Lancy Statements
00
Data from Lancy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Lancy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 380.85
17.7 %
624.48
756.37
5.8 %
21.586
679.56
653.2
7.3 %
103.18
-2.6 %
-17.328
-3.267
82.621
-16.8 %
14.514
59.741
-17.2 %
0.135
442.45
1 173.53
3 %
458.53
715
12.1 %
23.783
587.94
609.02
4.7 %
105.98
88.8 %
-5.99
-1.218
99.322
53.2 %
13.173
72.111
16.2 %
0.163
442.45
1 139.4
-6.2 %
100
501.59
44
637.81
-8.4 %
56
23.046
2
535.94
47
581.67
-11.8 %
51.1
56.145
54 %
4.9
10.512
0.9
-2.272
-0.2
64.812
116.7 %
5.7
7.555
0.7
62.049
4383.3 %
5.4
0.14
442.45
1 214.1
42 %
100
517.9
42.7
696.19
43.5 %
57.3
31.877
2.6
610.92
50.3
659.73
42.1 %
54.3
36.462
73.2 %
3
-4.411
-0.4
-2.49
-0.2
29.914
289.9 %
2.5
19.735
1.6
-1.449
-117.5 %
-0.1
-0.003
442.45
855.06
-6.5 %
100
369.86
43.3
485.2
-5.6 %
56.7
27.154
3.2
441.18
51.6
464.15
-3.5 %
54.3
21.048
-36.2 %
2.5
-14.128
-1.7
-0.287
-0.03
7.672
-63.8 %
0.9
-2.881
-0.3
8.276
-28 %
1
0.019
442.45
914.93
2.3 %
100
401.17
43.8
513.76
-0.9 %
56.2
28.096
3.1
463.99
50.7
480.77
-7.9 %
52.5
32.992
975.4 %
3.6
-9.042
-1
-2.844
-0.3
21.19
231 %
2.3
-2.91
-0.3
11.491
612.6 %
1.3
0.026
442.45
894.2
-24.3 %
100
375.94
42
518.26
-23.2 %
58
29.054
3.2
466.86
52.2
522.03
-18.9 %
58.4
-3.769
-112.2 %
-0.4
-9.793
-1.1
-2.225
-0.2
-16.173
-223.8 %
-1.8
-5.997
-0.7
-2.242
-114.7 %
-0.3
-0.005
442.45
1 181.86
37.2 %
100
507.1
42.9
674.76
40.4 %
57.1
36.458
3.1
619.27
52.4
643.9
59.6 %
54.5
30.867
-60 %
2.6
-13.395
-1.1
-4.2
-0.4
13.065
-83.4 %
1.1
-42.859
-3.6
15.248
-76.5 %
1.3
0.034
442.45
861.34
-4 %
100
380.58
44.2
480.76
-8.4 %
55.8
26.823
3.1
396.85
46.1
403.51
-10.6 %
46.8
77.25
5.2 %
9
3.098
0.4
-1.248
-0.1
78.621
8.3 %
9.1
1.769
0.2
64.888
11.7 %
7.5
0.147
442.4
897.46
0.6 %
100
372.7
41.5
524.77
10.7 %
58.5
25.345
2.8
438.58
48.9
451.36
-3.7 %
50.3
73.41
1339.4 %
8.2
1.091
0.1
-1.919
-0.2
72.586
1196.2 %
8.1
4.182
0.5
58.111
65.1 %
6.5
0.131
442.49
891.9
1.4 %
100
418
46.9
473.9
-0.5 %
53.1
23.9
2.7
411.1
46.1
468.8
15.8 %
52.6
5.1
-92.9 %
0.6
2.1
0.2
-1.6
-0.2
5.6
-94 %
0.6
-0.2
-0.02
35.2
-61.7 %
3.9
0.08
442.4
879.7
14.6 %
100
403.4
