Zhejiang Bangjie Statements
00
Data from Zhejiang Bangjie`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Bangjie Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
225.47
74.6 %
100
188.04
83.4
37.43
20.8 %
16.6
4.025
1.8
31.827
14.1
35.495
14.9 %
15.7
1.935
2524.6 %
0.9
3.029
1.3
-1.102
-0.5
3.27
-62.7 %
1.5
1.814
0.8
3.643
-45.7 %
1.6
0.007
513.81
129.13
16.1 %
100
98.157
76
30.975
4.5 %
24
4.013
3.1
28.268
21.9
30.901
20 %
23.9
0.074
-98.1 %
0.06
8.76
6.8
-0.059
-0.05
8.771
-41.1 %
6.8
2.32
1.8
6.703
-41.3 %
5.2
0.015
451.1
111.21
-34.8 %
100
81.566
73.3
29.645
-37.6 %
26.7
4.171
3.8
19.019
17.1
25.756
2.7 %
23.2
3.889
-82.7 %
3.5
10.831
9.7
0.406
0.4
14.886
-60.8 %
13.4
3.525
3.2
11.411
-65.6 %
10.3
0.025
451.1
170.5
1.5 %
100
122.97
72.1
47.537
28.8 %
27.9
4.289
2.5
22.031
12.9
25.069
8.6 %
14.7
22.468
62.4 %
13.2
15.532
9.1
0.007
0.004
38.007
90.5 %
22.3
4.903
2.9
33.144
104.4 %
19.4
0.064
516.14
168.01
5.8 %
100
131.09
78
36.918
6.7 %
22
5.016
3
22.831
13.6
23.087
8.5 %
13.7
13.831
3.9 %
8.2
6.052
3.6
0.035
0.02
19.947
38.3 %
11.9
3.781
2.3
16.215
34 %
9.7
0.033
498.77
158.73
-9.8 %
100
124.13
78.2
34.599
2.1 %
21.8
4.05
2.6
17.546
11.1
21.286
-18.7 %
13.4
13.314
72.5 %
8.4
1.089
0.7
-0.015
-0.01
14.421
52.4 %
9.1
2.393
1.5
12.103
6.5 %
7.6
0.03
403.43
175.96
-8.1 %
100
142.07
80.7
33.894
-20.8 %
19.3
5.987
3.4
23.977
13.6
26.174
22.5 %
14.9
7.72
-63.9 %
4.4
1.669
0.9
0.328
0.2
9.463
-58.5 %
5.4
-1.852
-1.05
11.365
-34.2 %
6.5
0.023
500.53
191.49
53.6 %
100
148.71
77.7
42.777
42.8 %
22.3
5.029
2.6
17.428
9.1
21.368
-5.6 %
11.2
21.41
192 %
11.2
1.225
0.6
0.201
0.1
22.816
62.9 %
11.9
5.611
2.9
17.267
33.8 %
9
0.04
434.6
124.67
2.6 %
100
94.706
76
29.967
-9.7 %
24
4.668
3.7
18.57
14.9
22.634
44.2 %
18.2
7.332
-58.1 %
5.9
11.5
9.2
-0.003
-0.002
14.01
-24.7 %
11.2
1.122
0.9
12.905
-8.5 %
10.4
0.028
459.35
121.5
-46.2 %
100
88.3
72.7
33.2
-43.7 %
27.3
4
3.3
12
9.9
15.7
-36.9 %
12.9
17.5
-48.8 %
14.4
1
0.8
0.1
0.08
18.6
5.1 %
15.3
4.6
3.8
14.1
39.6 %
11.6
0.03
459.4
226
23.4 %
100
166.9
73.8
59
11.5 %
26.1
7.4
3.3
22.6
10
24.9
-4.2 %
11
34.2
27.1 %
15.1
-6.9
-3.05
-1.4
-0.6
17.7
-33 %
7.8
7.7
3.4
10.1
-53.5 %
4.5
0.02
459.4
183.2
57.8 %
100
130.2
71.1
52.9
53.3 %
28.9
4.9
