Zhejiang VIE Statements
00
Data from Zhejiang VIE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang VIE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 026.88
6.9 %
849.67
177.21
21.4 %
44.112
97.203
127.12
3.8 %
50.089
113.1 %
-11.202
-0.288
38.467
-77.4 %
3.31
34.363
-79.6 %
0.072
479.65
960.63
26.1 %
814.71
145.92
36.8 %
41.598
85.367
122.41
28 %
23.507
113.9 %
154.88
-8.641
169.93
9145.3 %
2.662
168.14
15715.2 %
0.351
479.65
761.72
-33.9 %
100
655.09
86
106.63
-49.1 %
14
35.041
4.6
68.518
9
95.639
-47.5 %
12.6
10.989
-59.8 %
1.4
-9.251
-1.2
0.121
0.02
1.838
-90.7 %
0.2
2.38
0.3
1.063
-94.3 %
0.1
0.002
479.65
1 151.9
36.4 %
100
942.25
81.8
209.66
52 %
18.2
54.194
4.7
106.22
9.2
182.29
36.2 %
15.8
27.368
583.9 %
2.4
-50.1
-4.3
-0.384
-0.03
19.845
-59.8 %
1.7
-0.065
-0.006
18.788
-62.5 %
1.6
0.039
479.65
844.33
20 %
100
706.44
83.7
137.89
33.9 %
16.3
54.057
6.4
90.386
10.7
133.89
33 %
15.9
4.002
77.3 %
0.5
45.776
5.4
-0.062
-0.007
49.425
2450.1 %
5.9
0.86
0.1
50.065
859.4 %
5.9
0.104
479.65
703.7
6 %
100
600.75
85.4
102.94
1.7 %
14.6
27.595
3.9
69.603
9.9
100.69
1.3 %
14.3
2.257
29 %
0.3
0.996
0.1
-1.558
-0.2
1.938
137.5 %
0.3
-1.884
-0.3
5.218
314.4 %
0.7
0.011
479.65
664.13
-16.6 %
100
562.95
84.8
101.18
-35.8 %
15.2
33.408
5
69.298
10.4
99.429
-27.2 %
15
1.75
-91.7 %
0.3
-7.978
-1.2
1.272
0.2
-5.169
-232.7 %
-0.8
0.337
0.05
-2.434
-122.9 %
-0.4
-0.005
479.65
796.43
41.3 %
100
638.76
80.2
157.66
109.4 %
19.8
41.852
5.3
81.503
10.2
136.54
63.8 %
17.1
21.129
362.3 %
2.7
-12.769
-1.6
-4.463
-0.6
3.895
132.5 %
0.5
-3.328
-0.4
10.631
565.7 %
1.3
0.035
306.75
563.56
-22.3 %
100
488.27
86.6
75.296
-31.4 %
13.4
32.593
5.8
60.372
10.7
83.35
-13.3 %
14.8
-8.054
-159.2 %
-1.4
-4.446
-0.8
0.537
0.1
-11.972
-503.5 %
-2.1
-4.973
-0.9
-2.283
-162.2 %
-0.4
-0.005
479.65
725.34
15.5 %
100
615.57
84.9
109.77
17.7 %
15.1
34.224
4.7
65.427
9
96.159
12.6 %
13.3
13.61
72.3 %
1.9
-10.7
-1.5
-0.007
-0.0009
2.967
-77.2 %
0.4
1.813
0.2
3.672
-62.5 %
0.5
0.008
479.65
627.8
-20.5 %
100
534.5
85.1
93.3
-34.2 %
14.9
25.1
4
70.6
11.2
85.4
15.9 %
13.6
7.9
-88.4 %
1.3
-7.9
-1.3
12.8
2
13
-75.1 %
2.1
4.3
0.7
9.8
-78.9 %
1.6
