Beijing Kaiwen Statements
00
Data from Beijing Kaiwen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Kaiwen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.097
5.6 %
47.278
15.819
34.4 %
—
15.337
14.713
14 %
1.106
197.2 %
-9.334
—
-8.228
27.6 %
-2.722
-5.469
42.7 %
-0.009
598.28
59.747
-12.4 %
47.981
11.767
4.5 %
—
12.928
12.905
-3.7 %
-1.138
47 %
-10.221
—
-11.359
15 %
-2.27
-9.545
10.1 %
-0.016
598.28
68.233
22 %
100
56.976
83.5
11.258
8.9 %
16.5
—
0
13.486
19.8
13.405
-3.2 %
19.6
-2.147
38.9 %
-3.1
-11.209
-16.4
—
0
-13.356
7.2 %
-19.6
-2.621
-3.8
-10.614
70.6 %
-15.6
-0.018
598.28
55.914
-0.4 %
100
45.575
81.5
10.339
-36.2 %
18.5
—
0
13.913
24.9
13.851
8 %
24.8
-3.512
-203.5 %
-6.3
-10.91
-19.5
—
0
-14.395
-64 %
-25.7
21.515
38.5
-36.144
-486.6 %
-64.6
-0.06
598.28
56.12
13.9 %
100
39.907
71.1
16.214
41.7 %
28.9
—
0
12.842
22.9
12.822
-1.9 %
22.8
3.392
308.5 %
6
-12.171
-21.7
—
0
-8.779
46 %
-15.6
-2.414
-4.3
-6.162
61.7 %
-11
-0.01
598.28
49.284
370.2 %
100
37.839
76.8
11.445
148 %
23.2
—
0
13.122
26.6
13.071
8.6 %
26.5
-1.627
95.5 %
-3.3
-14.628
-29.7
—
0
-16.254
67.7 %
-33
-0.512
-1.04
-16.084
57.9 %
-32.6
-0.027
594.86
10.483
-96.3 %
100
34.346
327.6
-23.863
-250.1 %
-227.6
—
0
12.131
115.7
12.036
-87.3 %
114.8
-35.899
64.5 %
-342.5
-14.435
-137.7
—
0
-50.335
68.6 %
-480.2
-11.858
-113.1
-38.204
68.3 %
-364.5
-0.064
598.28
284.3
313.3 %
100
291.12
102.4
-6.817
56.6 %
-2.4
—
0
95.866
33.7
94.415
288.9 %
33.2
-101.23
-153.3 %
-35.6
-58.844
-20.7
—
0
-160.08
-222.8 %
-56.3
-39.773
-14
-120.62
-217.2 %
-42.4
-0.2
603.1
68.782
-33.3 %
100
84.475
122.8
-15.693
-221.7 %
-22.8
—
0
24.323
35.4
24.278
-7 %
35.3
-39.971
-202.7 %
-58.1
-9.613
-14
—
0
-49.584
-104.8 %
-72.09
-11.076
-16.1
-38.032
-98.8 %
-55.3
-0.064
598.28
103.11
9.1 %
100
90.218
87.5
12.891
12.1 %
12.5
—
0
26.312
25.5
26.094
37.3 %
25.3
-13.203
-76 %
-12.8
-11.012
-10.7
—
0
-24.215
-17 %
-23.5
-5.938
-5.8
-19.131
-23.4 %
-18.6
-0.032
598.28
94.5
-3.7 %
100
83
87.8
11.5
-40.7 %
12.2
—
0
19.9
21.1
19
-57.2 %
20.1
-7.5
70.1 %
-7.9
-13.2
-14
—
0
-20.7
50.6 %
-21.9
-4.4
-4.7
-15.5
53.5 %
-16.4
-0.03
598.3
98.1
15.1 %
100
78.8
80.3
19.4
2525 %
19.8
—
0
45.4
46.3
44.4
99.1 %
45.3
-25.1
-8.2 %
-25.6
-16.8
-17.1
—
0
-41.9
-5.8 %
-42.7
-7
-7.1
-33.3
-9.9 %
-33.9
-0.07
460.2
85.2
53 %
100
86.1
101.1
-0.8
97.5 %
-0.9
—
0
22.8
26.8
22.3
27.4 %
26.2
-23.2
53.4 %
-27.2
-16.4
-19.2
—
0
-39.6
39.6 %
-46.5
-9.2
-10.8
-30.3
38.2 %
-35.6
-0.05
598.3
55.7
-32 %
100
88
158
-32.3
-337.5 %
-58
—
0
19
34.1
17.5
-8.9 %
31.4
-49.8
-789.3 %
-89.4
-15.8
-28.4
—
0
-65.6
-186.5 %
-117.8
-16.1
-28.9
-49
-188.2 %
-88
-0.09
516.5
81.9
-85.2 %
100
68.3
83.4
13.6
-93.9 %
16.6
—
0
20.1
24.5
19.2
-69.7 %
23.4
-5.6
-103.5 %
-6.8
-17.3
-21.1
—
0
-22.9
-113.2 %
-28
-5.1
-6.2
-17
-114.7 %
-20.8
-0.03
498.6
553.7
526.4 %
100
330.5
59.7
223.2
2655.6 %
40.3
—
0
45.7
8.3
63.4
178.1 %
11.5
159.8
1179.7 %
28.9
-14.7
-2.7
28.7
5.2
173.8
693.2 %
31.4
59.7
10.8
