Modern Avenue Statements
00
Data from Modern Avenue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Modern Avenue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.469
-14 %
100
21.608
37.6
35.861
-22.7 %
62.4
1.385
2.4
48.926
85.1
47.689
21.5 %
83
-11.828
-266.5 %
-20.6
-2.602
-4.5
-1.593
-2.8
-16.023
-211.6 %
-27.9
—
0
-16.018
-211.1 %
-27.9
-0.022
712.52
66.856
-26.1 %
100
20.494
30.7
46.361
-24.6 %
69.3
1.01
1.5
38.772
58
39.257
-65.8 %
58.7
7.105
113.4 %
10.6
1.798
2.7
5.451
8.2
14.351
126.7 %
21.5
-0.063
-0.09
14.419
126.9 %
21.6
0.02
712.52
90.492
50.3 %
100
29.009
32.1
61.483
46.5 %
67.9
0.803
0.9
112.98
124.8
114.65
31.6 %
126.7
-53.171
-17.7 %
-58.8
-0.822
-0.9
0.329
0.4
-53.664
5.1 %
-59.3
-0.108
-0.1
-53.552
38 %
-59.2
-0.075
712.52
60.197
26.9 %
100
18.216
30.3
41.981
43.1 %
69.7
1.906
3.2
76.523
127.1
87.15
65 %
144.8
-45.169
-92.3 %
-75.04
0.822
1.4
-12.229
-20.3
-56.573
-146.4 %
-94
29.846
49.6
-86.417
-299.3 %
-143.6
-0.121
712.52
47.445
-9.1 %
100
18.104
38.2
29.341
-18.2 %
61.8
2.054
4.3
43.106
90.9
52.83
-22.9 %
111.3
-23.489
28 %
-49.5
-1.847
-3.9
2.379
5
-22.956
-130.7 %
-48.4
-1.311
-2.8
-21.64
-127.8 %
-45.6
-0.03
712.52
52.183
-25.5 %
100
16.323
31.3
35.86
-21.2 %
68.7
1.275
2.4
43.615
83.6
68.481
33.5 %
131.2
-32.621
-463.6 %
-62.5
4.494
8.6
102.85
197.1
74.715
990.8 %
143.2
-2.994
-5.7
77.72
802.5 %
148.9
0.109
712.52
70.067
-35.5 %
100
24.565
35.1
45.502
-29.7 %
64.9
1.125
1.6
50.356
71.9
51.29
-28.2 %
73.2
-5.788
13.4 %
-8.3
-2.016
-2.9
-0.584
-0.8
-8.387
-138.1 %
-12
2.688
3.8
-11.064
68.7 %
-15.8
-0.016
712.52
108.66
31.5 %
100
43.903
40.4
64.755
63.7 %
59.6
0.507
0.5
17.327
15.9
71.435
22.3 %
65.7
-6.68
64.5 %
-6.1
0.926
0.9
30.552
28.1
22.008
-31.8 %
20.3
57.336
52.8
-35.323
-200.8 %
-32.5
-0.05
712.52
82.634
8.2 %
100
43.078
52.1
39.556
-18.7 %
47.9
1.2
1.5
61.319
74.2
58.399
19.4 %
70.7
-18.843
-7940.4 %
-22.8
0.22
0.3
50.989
61.7
32.274
1886.7 %
39.1
-2.761
-3.3
35.041
920.6 %
42.4
0.049
712.52
76.369
-35.1 %
100
27.695
36.3
48.674
-28.7 %
63.7
1.114
1.5
34.689
45.4
48.909
-35 %
64
-0.234
96.7 %
-0.3
2.362
3.1
-3.878
-5.08
-1.806
83 %
-2.4
2.465
3.2
-4.27
73.6 %
-5.6
-0.006
712.52
117.6
-14.6 %
100
49.3
41.9
68.3
-6.4 %
58.1
3.9
3.3
71.5
60.8
75.3
-64 %
64