0.02
479.6
789.7
22 %
100
648
82.1
141.8
8.2 %
18
19.7
2.5
48
6.1
73.7
-27 %
9.3
68
125.9 %
8.6
-15.9
-2.01
-0.5
-0.06
52.2
205.3 %
6.6
5
0.6
46.4
398.9 %
5.9
0.1
479.6
647.3
-8.2 %
100
516.2
79.7
131
-2.7 %
20.2
27
4.2
76.8
11.9
101
-3.7 %
15.6
30.1
1.3 %
4.7
-13.8
-2.1
0.3
0.05
17.1
-26.9 %
2.6
7.6
1.2
9.3
-48.3 %
1.4
0.02
479.6
705.4
85.8 %
100
570.8
80.9
134.6
122.8 %
19.1
30.1
4.3
77.6
11
104.9
81.2 %
14.9
29.7
1088 %
4.2
-6.1
-0.9
-0.4
-0.06
23.4
510.5 %
3.3
4.9
0.7
18
289.5 %
2.6
0.04
484.9
379.7
-45 %
100
319.3
84.1
60.4
-45.3 %
15.9
20.2
5.3
54.7
14.4
57.9
-47.1 %
15.2
2.5
127.3 %
0.7
-8
-2.1
-0.1
-0.03
-5.7
-106.4 %
-1.5
4.1
1.1
-9.5
-109.5 %
-2.5
-0.02
479.6
690.2
40 %
100
579.7
84
110.5
9.8 %
16
16.3
2.4
75.6
11
109.4
33.9 %
15.9
1.1
-94.2 %
0.2
89.4
13
-2.3
-0.3
88.5
613.7 %
12.8
-14.4
-2.09
100.5
2616.2 %
14.6
0.21
479.6
493
-14.2 %
100
392.3
79.6
100.6
-16.3 %
20.4
28.1
5.7
56.5
11.5
81.7
-34 %
16.6
18.9
640 %
3.8
-5.1
-1.03
0.5
0.1
12.4
-43.1 %
2.5
9.2
1.9
3.7
-78.4 %
0.8
0.01
479.6
574.3
16.8 %
100
454
79.1
120.2
16.5 %
20.9
28.8
5
93.3
16.2
123.8
53.6 %
21.6
-3.5
-115.5 %
-0.6
25.9
4.5
-0.6
-0.1
21.8
134.4 %
3.8
5.2
0.9
17.1
200 %
3
0.04
479.6
491.6
-8.7 %
100
388.5
79
103.2
3.8 %
21
24
4.9
64.5
13.1
80.6
-61.6 %
16.4
22.6
120.4 %
4.6
-13.6
-2.8
0.5
0.1
9.3
107.8 %
1.9
4.3
0.9
5.7
105.2 %
1.2
0.01
479.6
538.7
1.5 %
100
439.4
81.6
99.4
-17.6 %
18.5
18.4
3.4
70.7
13.1
210
138.1 %
39
-110.7
-441.7 %
-20.5
-6.5
-1.2
-1.6
-0.3
-119.2
-711.3 %
-22.1
-4.9
-0.9
-109.6
-1078.6 %
-20.3
-0.23
479.6
530.8
-16.6 %
100
410.2
77.3
120.6
-23 %
22.7
25.2
4.7
72.9
13.7
88.2
-9.7 %
16.6
32.4
-45 %
6.1
-13.4
-2.5
0.3
0.06
19.5
-58.6 %
3.7
7.3
1.4
11.2
-67.3 %
2.1
0.02
479.6
636.5
15.9 %
100
479.9
75.4
156.6
9.5 %
24.6
—
0
96.8
15.2
97.7
11 %
15.3
58.9
6.9 %
9.3
-11.3
-1.8
-0.5
-0.08
47.1
16.9 %
7.4
12.2
1.9
34.3
8.5 %
5.4
0.07
479.6
549.2
-11.6 %
100
406.1
73.9
143
-6.4 %
26
18.9
3.4
67.8
12.3
88
0.9 %
16
55.1
-16 %
10
-15.5
-2.8
0.7
0.1
40.3
-14.1 %
7.3
8.4
1.5
31.6
-4.5 %
5.8
0.07
451
621.3
17.6 %
468.5
152.8
5.9 %
22.9
44.4
87.2
-9.8 %
65.6
38.1 %
-11
-8.6
46.9
48.9 %
14.1
33.1
54 %
0.07
472.4
528.1
-7.9 %
