Xiamen Sunrise Statements
00
Data from Xiamen Sunrise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Sunrise Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
888.14
-23.7 %
815.82
72.324
-35.2 %
11.968
49.136
59.424
-13.6 %
12.9
-69.9 %
-4.602
0.607
8.925
-76.4 %
-0.113
9.011
-71.7 %
0.011
803.86
1 163.61
34.9 %
1 051.93
111.68
54.7 %
12.452
71.407
68.759
71.1 %
42.921
34.2 %
-4.081
-0.21
37.764
102.2 %
6.31
31.884
96.2 %
0.04
803.86
862.39
11.9 %
100
790.21
91.6
72.181
182 %
8.4
7.154
0.8
36.377
4.2
40.19
7 %
4.7
31.991
367.4 %
3.7
-13.528
-1.6
-0.723
-0.08
18.677
170 %
2.2
2.73
0.3
16.249
171.2 %
1.9
0.02
803.86
770.95
-2.6 %
100
745.36
96.7
25.595
-63 %
3.3
—
0
56.075
7.3
37.558
-20.1 %
4.9
-11.963
-154.1 %
-1.6
-12.801
-1.7
-1.885
-0.2
-26.668
-262.3 %
-3.5
-2.895
-0.4
-22.812
-257.9 %
-3
-0.028
803.86
791.39
-20.7 %
100
722.26
91.3
69.127
17 %
8.7
19.93
2.5
37.451
4.7
47.002
115.9 %
5.9
22.125
-40.7 %
2.8
-5.667
-0.7
-0.031
-0.004
16.428
-37.5 %
2.1
1.422
0.2
14.445
-36.4 %
1.8
0.018
803.86
998.55
22.2 %
100
939.49
94.1
59.059
-13.8 %
5.9
6.546
0.7
37.134
3.7
21.769
-40.7 %
2.2
37.29
17.3 %
3.7
-11.095
-1.1
-0.188
-0.02
26.292
23.1 %
2.6
3.333
0.3
22.724
55.6 %
2.3
0.033
685.14
817.13
-14.8 %
100
748.62
91.6
68.501
12.8 %
8.4
7.065
0.9
31.534
3.9
36.7
-35.6 %
4.5
31.801
737.8 %
3.9
-8.469
-1.04
-1.683
-0.2
21.367
255.9 %
2.6
6.098
0.7
14.606
106.4 %
1.8
0.018
808.06
959.53
18 %
100
898.79
93.7
60.74
-31.9 %
6.3
5.128
0.5
50.519
5.3
56.945
32.1 %
5.9
3.796
-91.8 %
0.4
-17.959
-1.9
0.462
0.05
-13.702
-146 %
-1.4
-21.692
-2.3
7.075
-75.2 %
0.7
0.008
907.59
813.06
-30.8 %
100
723.82
89
89.243
-22.4 %
11
5.033
0.6
39.816
4.9
43.1
5.6 %
5.3
46.142
-37.8 %
5.7
-16.003
-2
-0.433
-0.05
29.816
-45.7 %
3.7
0.871
0.1
28.555
-35.8 %
3.5
0.04
714.14
1 174.91
41.4 %
100
1 059.97
90.2
114.94
41.4 %
9.8
4.685
0.4
40.133
3.4
40.799
7.9 %
3.5
74.14
70.8 %
6.3
-19.311
-1.6
-0.255
-0.02
54.956
66.5 %
4.7
10.497
0.9
44.504
73.2 %
3.8
0.059
759.6
831
0.6 %
100
749.7
90.2
81.3
173.7 %
9.8
6.2
0.7
34.5
4.2
37.8
709.7 %
4.5
43.4
20.9 %
5.2
-10.3
-1.2
-0.1
-0.01
33
378.3 %