45.9
476.3
21.9 %
54.1
37.2
4.2
379.2
43.1
405
20.5 %
46
71.4
30.8 %
8.1
33.8
3.8
-12.7
-1.4
92.8
58.4 %
10.5
4.8
0.5
92
73.9 %
10.5
0.21
442.4
767.8
19.5 %
100
377
49.1
390.7
8.1 %
50.9
19.4
2.5
337.7
44
336.1
-6.6 %
43.8
54.6
3111.8 %
7.1
11.3
1.5
-1
-0.1
58.6
405.2 %
7.6
5.6
0.7
52.9
17533.3 %
6.9
0.12
442.4
642.4
9.5 %
100
280.9
43.7
361.5
15.8 %
56.3
13.3
2.1
347.4
54.1
359.8
3.9 %
56
1.7
105 %
0.3
8.6
1.3
-3.9
-0.6
11.6
145.7 %
1.8
-5.2
-0.8
0.3
109.4 %
0.05
—
442.4
586.5
-33.2 %
100
274.3
46.8
312.2
-35.7 %
53.2
23.3
4
301
51.3
346.4
-37.2 %
59.1
-34.2
48 %
-5.8
3.3
0.6
-1
-0.2
-25.4
65.4 %
-4.3
-3.4
-0.6
-3.2
96.7 %
-0.5
-0.01
442.4
878.4
20.1 %
100
393
44.7
485.3
11 %
55.2
43.9
5
401.9
45.8
551.2
60.5 %
62.8
-65.8
-170.2 %
-7.5
-1.8
-0.2
-5.9
-0.7
-73.4
-182.1 %
-8.4
69.4
7.9
-98.3
-244.6 %
-11.2
-0.23
435.1
731.1
8.1 %
100
294
40.2
437.1
15.8 %
59.8
22.4
3.1
332.5
45.5
343.4
-0.6 %
47
93.7
192.8 %
12.8
1.9
0.3
-8.1
-1.1
89.4
59.4 %
12.2
16.4
2.2
68
86.8 %
9.3
0.17
404
676.1
-6.3 %
100
298.7
44.2
377.3
-12.5 %
55.8
21.3
3.2
349
51.6
345.4
-10.8 %
51.1
32
-27.6 %
4.7
25.3
3.7
-0.1
-0.01
56.1
-19 %
8.3
3.9
0.6
36.4
-31.1 %
5.4
0.09
400
721.8
8.5 %
100
290.3
40.2
431.4
6.4 %
59.8
15.7
2.2
344.3
47.7
387.3
-16.5 %
53.7
44.2
176.1 %
6.1
25.6
3.5
-0.5
-0.07
69.3
408 %
9.6
11
1.5
52.8
104.7 %
7.3
0.13
400
665.5
-4.7 %
100
259.9
39.1
405.5
6 %
60.9
29.8
4.5
361.6
54.3
463.6
55.2 %
69.7
-58.1
-169.5 %
-8.7
41.8
6.3
-1.8
-0.3
-22.5
-120.2 %
-3.4
5.8
0.9
25.8
-64.7 %
3.9
0.06
400
698.4
7.1 %
100
316
45.2
382.4
3.6 %
54.8
17.4
2.5
303.8
43.5
298.8
-7.5 %
42.8
83.6
81.7 %
12
31.1
4.5
-3.1
-0.4
111.6
62.9 %
16
6.3
0.9
73
42.3 %
10.5
0.18
400
652
1 %
100
282.9
43.4
369.1
1.2 %
56.6
—
0
320.3
49.1
323.1
3 %
49.6
46
-10.2 %
7.1
19.8
3
2.7
0.4
68.5
-2 %
10.5
4.6
0.7
51.3
-14.9 %
7.9
0.13
400
645.7
-8.9 %
100
280.8
43.5
364.9
-19.4 %
56.5
—
0
305.8
47.4
313.8
-10.5 %
48.6
51.2
-50 %
7.9
24.2
3.7
-5.5
-0.9
69.9
-41.3 %
10.8
6.4
1
60.3
-29.3 %
9.3
0.15
400
708.6
20.7 %
255.7
452.9
35.9 %
—
330.4
350.6
17.1 %
102.3
202.7 %
26.1
-8.3
119.1
125.1 %
24.7
85.3
77.7 %
0.21
400
587.3
12.7 %
254.1
333.2
28.6 %
—
274.8
299.4