383.8
144.3
-8.6 %
19.8
76
96.7
6.4 %
47.5
-29 %
-19.3
3.4
31.5
-32.8 %
8.1
21.5
-40.8 %
0.04
538.3
573.6
3.9 %
415.8
157.8
11.1 %
—
97.9
90.9
-5.6 %
66.9
46.7 %
-15.2
-3.6
46.9
8.1 %
8.5
36.3
4.6 %
0.08
466.8
552
-23.2 %
410
142
-12.7 %
—
89
96.3
17.9 %
45.6
-43.7 %
-6.2
3.9
43.4
-33.5 %
7.5
34.7
-29.5 %
0.07
479.6
718.4
56 %
555.7
162.7
44.6 %
—
72.1
81.7
-6 %
81
216.4 %
-17.7
2
65.3
153.1 %
13.3
49.2
149.7 %
0.1
479.6
460.4
-15.7 %
347.9
112.5
-18.6 %
—
86.8
86.9
-7.1 %
25.6
-42.7 %
-1.5
1.7
25.8
-39.6 %
4.2
19.7
-44.8 %
0.04
479.6
546.3
7.8 %
408.1
138.2
28.9 %
—
92.7
93.5
20.6 %
44.7
50.5 %
-4.2
2.8
42.7
53.6 %
6.3
35.7
60.1 %
0.07
479.6
506.7
-14.4 %
399.4
107.2
-18 %
—
71.3
77.5
-13.5 %
29.7
-27.7 %
-3.2
1.4
27.8
-27.6 %
5
22.3
-29.4 %
0.05
479.6
591.7
57.1 %
461
130.8
77.7 %
—
81.7
89.6
42.7 %
41.1
280.6 %
-3.8
2
38.4
308.5 %
3.9
31.6
295 %
0.08
412.6
376.7
-8.5 %
303.1
73.6
-31.7 %
—
62
62.8
3.8 %
10.8
-77.1 %
-3.3
2.1
9.4
-79.1 %
2.3
8
-77.5 %
0.02
412.6
411.9
2.7 %
304.2
107.7
29.8 %
—
62.7
60.5
0.3 %
47.2
107 %
-4.8
2.6
44.9
132.6 %
6
35.6
121.1 %
0.09
412.6
401.1
12.1 %
318.1
83
-17.5 %
—
53.4
60.3
-6.8 %
22.8
-36.7 %
-4.5
1
19.3
-37.5 %
3
16.1
-38.3 %
0.04
412.6
357.7
9.6 %
257.1
100.6
34 %
—
64.2
64.7
22.8 %
36
60.7 %
-6.2
2.4
30.9
86.1 %
4.7
26.1
146.2 %
0.06
412.6
326.5
-5.1 %
251.4
75.1
-14.4 %
—
53.1
52.7
-2.6 %
22.4
-33.3 %
-5.9
0.6
16.6
-45.2 %
6.1
10.6
-59.2 %
0.03
412.6
344.2
17.1 %
256.5
87.7
32.1 %
—
53.6
54.1
12.2 %
33.6
85.6 %
-5.2
1.9
30.3
118 %
4.3
26
114.9 %
0.13
206.3
293.9
-20.3 %
227.5
66.4
-35.8 %
—
44
48.2
-37.7 %
18.1
-30.7 %
-4.3
0.1
13.9
-36.5 %
1.7
12.1
-38.6 %
0.03
412.6
368.9
16.9 %
265.5
103.4
61.6 %
—
66.4
77.4
43.6 %
26.1
158.4 %
-6
1.8
21.9
284.2 %
2.9
19.7
603.6 %
0.05
412.6
315.5
-9.7 %
251.5
64
-15.8 %
—
53.4
53.9
-14.7 %
10.1
-20.5 %
-5.9
1.5
5.7
-8.1 %
3
2.8
-57.6 %
0.01
412.6
349.4
40.1 %
273.5
76
36.7 %
—
62.1
63.2
51.2 %
12.7
-8 %
-7
0.5
6.2
-22.5 %
0.1
6.6
1.5 %
0.02
412.6
249.4
-10.7 %
193.8
55.6
-24.5 %
—
37.4
41.8
-32.9 %
13.8
21.1 %
-5.6
-0.1
8
17.6 %
1.1
6.5
3150 %
0.02
412.6
279.2
—
205.6
73.6
—
—
55.3
62.3
—
11.4
—
-6.3
1.8
6.8
—
6.1
0.2
—
—
412.6