Suofeiya Home Statements
00
Data from Suofeiya Home`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
29 Oct, 2024
Suofeiya Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 818.29
-18.7 %
100
1 771.49
62.9
1 046.8
-17 %
37.1
104.27
3.7
466.87
16.6
573.49
-37 %
20.3
473.31
35.2 %
16.8
5.69
0.2
-0.359
-0.01
478.46
10.4 %
17
58.274
2.1
399.13
29.2 %
14.2
0.418
954.11
3 465.19
0.2 %
100
2 204.13
63.6
1 261.06
1.6 %
36.4
114.36
3.3
734.31
21.2
910.96
43.9 %
26.3
350.1
-42.4 %
10.1
85.486
2.5
-2.188
-0.06
433.38
-27.9 %
12.5
99.712
2.9
308.85
-31.8 %
8.9
0.331
933.45
3 456.67
17.6 %
100
2 215.68
64.1
1 240.99
21.1 %
35.9
110.25
3.2
535.8
15.5
633.12
11.9 %
18.3
607.87
32.5 %
17.6
-6.671
-0.2
-0.533
-0.02
600.77
32.4 %
17.4
125.04
3.6
452.81
14.6 %
13.1
0.499
907.48
2 939.05
62.9 %
100
1 914.25
65.1
1 024.8
75.8 %
34.9
109.54
3.7
447.16
15.2
565.92
30.6 %
19.3
458.88
207.1 %
15.6
-3.858
-0.1
-1.614
-0.05
453.85
246.1 %
15.4
44.238
1.5
395.29
278.9 %
13.4
0.436
907.48
1 804.73
-45.1 %
100
1 221.95
67.7
582.78
-45.4 %
32.3
79.106
4.4
364.78
20.2
433.38
-44.1 %
24
149.4
-48.7 %
8.3
-18.514
-1.03
0.027
0.002
131.13
-58.4 %
7.3
27.068
1.5
104.34
-60 %
5.8
0.115
907.48
3 288.71
4.3 %
100
2 221.7
67.6
1 067.01
1.3 %
32.4
103.11
3.1
604.6
18.4
775.85
42.7 %
23.6
291.15
-42.8 %
8.9
25.004
0.8
1.741
0.05
315.13
-35.6 %
9.6
58.133
1.8
260.85
-33.4 %
7.9
0.287
907.48
3 152.83
13.3 %
100
2 099.85
66.6
1 052.98
19.6 %
33.4
98.533
3.1
452.4
14.3
543.83
0.4 %
17.2
509.15
50.4 %
16.1
-15.482
-0.5
-3.278
-0.1
489.65
42.6 %
15.5
94.578
3
391.6
31.7 %
12.4
0.432
907.48
2 782.5
39.2 %
100
1 902.14
68.4
880.35
43.8 %
31.6
90.741
3.3
456.5
16.4
541.91
19 %
19.5
338.44
116.1 %
12.2
-1.611
-0.06
6.684
0.2
343.35
140.4 %
12.3
32.801
1.2
297.37
159.8 %
10.7
0.328
907.48
1 998.51
-36.8 %
100
1 386.48
69.4
612.03
-30.2 %
30.6
65.717
3.3
396.41
19.8
455.44
-69.2 %
22.8
156.59
125.9 %
7.8
-11.382
-0.6
-1.224
-0.06
142.84
123.2 %
7.1
29.962
1.5
114.48
115.8 %
5.7
0.126
907.48
3 163.32
7.5 %
100
2 286.94
72.3
876.38
-14.8 %
27.7
81.882
2.6
1 146.25
36.2
1 480.79
191.9 %
46.8
-604.41
-215.9 %
-19.1
-13.44
-0.4
0.986
0.03
-616.52
-218.1 %
-19.5
106.22
3.4
-726.28
-280.2 %
-23
-0.701
1 036.54
2 943.85
15.9 %
100
1 914.99
65.1
1 028.87
11.4 %
34.9
78.98
2.7
434.71
14.8
507.33
-3.1 %
17.2
521.54
30.5 %
17.7
2.954
0.1
-1.436
-0.05
522.05
29.5 %
17.7
100.7
3.4
402.95
22.8 %
13.7
0.443
910.27
2 539.64
