64.2 %
—
317
471.4
32 %
401.4
130 %
32.7
1.6
435.7
98.4 %
109.1
327.6
79.2 %
0.12
2 680
1 474.4
1.2 %
942.8
531.6
4.1 %
—
281.4
357
11.9 %
174.5
-8.9 %
46.3
-1.3
219.6
-3.3 %
37.6
182.8
13.6 %
0.07
2 680
1 457.4
-38.4 %
946.8
510.6
-35.6 %
—
275.2
319.1
-4.4 %
191.5
-58.3 %
34.8
0.8
227.1
-54.7 %
66.4
160.9
-54.1 %
0.06
2 680
2 366.6
7.5 %
1 574.1
792.5
0.3 %
—
333.3
333.7
-27.6 %
458.8
39.4 %
56.6
-13.8
501.6
39.4 %
151.5
350.3
30.9 %
0.13
2 680
2 202.1
66.4 %
1 411.7
790.4
81.3 %
—
280.2
461.2
30.1 %
329.2
304.9 %
24.3
6.3
359.8
67.9 %
92.2
267.6
76.9 %
0.1
2 680
1 323.2
-5.6 %
887.2
435.9
-12 %
—
291.4
354.6
12.6 %
81.3
-54.9 %
85.3
47.7
214.3
9.8 %
63
151.3
13.8 %
0.06
2 680
1 401.8
-42.8 %
906.7
495.1
-34 %
—
277.6
315
-14.8 %
180.1
-52.6 %
20.4
-5.3
195.2
-52.2 %
62.4
132.9
-53.7 %
0.05
2 680
2 452.2
—
1 702.2
750
—
—
405.6
369.8
—
380.2
—
31.1
-2.8
408.5
—
121.4
287.1
—
0.11
2 680