4
7.6
0.9
25.7
162.2 %
3.1
0.04
642.6
826
3.3 %
100
796.3
96.4
29.7
-72.3 %
3.6
4.2
0.5
-1.7
-0.2
-6.2
-112.1 %
-0.8
35.9
-35.9 %
4.3
-29.7
-3.6
1.6
0.2
6.9
-79.8 %
0.8
-1.8
-0.2
9.8
-67.1 %
1.2
0.01
713.7
799.7
0.1 %
100
692.6
86.6
107.1
21.3 %
13.4
4.7
0.6
49.9
6.2
51.1
10.6 %
6.4
56
33 %
7
-21.6
-2.7
-0.2
-0.03
34.1
23.6 %
4.3
4.7
0.6
29.8
23.1 %
3.7
0.04
696.9
799.1
56.7 %
100
710.8
89
88.3
48.9 %
11
4.7
0.6
43.7
5.5
46.2
66.8 %
5.8
42.1
33.7 %
5.3
-14.8
-1.9
—
0
27.6
25.5 %
3.5
3.9
0.5
24.2
64.6 %
3
0.03
701.1
510.1
-30 %
100
450.9
88.4
59.3
-37.1 %
11.6
5.6
1.1
30.6
6
27.7
-54.3 %
5.4
31.5
-6.5 %
6.2
-9.4
-1.8
-0.1
-0.02
22
26.4 %
4.3
7.1
1.4
14.7
-22.2 %
2.9
0.02
701.1
728.9
13.9 %
100
634.6
87.1
94.3
21.4 %
12.9
5
0.7
49.2
6.7
60.6
38.7 %
8.3
33.7
-0.9 %
4.6
-15.2
-2.09
-1.2
-0.2
17.4
-36 %
2.4
—
0
18.9
-8.7 %
2.6
0.03
701.1
639.7
-11.6 %
100
562
87.9
77.7
-19.1 %
12.1
8.9
1.4
41.2
6.4
43.7
-11.9 %
6.8
34
-26.7 %
5.3
-6.5
-1.02
-0.3
-0.05
27.2
-28.8 %
4.3
6.3
1
20.7
-37.5 %
3.2
0.03
701.1
723.6
33 %
100
627.6
86.7
96
43.9 %
13.3
2.7
0.4
51.3
7.1
49.6
37 %
6.9
46.4
51.6 %
6.4
-8.6
-1.2
0.3
0.04
38.2
218.3 %
5.3
4.9
0.7
33.1
241.2 %
4.6
0.05
725.5
544.1
-19.9 %
100
477.4
87.7
66.7
-18.5 %
12.3
4.5
0.8
31.4
5.8
36.2
-33 %
6.7
30.6
10.1 %
5.6
-18.3
-3.4
—
0
12
-1.6 %
2.2
3.2
0.6
9.7
-51.7 %
1.8
0.01
701.1
679.7
-10.9 %
100
597.9
88
81.8
4.2 %
12
9.6
1.4
42.8
6.3
54
0.9 %
7.9
27.8
11.2 %
4.1
-15.5
-2.3
0.4
0.06
12.2
-50.4 %
1.8
-7.4
-1.09
20.1
1.5 %
3
0.03
699.9
762.7
-7.4 %
100
684.2
89.7
78.5
-10.4 %
10.3
—
0
53
6.9
53.5
-1.8 %
7
25
-24.5 %
3.3
-0.4
-0.05
-0.5
-0.07
24.6
-34.2 %
3.2
5.1
0.7
19.8
-38.5 %
2.6
0.03
699.9
824
29.6 %
100
736.4
89.4
87.6
6.7 %
10.6
—
0
51.3
6.2
54.5
16.5 %
6.6
33.1
-6.2 %
4
4.4
0.5
-0.1
-0.01
37.4
189.9 %
4.5
5.5
0.7
32.2
235.4 %
3.9
0.05
699.9
635.8
0.4 %
100
553.7
87.1
82.1
21.3 %
12.9
—
0
43.4
6.8
46.8
51.5 %
7.4
35.3
-4.3 %
5.6
-22.4
-3.5
0.1
0.02
12.9
-40.3 %
2
4
0.6
9.6
-59.1 %
1.5
0.01
699.3
633.5
30.9 %
565.8
67.7
-3.4 %
—
40.3
30.9
-21.2 %
36.9
19.4 %
-14.8
-0.5
21.6
49 %
-1.6
23.5
99.2 %
0.03
699.3
483.9
-8.3 %
413.8