44.3 %
100
1 616.3
63.6
923.34
73.2 %
36.4
73.468
2.9
453.89
17.9
523.62
30.1 %
20.6
399.72
206.5 %
15.7
3.279
0.1
-0.117
-0.005
403.04
193.3 %
15.9
63.019
2.5
328.04
178.2 %
12.9
0.36
912.37
1 760.3
-46 %
100
1 227.3
69.7
533
-51.1 %
30.3
55.6
3.2
354.2
20.1
402.6
-17 %
22.9
130.4
-78.4 %
7.4
6.9
0.4
-0.3
-0.02
137.4
-78 %
7.8
22.1
1.3
117.9
-76.2 %
6.7
0.13
912.4
3 258.6
28.3 %
100
2 169.7
66.6
1 088.9
13.4 %
33.4
63
1.9
426.7
13.1
485.2
5.4 %
14.9
603.7
20.7 %
18.5
21.6
0.7
-1.8
-0.06
623.6
35.8 %
19.1
114.8
3.5
495.2
39.7 %
15.2
0.54
912.4
2 539.4
41.7 %
100
1 579
62.2
960.4
35.8 %
37.8
58.7
2.3
409.5
16.1
460.3
37.6 %
18.1
500.1
34.3 %
19.7
-40.9
-1.6
—
0
459.2
-0.6 %
18.1
90.8
3.6
354.4
-1.3 %
14
0.39
912.4
1 791.5
134.7 %
100
1 084.4
60.5
707
209 %
39.5
50.5
2.8
296.1
16.5
334.6
10.6 %
18.7
372.5
605.4 %
20.8
89.4
5
-0.2
-0.01
462
2049.4 %
25.8
88.3
4.9
359.2
2277 %
20.1
0.39
912.4
763.4
-67.9 %
100
534.6
70
228.8
-73.6 %
30
34.9
4.6
270.7
35.5
302.5
-29.2 %
39.6
-73.7
-116.8 %
-9.7
52.1
6.8
-2
-0.3
-23.7
-105.3 %
-3.1
3.1
0.4
-16.5
-104.6 %
-2.2
-0.02
912.4
2 374.5
9.5 %
100
1 509
63.6
865.5
7.3 %
36.4
56.4
2.4
367.8
15.5
427
-0.3 %
18
438.5
15.8 %
18.5
10.4
0.4
-2.2
-0.09
446.1
5.3 %
18.8
80.2
3.4
357.6
8.7 %
15.1
0.39
912.4
2 169.2
10.8 %
100
1 362.4
62.8
806.8
10.7 %
37.2
49.1
2.3
381.9
17.6
428.2
18.9 %
19.7
378.6
2.8 %
17.5
44.6
2.1
0.8
0.04
423.6
19.3 %
19.5
83.8
3.9
328.9
15.8 %
15.2
0.36
912.4
1 957.5
65.2 %
100
1 229
62.8
728.5
84 %
37.2
46.1
2.4
340.1
17.4
360
18.5 %
18.4
368.4
300 %
18.8
-13
-0.7
—
0
355.2
191.9 %
18.1
61.9
3.2
284.1
165.8 %
14.5
0.31
902.6
1 184.9
-46.3 %
100
788.9
66.6
396
-49.7 %
33.4
33.5
2.8
271
22.9
303.9
-25.1 %
25.6
92.1
-75.9 %
7.8
30.6
2.6
-0.1
-0.008
121.7
-67.1 %
10.3
25.8
2.2
106.9
-60 %
9
0.12
923.4
2 205
4.1 %
100
1 417.1
64.3
787.9
0 %
35.7
46.2
2.1
371.3
16.8
406
5.3 %
18.4
381.9
-5.1 %
17.3
-9.9
-0.4
1
0.05
370.2
-7.5 %
16.8
92.5
4.2
267.3
-17.2 %
12.1
0.29
923.4
2 117.9
21.4 %
100
1 330.1
62.8
787.8
16.7 %
37.2
35.3
1.7
351.5
16.6
385.4
11.9 %
18.2
402.5
21.9 %
19
5
0.2
-0.5
-0.02
400.2
18.9 %
18.9
72.3
3.4
322.8
21.4 %
15.2
0.35
923.4
1 744.9
40.4 %
100
1 070.1
61.3
674.8
60.7 %
38.7
—
0
353.7
20.3
344.5
15.3 %
19.7
330.3
172.7 %
18.9
10
0.6
-3.8
-0.2
336.5
171.4 %
19.3
63.6
3.6
265.9
157.9 %
15.2
0.29
923.4
1 243
-34.9 %
100
823.2
66.2
419.9
-41.6 %
33.8
—
0
299.3
24.1
298.8
-0.5 %
24
121.1
-71.1 %
9.7
3.6
0.3