-7
94.9 %
-6
-4
-3.4
0.4
0.3
-10.6
-205 %
-9.01
5.6
4.8
-16.2
-8200 %
-13.8
-0.02
712.5
137.7
92.1 %
100
64.7
47
73
474.8 %
53
5.7
4.1
79.6
57.8
209.4
307.4 %
152.1
-136.4
-252.5 %
-99.06
-3.8
-2.8
167.3
121.5
10.1
134.8 %
7.3
9.9
7.2
0.2
100.7 %
0.1
—
712.5
71.7
-37.3 %
100
59.1
82.4
12.7
-81.7 %
17.7
4.8
6.7
48
66.9
51.4
-46.3 %
71.7
-38.7
-47.7 %
-54
3.6
5
0.5
0.7
-29
-140.2 %
-40.4
-0.7
-1
-28.3
-139.2 %
-39.5
-0.04
712.5
114.4
-39.2 %
100
44.9
39.2
69.5
-15.3 %
60.8
7.5
6.6
53.6
46.9
95.7
-11.7 %
83.7
-26.2
0.4 %
-22.9
22.8
19.9
-16.2
-14.2
72.1
269.2 %
63
-0.3
-0.3
72.2
277.8 %
63.1
0.1
712.5
188.1
-54.2 %
100
106
56.4
82.1
-50.8 %
43.6
6.3
3.3
102.7
54.6
108.4
-92 %
57.6
-26.3
97.8 %
-14
-3.4
-1.8
-12.9
-6.9
-42.6
97.2 %
-22.6
-1.8
-1
-40.6
97.2 %
-21.6
-0.06
712.5
410.5
58.7 %
100
243.6
59.3
166.8
49.7 %
40.6
21.1
5.1
582.4
141.9
1 360
707.1 %
331.3
-1 193.1
-1989.5 %
-290.6
7.4
1.8
-361.7
-88.1
-1 547.3
-2379.6 %
-376.9
-82.3
-20.05
-1 443.2
-2458.9 %
-351.6
-2.03
712.5
258.6
-7.7 %
100
147.2
56.9
111.4
-14.2 %
43.1
11.9
4.6
119.2
46.1
168.5
25.6 %
65.2
-57.1
-1227.9 %
-22.08
-5.7
-2.2
0.4
0.2
-62.4
-1173.5 %
-24.1
-3.2
-1.2
-56.4
-795.2 %
-21.8
-0.08
712.5
280.3
-33.6 %
100
150.4
53.7
129.9
-33 %
46.3
12.2
4.4
122.9
43.8
134.2
-5 %
47.9
-4.3
-108.2 %
-1.5
-0.4
-0.1
-0.2
-0.07
-4.9
-111.7 %
-1.7
2.8
1
-6.3
-116.8 %
-2.2
-0.01
712.5
422.3
-18.9 %
100
228.4
54.1
194
5 %
45.9
10.8
2.6
130.5
30.9
141.2
-36.7 %
33.4
52.7
236.9 %
12.5
-10.8
-2.6
—
0
41.8
195.2 %
9.9
2.4
0.6
37.6
216 %
8.9
0.05
712.5
520.4
28.8 %
100
335.7
64.5
184.7
34.4 %
35.5
24.2
4.7
135.1
26
223.2
59 %
42.9
-38.5
-1183.3 %
-7.4
-8.3
-1.6
2.8
0.5
-43.9
-7416.7 %
-8.4
-3.4
-0.7
-32.4
-668.4 %
-6.2
-0.05
712
403.9
28.4 %
100
266.5
66
137.4
-7 %
34
10.7
2.6
123
30.5
140.4
7.9 %
34.8
-3
-117 %
-0.7
2.7
0.7
0.9
0.2
0.6
-95.3 %
0.1
-0.5
-0.1
5.7
-62.7 %
1.4
0.01
709.8
314.5
-4.5 %
100
166.8
53
147.7
-17.6 %
47
—
0
122.6
39
130.1
-2 %
41.4
17.6
-62.2 %
5.6
-2.9
-0.9
-2
-0.6
12.7
-71 %
4
4.2
1.3
15.3
-59.1 %
4.9
0.02
712.5
329.2
23.7 %
100
150
45.6
179.2
20.9 %
54.4
7.4
2.2
125.7
38.2
132.7
1.9 %
40.3
46.5
158.3 %
14.1
-5.2
-1.6
2.5
0.8
43.8
301.8 %
13.3
7
2.1
37.4
144.4 %
11.4
0.05
712.5
266.2
35.8 %
118
148.2
34.1 %
—
130.3
130.2
