Zhejiang Busen Statements
00
Zhejiang Busen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.522
100
20.381
62.7
12.141
37.3
—
0
17.843
54.9
23.079
71
-10.938
-33.6
0.425
1.3
-3.233
-9.9
-13.745
-42.3
0.054
0.2
-13.728
-42.2
-0.098
140.01
24.629
100
17.321
70.3
7.308
29.7
—
0
18.631
75.6
24.405
99.1
-17.098
-69.4
-0.067
-0.3
-1.929
-7.8
-16.395
-66.6
0.11
0.4
-16.167
-65.6
-0.112
144.01
41.883
100
27.354
65.3
14.529
34.7
—
0
12.736
30.4
15.635
37.3
-1.106
-2.6
-0.441
-1.05
-0.075
-0.2
-1.633
-3.9
0.067
0.2
-2.053
-4.9
-0.014
144.01
21.242
100
3.666
17.3
17.576
82.7
—
0
-3.728
-17.6
22.909
107.8
-5.333
-25.1
1.711
8.1
0.31
1.5
-3.239
-15.2
0.299
1.4
-0.955
-4.5
-0.007
144.01
37.309
100
19.404
52
17.906
48
—
0
42.631
114.3
52.069
139.6
-34.163
-91.6
-0.55
-1.5
-0.883
-2.4
-35.811
-96
-0.029
-0.08
-36.954
-99.05
-0.257
144.01
30.087
100
19.353
64.3
10.734
35.7
—
0
24.585
81.7
30.447
101.2
-19.713
-65.5
-1.2
-4
-1.117
-3.7
-22.031
-73.2
0.005
0.02
-22.968
-76.3
-0.159
144.01
49.677
100
31.963
64.3
17.714
35.7
—
0
22.371
45
25.609
51.6
-7.895
-15.9
-0.49
-1
-0.513
-1.03
-8.897
-17.9
—
0
-10.151
-20.4
-0.07
144.01
70.606
100
34.413
48.7
36.193
51.3
—
0
31.878
45.1
37.53
53.2
-1.337
-1.9
-1.904
-2.7
-9.398
-13.3
-12.639
-17.9
-0.24
-0.3
-10.709
-15.2
-0.069
156.01
76.527
100
15.154
19.8
61.373
80.2
—
0
25.188
32.9
47.818
62.5
13.555
17.7
-0.481
-0.6
-7.996
-10.4
7.61
9.9
-0.023
-0.03
6.377
8.3
0.046
140.01
77.678
100
54.428
70.1
23.25
29.9
—
0
24.402
31.4
11.136
14.3
12.114
15.6
-0.635
-0.8
42.936
55.3
54.414
70.1
0.046
0.06
54.188
69.8
0.387
140.01
54.2
100
42.3
78
11.9
22
—
0
35.5
65.5
38.8
71.6
-26.9
-49.6
13.3
24.5
-3.9
-7.2
-17.5
-32.3
—
0
-17.3
-31.9
-0.12
140
77.5
100
65.6
84.6
11.8
15.2
—
0
38
49
41.9
54.1
-30
-38.7
-43
-55.5
-3.8
-4.9
-76.7
-99
—
0
-76.2
-98.3
-0.58
130.4
32.6
100
29.7
91.1
2.9
8.9
—
0
33.5
102.8
39.8
122.1
-37
-113.5
-0.4
-1.2
-1.4
-4.3
-38.7
-118.7
—
0
-38.5
-118.1
-0.27
144.2
69.8
100
55.9
80.1
13.9
19.9
—
0
31
44.4
55.5
79.5
-41.7
-59.7
0.1
0.1
10.8
15.5
-30.8
-44.1
-0.1
-0.1
-30.5
-43.7
-0.22
140
74.9
100
51.6
68.9
23.3
31.1
—
0
27.4
36.6
31.5
42.1
-8.2
-10.9
—
0
-0.2
-0.3
-8.4
-11.2
—
0
-8.2
-10.9
-0.06
140
75.2
100
54.6
72.6
20.6
27.4
—
0
34.8
46.3
34.2
45.5
-13.5
-18