-0.1
-0.008
124
-70.5 %
10
38.3
3.1
103.1
-68.9 %
8.3
0.11
923.4
1 910.5
8.3 %
1 191.7
718.8
4.2 %
—
300.2
300.3
-6.5 %
418.6
13.7 %
5.1
-2.4
419.7
12.4 %
86.3
331
17.6 %
0.36
923.4
1 763.5
15 %
1 074
689.5
19.7 %
—
321.3
321.3
11.4 %
368.2
27.9 %
3.7
1.8
373.3
28.1 %
88.7
281.5
29.7 %
0.3
923.4
1 533.6
60.8 %
957.6
576
92.6 %
—
288.5
288.3
34.7 %
287.8
238.6 %
4.2
0.1
291.5
201.1 %
70.8
217
181.1 %
0.24
923.4
953.8
-38.8 %
654.7
299.1
-46 %
—
214.2
214.1
-22 %
85
-69.5 %
11
0.8
96.8
-66.4 %
31
77.2
-69.8 %
0.08
923.4
1 558.7
19.7 %
1 005.2
553.5
16.6 %
—
267.7
274.4
36.1 %
279.1
2.2 %
7.2
4.1
288.2
2 %
30.3
255.8
22.9 %
0.29
897.3
1 301.9
26.9 %
827.2
474.7
29.8 %
—
201.6
201.6
16.9 %
273.1
41.3 %
2.5
7.8
282.6
46.2 %
81.4
208.2
41.3 %
0.23
905.3
1 026.3
59.6 %
660.5
365.7
69.9 %
—
171.8
172.4
14.4 %
193.3
199.2 %
-0.7
0.8
193.3
189.8 %
56.7
147.3
180 %
0.17
882
643.2
-42.8 %
427.9
215.2
-48.9 %
—
150.7
150.7
-23 %
64.6
-71.3 %
1.7
0.5
66.7
-70.8 %
25
52.6
-71.3 %
0.06
882
1 124.7
23.2 %
703.6
421.1
19.5 %
—
184.4
195.8
19.2 %
225.3
19.8 %
1.1
2.5
228.3
16.8 %
51.4
183.3
30.4 %
0.21
882
912.6
27 %
560.3
352.3
39.7 %
—
164.2
164.2
29.5 %
188.1
50.2 %
5.4
2.1
195.5
47.8 %
56.6
140.6
41.7 %
0.16
882
718.6
63.4 %
466.5
252.1
63.9 %
—
125.6
126.8
16.7 %
125.2
177.6 %
5.2
1.9
132.3
166.2 %
31.1
99.2
176.3 %
0.11
882
439.9
-46.9 %
286.1
153.8
-49.9 %
—
108.8
108.7
-33.5 %
45.1
-68.5 %
4.6
—
49.7
-66.4 %
14.8
35.9
-72.1 %
0.04
882
828.6
20.8 %
521.8
306.8
18.1 %
—
160.1
163.4
22 %
143.4
13.9 %
5.3
—
147.9
17.8 %
18.5
128.8
25.9 %
0.15
882
685.7
28.1 %
425.9
259.7
36.1 %
—
133.9
133.9
28 %
125.9
46.2 %
-1.9
1.6
125.5
32.7 %
26.7
102.3
44.3 %
0.12
882
535.2
71.7 %
344.4
190.8
79.8 %
—
103.6
104.6
26.8 %
86.1
263.3 %
5.8
3.3
94.6
188.4 %
18.8
70.9
185.9 %
0.08
882
311.7
-50.9 %
205.5
106.1
-55.1 %
—
82.4
82.5
-32.5 %
23.7
-79.2 %
7.7
1.4
32.8
-73.2 %
6.4
24.8
-74.4 %
0.03
882
635.4
23 %
399
236.4
24 %
—
120.4
122.2
14.7 %
114.1
35.7 %
6.8
1.3
122.2
32.5 %
20.7
96.9
32.4 %
0.11
882
516.7
31 %
326.1
190.6
38 %
—
106.5
106.5
24 %
84.1
61.1 %
6.7
1.7
92.2
51.6 %
16.8
73.2
46.1 %
0.08
882
394.5
66.5 %
256.4
138.1
66 %
—
85.7
85.9
40.8 %
52.2
135.1 %
6.7
1.9
60.8
99.3 %
9.4
50.1
103.7 %
0.06
879.4
236.9
-45.9 %
153.7
83.2
-47.7 %
—
61
61
-28.2 %
22.2
-70 %
6.5
1.8
30.5
-63.5 %
5.5
24.6
-64.1 %
0.03
879.4
437.5
—
278.5
159
—
—
82.2
84.9
—
74.1
—
8.4
1.1
83.6
—
14.1
68.6
—
0.08
856