36.5 %
18
19.2 %
-3.2
-3.8
10.9
5.8 %
5.1
15.3
8.5 %
0.02
695.1
196
-1.1 %
85.5
110.5
-15.1 %
5.4
84
95.4
-6.7 %
15.1
-45.9 %
-5.3
0.4
10.3
-27 %
-0.6
14.1
76.3 %
0.02
712.5
198.1
-24.1 %
68
130.1
21.6 %
—
104
102.2
-16 %
27.9
289.8 %
-10.4
-3.4
14.1
-84.9 %
7.7
8
-91.8 %
0.01
691.8
260.9
10 %
153.9
107
13.8 %
—
104.2
121.7
-66 %
-14.7
94.4 %
100.9
6.9
93.1
134.1 %
0.9
97.3
143 %
0.15
655.9
237.1
61.5 %
143.1
94
27.9 %
—
266
357.8
242.4 %
-263.8
-751 %
-9.3
0.4
-272.7
-526.9 %
-18.7
-226.2
-577.2 %
-0.39
573.8
146.8
-0.9 %
73.3
73.5
-11.1 %
—
99.5
104.5
13.3 %
-31
-226.3 %
-16.6
4.1
-43.5
-163.6 %
-1
-33.4
-100 %
-0.06
539.6
148.2
-33.3 %
65.5
82.7
-29 %
—
86.4
92.2
-22.8 %
-9.5
-206.5 %
-9.1
2.1
-16.5
-1.2 %
2
-16.7
-57.5 %
-0.05
320
222.1
-5.2 %
105.6
116.4
1.8 %
—
118.4
119.5
-9.2 %
-3.1
82.1 %
-14
0.8
-16.3
-7.9 %
2.1
-10.6
-221.2 %
-0.02
512
234.4
100.5 %
120.1
114.3
51.8 %
—
132
131.6
61.3 %
-17.3
-174.6 %
1.7
0.6
-15.1
-4.1 %
0.6
-3.3
68.6 %
-0.01
512
116.9
-22.4 %
41.6
75.3
-19.8 %
—
79.8
81.6
-1.1 %
-6.3
-155.3 %
-10.3
2.1
-14.5
-248 %
-0.4
-10.5
-210.5 %
-0.02
512
150.6
-32.3 %
56.7
93.9
-26.8 %
—
82.6
82.5
-24.5 %
11.4
-40 %
-1.7
0.1
9.8
-45.9 %
1.6
9.5
-34.5 %
0.02
512
222.3
6.7 %
94
128.3
0.2 %
—
104.4
109.3
-11.9 %
19
375 %
-0.9
0.2
18.1
432.4 %
4.6
14.5
457.7 %
0.03
512
208.3
64.4 %
80.3
128
59.8 %
—
109.4
124
41.1 %
4
151.3 %
-0.8
0.2
3.4
142 %
0.9
2.6
133.3 %
0.01
512
126.7
-10.2 %
46.6
80.1
-3.7 %
—
87.7
87.9
-10.9 %
-7.8
49.7 %
-0.3
—
-8.1
47.7 %
1.6
-7.8
53.3 %
-0.02
512
141.1
-37 %
57.9
83.2
-41 %
—
98.8
98.7
4.3 %
-15.5
-133.3 %
-1.1
1.1
-15.5
-132.8 %
1.5
-16.7
-145.4 %
-0.03
512
223.9
-17.1 %
82.8
141
-16.6 %
—
94.8
94.6
-12.9 %
46.5
-23 %
-2.2
3
47.3
-20.5 %
10.6
36.8
-28 %
0.07
512
270.2
74.8 %
101.2
169
76.8 %
—
100.6
108.6
23.1 %
60.4
716.2 %
-1.7
0.8
59.5
507.1 %
8
51.1
340.5 %
0.1
512
154.6
0.4 %
59
95.6
-4.3 %
—
87.2
88.2
10.7 %
7.4
-63.4 %
0.9
1.5
9.8
-48.4 %
-0.8
11.6
-24.7 %
0.02
512
154
-30.1 %
54.1
99.9
-31.2 %
—
78.7
79.7
25.5 %
20.2
-75.2 %
-1.4
0.2
19
-77.5 %
3.8
15.4
-78.4 %
0.03
512
220.3
-8.7 %
75.3
145.1
-6.9 %
—
61.2
63.5
-10.2 %
81.5
-4.2 %
2.1
1
84.6
-6 %
13.9
71.2
-14.7 %
0.14
512
241.2
—
85.4
155.8
—
—
69.4
70.7
—
85.1
—
2.1
2.8
90
—
6.4
83.5
—
0.16
512