-0.2
-0.3
98.4
130.9
84.7
112.6
0.9
1.2
84.5
112.4
0.6
140
103.2
100
52.9
51.3
50.3
48.7
—
0
33.9
32.8
54.7
53
-4.4
-4.3
0.6
0.6
-32.1
-31.1
-35.9
-34.8
-0.1
-0.1
-35.7
-34.6
-0.26
140
63.9
100
43.6
68.2
20.2
31.6
—
0
21.4
33.5
27.4
42.9
-7.1
-11.1
0.6
0.9
0.1
0.2
-6.4
-10.02
0.1
0.2
-6.3
-9.9
-0.05
140
116.9
100
85.7
73.3
31.1
26.6
—
0
26.5
22.7
29.1
24.9
2
1.7
-0.1
-0.09
—
0
1.9
1.6
0.2
0.2
2
1.7
0.01
140
8.7
100
-18.1
-208.05
26.8
308
—
0
32.9
378.2
65.9
757.5
-39.2
-450.6
0.1
1.1
-147.9
-1700.0000000000005
-186.9
-2148.3
0.5
5.7
-187.3
-2152.9
-1.34
140
138
100
111.2
80.6
26.8
19.4
—
0
23.2
16.8
20.1
14.6
6.7
4.9
0.6
0.4
0.3
0.2
7.7
5.6
0.5
0.4
7.2
5.2
0.05
140
47.1
100
26.9
57.1
20.3
43.1
—
0
21.8
46.3
27.6
58.6
-7.4
-15.7
0.7
1.5
-0.3
-0.6
-7
-14.9
-0.1
-0.2
-6.9
-14.6
-0.05
141.5
126
100
89.1
70.7
37
29.4
—
0
29.6
23.5
42.7
33.9
-5.7
-4.5
0.1
0.08
—
0
-5.6
-4.4
0.2
0.2
-5.8
-4.6
-0.04
140
83
28.8
54.2
—
31.3
64.5
-10.3
-0.9
0.7
-11.4
-0.3
-11.1
-0.08
140
133.6
101.5
32.2
—
26.8
25.5
6.6
-1
—
5.6
0.3
5.3
0.04
140
46.3
33.6
12.7
—
27.2
35.9
-23.2
3
0.2
-20
-0.5
-19.5
-0.14
139.8
80.9
48.6
32.3
—
28.3
40.2
-7.8
0.6
—
-8
0.5
-8.5
-0.06
140
123.9
83.5
40.5
—
26.9
29
11.5
29.6
—
46.6
12.1
34.5
0.25
140
93.7
71
22.7
—
25.5
26.2
-3.5
-0.3
-0.1
-3.9
0.9
-4.8
-0.03
140
48.2
36.1
12.1
—
28.3
37
-24.9
-0.1
-0.1
-25.1
-3.3
-21.8
-0.16
140
103.8
62
41.8
—
32.4
39.2
2.5
-0.4
-0.1
2
3.3
-1.3
-0.01
140
105.3
58.9
46.4
—
35.8
63.1
-16.7
-0.9
45.8
27.2
7.3
19.9
0.14
140
117.8
75.5
42.4
—
38.1
43.4
-1.1
-1.4
-0.1
-2.6
—
-2.6
-0.02
129.4
68.7
45.5
23.2
—
30.4
31.6
-8.4
-0.2
0.6
-8
—
-8
-0.06
140
110.6
68.8
41.8
—
34.5
37
4.7
-2.6
—
2.1
—
2.2
0.02
140
130.6
87.5
43.1
—
68.3
103.6
-60.5
-3.1
0.6
-63.1
—
-63.1
-0.45
140
137.9
91.4
46.5
—
54.6
55
-8.5
-3.4
5.5
-6.5
—
-6.3
-0.05
140
73.5
54.3
19.2
—
40.3
39.8
-20.6
-2.4
0.2
-22.8
14.7
-37.4
-0.27
140
140
86.7
53.3
—
40.6
46.1
7.1
-1.8
-0.1
5.3
1.3
4.1
0.03
140
191.4
114.5
76.9
—
75.6
78.6
-1.7
-1.9
-0.1
-3.7
3.8
-7.4
-0.05
140
184.7
116.6
68.1
—
58.7
65.4
2.7
-2.2
1.4
1.9
-0.2
2.2
0.02
140
105.1
75.6
29.5
—
25.6
23.6
5.9
-1.8
2
6.1
2.5
3.6
0.03
140
170
99.6
70.4
—
55.3
58.7
11.7
-0.8
0.7
11.5
3.8
7.7
0.06
140
162.7
97.5
65.3
—
54.8
55.4
9.9
-0.1
-0.2
9.6
2.5
7
0.05
140