2.7
22.9
12.5
26
50.3 %
14.2
26.9
56.4 %
14.7
-2.5
-1.4
1.9
1
26.4
30.7 %
14.4
4.8
2.6
21.7
24.7 %
11.8
0.05
459.4
116.1
15.6 %
100
81.6
70.3
34.5
39.7 %
29.7
4
3.4
15.7
13.5
17.3
40.7 %
14.9
17.2
38.7 %
14.8
1.6
1.4
1.4
1.2
20.2
39.3 %
17.4
2.8
2.4
17.4
40.3 %
15
0.04
451.1
100.4
-42.6 %
100
75.7
75.4
24.7
-42.8 %
24.6
3
3
9.4
9.4
12.3
-61.7 %
12.3
12.4
12.7 %
12.4
1
1
-0.1
-0.1
14.5
107.1 %
14.4
2.1
2.1
12.4
106.7 %
12.4
0.03
413.2
174.8
-15.7 %
100
131.6
75.3
43.2
-26.7 %
24.7
6.5
3.7
27.7
15.8
32.1
70.7 %
18.4
11
-72.6 %
6.3
-3
-1.7
-1
-0.6
7
-76.5 %
4
1
0.6
6
-74.1 %
3.4
0.01
444.8
207.3
81.7 %
100
148.4
71.6
58.9
134.7 %
28.4
4
1.9
15.7
7.6
18.8
-2.1 %
9.1
40.1
579.7 %
19.3
-11.5
-5.5
1.2
0.6
29.8
441.8 %
14.4
6.6
3.2
23.2
404.3 %
11.2
0.05
464.8
114.1
8.9 %
100
89
78
25.1
16.7 %
22
3.9
3.4
15.6
13.7
19.2
23.1 %
16.8
5.9
1.7 %
5.2
-0.3
-0.3
-0.1
-0.09
5.5
7.8 %
4.8
0.9
0.8
4.6
9.5 %
4
0.01
454.6
104.8
-9.7 %
100
83.3
79.5
21.5
-23.5 %
20.5
2.9
2.8
12.8
12.2
15.6
-60.4 %
14.9
5.8
151.8 %
5.5
-0.6
-0.6
-0.1
-0.1
5.1
127.4 %
4.9
0.9
0.9
4.2
160.9 %
4
0.01
461
116
-4.8 %
100
87.9
75.8
28.1
-5.7 %
24.2
3.2
2.8
23.8
20.5
39.4
114.1 %
34
-11.2
-199.1 %
-9.7
-6.6
-5.7
-1
-0.9
-18.6
-240.9 %
-16.03
-1.7
-1.5
-6.9
-171.1 %
-5.9
-0.01
461
121.9
38.5 %
100
92.1
75.6
29.8
14.2 %
24.4
3.4
2.8
15.1
12.4
18.4
17.2 %
15.1
11.3
8.7 %
9.3
-0.5
-0.4
2.4
2
13.2
3.9 %
10.8
2
1.6
9.7
-4.9 %
8
0.02
461
88
-9.8 %
100
61.9
70.3
26.1
0.8 %
29.7
—
0
17.5
19.9
15.7
4 %
17.8
10.4
-3.7 %
11.8
1
1.1
1
1.1
12.7
54.9 %
14.4
1.5
1.7
10.2
100 %
11.6
0.02
461
97.6
-18.8 %
100
71.7
73.5
25.9
-30 %
26.5
—
0
15.3
15.7
15.1
-30.1 %
15.5
10.8
-30.3 %
11.1
-2.5
-2.6
—
0
8.2
-49.4 %
8.4
2
2
5.1
-54.5 %
5.2
0.01
461
120.2
-1.7 %
100
83.1
69.1
37
-5.1 %
30.8
—
0
21.1
17.6
21.6
7.5 %
18
15.5
-18 %
12.9
0.2
0.2
0.7
0.6
16.2
-17.3 %
13.5
2.2
1.8
11.2
-22.8 %
9.3
0.02
461
122.3
0.2 %
100
83.3
68.1
39
-6.7 %
31.9
—
0
20.7
16.9
20.1
6.9 %
16.4
18.9
-17.8 %
15.5
-1.1
-0.9
1.9
1.6
19.6
-3.9 %
16
3.4
2.8
14.5
-0.7 %
11.9
0.03
461
122.1
44.7 %
100
80.3
65.8
41.8
53.1 %
34.2
—
0
18.7
15.3
18.8
26.2 %
15.4
23
85.5 %
18.8
-2.8
-2.3
0.6
0.5
20.4
63.2 %
16.7
3.8
3.1
14.6
82.5 %
12
0.03
461
84.4
-29 %
100
57
67.5
27.3
-30.9 %
32.3
—