22.9 %
33.8
119.5 %
11.5
7.6
52.9
209.4 %
-1.7
48
150 %
0.12
400
521.3
-2.7 %
262.2
259.1
-9.6 %
—
250.5
243.7
-7.5 %
15.4
-33.3 %
2.2
-0.5
17.1
-45.4 %
3.6
19.2
-45.3 %
0.05
400
536
-1 %
249.5
286.5
0.2 %
—
259.4
263.4
14.6 %
23.1
-58.9 %
9.1
-0.9
31.3
-68.4 %
0.9
35.1
-57 %
0.09
400
541.6
53.2 %
255.5
286
48.4 %
—
240.7
229.9
30.3 %
56.2
244.8 %
19.9
22.8
98.9
76.6 %
7.2
81.6
85.5 %
0.2
400
353.5
71.3 %
160.8
192.7
71.1 %
—
180.1
176.4
42.5 %
16.3
245.5 %
13.2
26.5
56
522.2 %
2.1
44
289.4 %
0.11
400
206.4
-22.5 %
93.8
112.6
-23.6 %
—
126.2
123.8
-13.4 %
-11.2
-354.5 %
20.8
-0.6
9
-66.2 %
-2.3
11.3
-58.3 %
0.03
400
266.3
-13.4 %
118.9
147.4
-17.4 %
—
138.6
143
-8.7 %
4.4
-79.8 %
21
1.2
26.6
-8.3 %
-0.4
27.1
2.7 %
0.07
400
307.5
15 %
129
178.5
16.7 %
—
175.1
156.7
-7.9 %
21.8
228.2 %
3.3
3.9
29
29100 %
2.5
26.4
461.7 %
0.07
400
267.3
10.2 %
114.3
153
4.5 %
—
146.4
170.1
27.4 %
-17
-231.8 %
15.4
1.5
-0.1
-101.2 %
-4.9
4.7
-33.8 %
0.01
400
242.5
-25.8 %
96.1
146.4
-22.2 %
—
130.1
133.5
-12.7 %
12.9
-63.5 %
-3.5
-1
8.4
-79 %
1.2
7.1
-80.3 %
0.02
400
326.9
-6.6 %
138.7
188.2
-9.7 %
—
146.8
152.9
-6.8 %
35.3
-20.1 %
4.3
0.4
40
-16.1 %
3.9
36.1
8.7 %
0.09
400
350.1
30.7 %
141.7
208.4
41.3 %
—
152.8
164.1
-4.2 %
44.2
285.7 %
3.2
0.3
47.7
596.9 %
14.6
33.2
464.8 %
0.08
400
267.8
-5.6 %
120.3
147.5
-20.1 %
—
157.7
171.3
8.7 %
-23.8
-187.8 %
14
0.1
-9.6
-122.8 %
-0.5
-9.1
-125.7 %
-0.02
400
283.7
-15 %
99
184.6
-3.4 %
—
140.5
157.6
7.4 %
27.1
-38.8 %
14.9
0.1
42.1
-46.1 %
6.7
35.4
-42.7 %
0.09
400
333.9
-11 %
142.9
191
-15.3 %
—
136.2
146.7
-29.3 %
44.3
147.5 %
17.4
16.5
78.1
155.2 %
16.3
61.8
178.4 %
0.15
400
375.3
17.5 %
149.8
225.5
16 %
—
192.2
207.6
35.1 %
17.9
-56 %
12.7
—
30.6
-52.9 %
8.4
22.2
-64.4 %
0.06
400
319.4
1.7 %
125
194.4
-0.7 %
—
144.8
153.7
25.8 %
40.7
-44.7 %
11
13.3
65
-23.8 %
2.6
62.4
-1.4 %
0.16
400
314.2
-15.1 %
118.4
195.8
-11.8 %
—
120.1
122.2
-1.8 %
73.6
-24.5 %
11.8
-0.1
85.3
-22.9 %
22
63.3
-26.3 %
0.16
400
369.9
10.4 %
148
222
13.8 %
—
119
124.5
-30.8 %
97.5
550 %
10.4
2.7
110.6
333.7 %
24.7
85.9
267.1 %
0.21
400
335.2
—
140.2
195
—
—
170.3
180
—
15
—
8.4
2.1
25.5
—
2.1
23.4
—
0.06
400