70.1
-12.5 %
—
37.7
39.2
6.5 %
30.9
-28.6 %
-16.4
—
14.5
-51 %
3.1
11.8
-52.2 %
0.02
701.1
527.7
52.5 %
447.6
80.1
61.2 %
—
40
36.8
26 %
43.3
112.3 %
-13.7
0.2
29.6
181.9 %
5.3
24.7
216.7 %
0.04
701.1
346.1
-20.2 %
296.4
49.7
-4.1 %
—
27.3
29.2
-10.4 %
20.4
6.3 %
-10.1
0.2
10.5
-62.9 %
2.8
7.8
-65.5 %
0.01
699.3
433.5
22.9 %
381.7
51.8
-13.2 %
—
30.4
32.6
-6.3 %
19.2
-22.9 %
2.1
6.9
28.3
4.4 %
5.9
22.6
-1.7 %
0.03
699.3
352.6
-4.5 %
292.9
59.7
-8.2 %
—
30.3
34.8
-5.2 %
24.9
-12 %
-7.5
9.7
27.1
27.2 %
4.2
23
36.1 %
0.03
699.3
369.4
42.4 %
304.4
65
45.4 %
—
30.1
36.7
26.6 %
28.3
80.3 %
-7.2
0.2
21.3
147.7 %
4.4
16.9
168.3 %
0.02
699.3
259.4
-21.6 %
214.7
44.7
-15.5 %
—
26.8
29
-27.1 %
15.7
19.8 %
-7.2
0.2
8.6
-3.4 %
2.3
6.3
34 %
0.01
699.3
330.7
11.8 %
277.8
52.9
27.5 %
—
30.7
39.8
37.7 %
13.1
4.8 %
-4.6
1.4
8.9
20.3 %
4.2
4.7
-29.9 %
0.01
699.3
295.7
-18 %
254.2
41.5
-34 %
—
28.4
28.9
-10.8 %
12.5
-59 %
-7.4
2.3
7.4
-43.5 %
0.8
6.7
-43.2 %
0.01
699.3
360.6
21.7 %
297.7
62.9
15.2 %
—
28.5
32.4
13.7 %
30.5
16.9 %
-18
0.5
13.1
-12.7 %
1.2
11.8
—
0.02
699.3
296.2
-20.1 %
241.6
54.6
-16 %
—
26
28.5
-33.3 %
26.1
17 %
-10.9
-0.2
15
31.6 %
3.2
11.8
53.2 %
0.02
636
370.8
12.7 %
305.9
65
16.7 %
—
33.7
42.7
40.9 %
22.3
-12.5 %
-13.3
2.5
11.4
-20.3 %
3.7
7.7
-34.2 %
0.01
636
328.9
-6.9 %
273.2
55.7
-3 %
—
30
30.3
-11.4 %
25.5
9.9 %
-14
2.9
14.3
26.5 %
2.6
11.7
34.5 %
0.02
636
353.4
22.4 %
296
57.4
18.8 %
—
31.5
34.2
33.1 %
23.2
3.1 %
-14.7
2.8
11.3
-18.7 %
2.6
8.7
-23 %
0.01
636
288.8
0.2 %
240.5
48.3
-10.1 %
—
24.5
25.7
-30.2 %
22.5
33.1 %
-8.7
0.1
13.9
8.6 %
2.6
11.3
46.8 %
0.02
636
288.3
-10.3 %
234.6
53.7
19.3 %
—
31
36.8
28.2 %
16.9
3.7 %
-10.8
6.7
12.8
116.9 %
5.1
7.7
97.4 %
0.01
636
321.4
-10.1 %
276.3
45
-22.1 %
—
27.7
28.7
-12.8 %
16.3
-34.8 %
-11.8
1.3
5.9
-57.9 %
2
3.9
-64.2 %
0.01
636
357.6
36.3 %
299.8
57.8
43.8 %
—
29.2
32.9
71.4 %
25
19 %
-17.4
6.4
14
-9.7 %
3.1
10.9
-16.2 %
0.02
636
262.3
12.9 %
222.1
40.2
279.2 %
—
19.9
19.2
-6.8 %
21
312.1 %
-5.5
—
15.5
266.7 %
2.5
13
285.7 %
0.02
636
232.3
—
221.7
10.6
—
—
18.5
20.6
—
-9.9
—
-9
9.7
-9.3
—
-2.2
-7
—
-0.01
636