0
13.7
16.2
14.9
-42.7 %
17.7
12.4
-8.1 %
14.7
0.1
0.1
0.1
0.1
12.5
-22.4 %
14.8
2.4
2.8
8
-27.3 %
9.5
0.02
461
118.8
36.2 %
100
79.3
66.8
39.5
35.7 %
33.2
—
0
20
16.8
26
48.6 %
21.9
13.5
16.4 %
11.4
2.3
1.9
0.7
0.6
16.1
50.5 %
13.6
2
1.7
11
39.2 %
9.3
0.02
461
87.2
-16.2 %
100
58.1
66.6
29.1
-19.4 %
33.4
—
0
15.9
18.2
17.5
-34 %
20.1
11.6
19.6 %
13.3
-0.2
-0.2
-0.6
-0.7
10.7
-7 %
12.3
2.1
2.4
7.9
-16 %
9.1
0.02
461
104.1
0.9 %
100
67.9
65.2
36.1
9.7 %
34.7
—
0
16.4
15.8
26.5
74.3 %
25.5
9.7
-45.2 %
9.3
0.9
0.9
0.9
0.9
11.5
-38.5 %
11
1.9
1.8
9.4
-21.7 %
9
0.02
461
103.2
-4.3 %
100
70.3
68.1
32.9
-2.7 %
31.9
—
0
13.4
13
15.2
-26.2 %
14.7
17.7
34.1 %
17.2
0.8
0.8
0.3
0.3
18.7
-17.3 %
18.1
3.4
3.3
12
42.9 %
11.6
0.03
461
107.8
37.2 %
100
74
68.6
33.8
53.6 %
31.4
—
0
17.8
16.5
20.6
32.1 %
19.1
13.2
106.2 %
12.2
0.3
0.3
9.1
8.4
22.6
75.2 %
21
3.6
3.3
8.4
-23.6 %
7.8
0.02
461
78.6
-13.1 %
100
56.6
72
22
-2.7 %
28
—
0
12.6
16
15.6
0 %
19.8
6.4
-7.2 %
8.1
5.6
7.1
0.9
1.1
12.9
40.2 %
16.4
1.7
2.2
11
39.2 %
14
0.02
461
90.4
34.1 %
100
67.8
75
22.6
30.6 %
25
—
0
13.8
15.3
15.6
50 %
17.3
6.9
0 %
7.6
2
2.2
0.3
0.3
9.2
-10.7 %
10.2
1.3
1.4
7.9
-11.2 %
8.7
0.02
461
67.4
-20 %
100
50
74.2
17.3
-10.8 %
25.7
—
0
10.7
15.9
10.4
-40.2 %
15.4
6.9
245 %
10.2
2.3
3.4
1.1
1.6
10.3
212.1 %
15.3
1.4
2.1
8.9
187.1 %
13.2
0.02
461
84.3
-23.9 %
100
64.9
77
19.4
-32.4 %
23
—
0
13.3
15.8
17.4
2.4 %
20.6
2
-82.9 %
2.4
-1.8
-2.1
3.1
3.7
3.3
-77.2 %
3.9
0.2
0.2
3.1
-75.4 %
3.7
0.01
461
110.8
8.3 %
100
82.1
74.1
28.7
19.1 %
25.9
—
0
14.3
12.9
17
-4 %
15.3
11.7
82.8 %
10.6
1.9
1.7
0.9
0.8
14.5
45 %
13.1
1.9
1.7
12.6
41.6 %
11.4
0.04
360.2
102.3
33.2 %
100
78.2
76.4
24.1
26.8 %
23.6
—
0
14.5
14.2
17.7
55.3 %
17.3
6.4
-15.8 %
6.3
2.6
2.5
1
1
10
-2 %
9.8
1.1
1.1
8.9
-2.2 %
8.7
0.02
433.2
76.8
-25.3 %
100
57.8
75.3
19
-22.8 %
24.7
—
0
11.3
14.7
11.4
-49.1 %
14.8
7.6
230.4 %
9.9
2.2
2.9
0.4
0.5
10.2
121.7 %
13.3
1.1
1.4
9.1
82 %
11.8
0.02
433.2
102.8
-7.4 %
100
78.2
76.1
24.6
-8.9 %
23.9
—
0
20.8
20.2
22.4
39.1 %
21.8
2.3
-78.9 %
2.2
0.9
0.9
1.4
1.4
4.6
-58.6 %
4.5
-0.5
-0.5
5
-49.5 %
4.9
0.01
433.2
111
—
100
84
75.7
27
—
24.3
—
0
15.6
14.1
16.1
—
14.5
10.9
—
9.8
0.6
0.5
-0.4
-0.4
11.1
—
10
1.2
1.1
9.9
—
8.9
0.03
360.2