115.5
627.4 %
20.9
0.23
498.6
88.4
22.4 %
100
80.3
90.8
8.1
186.2 %
9.2
—
0
22.9
25.9
22.8
14.6 %
25.8
-14.8
49.3 %
-16.7
-14.5
-16.4
—
0
-29.3
35.3 %
-33.1
-7.2
-8.1
-21.9
37.1 %
-24.8
-0.04
498.6
72.2
-10.3 %
100
81.5
112.9
-9.4
-174.6 %
-13.02
—
0
20.2
28
19.9
-23.2 %
27.6
-29.2
-119.5 %
-40.4
-16.1
-22.3
—
0
-45.3
-67.8 %
-62.7
-11.3
-15.7
-34.8
-66.5 %
-48.2
-0.07
498.6
80.5
-4.7 %
100
67.9
84.3
12.6
303.2 %
15.7
—
0
25.9
32.2
25.9
151.5 %
32.2
-13.3
19.4 %
-16.5
-13.7
-17.02
—
0
-27
2.2 %
-33.5
-5.6
-7
-20.9
21.1 %
-26
-0.04
498.6
84.5
24.4 %
100
90.7
107.3
-6.2
-195.4 %
-7.3
—
0
11
13
10.3
-45.2 %
12.2
-16.5
-34.1 %
-19.5
-11.1
-13.1
—
0
-27.6
-11.7 %
-32.7
-3.1
-3.7
-26.5
-34.5 %
-31.4
-0.05
498.6
67.9
38.9 %
100
61.4
90.4
6.5
316.7 %
9.6
—
0
18.8
27.7
18.8
9.3 %
27.7
-12.3
39.1 %
-18.1
-12.4
-18.3
—
0
-24.7
4.3 %
-36.4
-5.9
-8.7
-19.7
8.8 %
-29.01
-0.04
498.6
48.9
20.7 %
100
51.9
106.1
-3
83.1 %
-6.1
—
0
17.7
36.2
17.2
-0.6 %
35.2
-20.2
42.5 %
-41.3
-5
-10.2
-0.6
-1.2
-25.8
34.4 %
-52.8
-4.5
-9.2
-21.6
28.2 %
-44.2
-0.04
498.6
40.5
-76.3 %
100
58.3
144
-17.8
-9.9 %
-44
—
0
17.9
44.2
17.3
224.5 %
42.7
-35.1
-1426.1 %
-86.7
-4
-9.9
-0.2
-0.5
-39.3
-131.1 %
-97.04
-9.3
-23
-30.1
-135.3 %
-74.3
-0.06
498.6
171.1
-21.4 %
187.3
-16.2
-166.9 %
—
-16.2
-13.9
-123.2 %
-2.3
93.5 %
135.4
-6.5
126.4
371.8 %
42.1
85.2
332.8 %
0.17
498.6
217.8
52.9 %
193.6
24.2
278.1 %
—
56.3
59.8
136.4 %
-35.6
-88.4 %
-11.2
0.3
-46.5
-57.1 %
-8.1
-36.6
-38.1 %
-0.07
498.6
142.4
60.2 %
136
6.4
-26.4 %
—
23.3
25.3
272.1 %
-18.9
-1094.7 %
-10.7
—
-29.6
-2376.9 %
-2.3
-26.5
-2308.3 %
-0.05
498.6
88.9
17 %
80.2
8.7
145.3 %
—
16.4
6.8
-83.3 %
1.9
103.2 %
-0.6
0.1
1.3
102 %
0.3
1.2
102.3 %
—
498.6
76
18.4 %
95.1
-19.2
-20.8 %
—
13
40.8
35.5 %
-59.9
-30.2 %
7
-14.3
-64.6
-21.4 %
-12.6
-51.2
-30.6 %
-0.13
384.2
64.2
-35.9 %
80.1
-15.9
-232.5 %
—
16.3
30.1
230.8 %
-46
-1686.2 %
-7.2
0.1
-53.2
-1109.1 %
-12.9
-39.2
-1533.3 %
-0.11
356.3
100.2
20.3 %
88.2
12
172.7 %
—
13.7
9.1
111.6 %
2.9
2800 %
-7.4
—
-4.4
17 %
-0.9
-2.4
29.4 %
-0.01
311
83.3
-72.4 %
78.9
4.4
-88.9 %
—
9.9
4.3
-72.6 %
0.1
-99.6 %
-5.5
0.1
-5.3
-152 %
-0.8
-3.4
-170.8 %
-0.01
311
301.8
33.1 %
262.2
39.5
12.2 %
—
11
15.7
6.8 %
23.9
16.6 %
-15.8
2.2
10.2
14.6 %
4.2
4.8
-31.4 %
0.02
311
226.8
68.9 %
191.6
35.2
97.8 %
—
10.5
14.7
2.8 %
20.5
485.7 %
-10.2
-1.4
8.9
206 %
2.4
7
225 %
0.02
311
134.3
33.6 %
116.5
17.8
368.4 %
—
10.5
14.3
286.5 %
3.5
1650 %
-10.2
-1.7
-8.4
-71.4 %
-2.2
-5.6
-64.7 %
-0.02
311
100.5
-63.5 %
96.7
3.8
-90.5 %
—
11.9
3.7
-81.1 %
0.2
-99 %
-5.1
—
-4.9
-141.9 %
-1.2
-3.4
-134 %
-0.01
311
275.6
41.9 %
235.8
39.8
28.8 %
—
12.4
19.6
63.3 %
20.2
7.4 %
-9.8
1.3
11.7
10.4 %
2.4
10
17.6 %
0.03
311
194.2
-16.7 %
163.3
30.9
33.8 %
—
9.4
12
27.7 %
18.8
37.2 %
-8.3
0.1
10.6
58.2 %
2.6
8.5
77.1 %
0.03
311
233
79.1 %
209.9
23.1
492.3 %
—
10.4
9.4
10.6 %
13.7
397.8 %
-7
0.1
6.7
150.4 %
2.2
4.8
145.7 %
0.02
311
130.1
14.1 %
126.2
3.9
106.8 %
—
10.4
8.5
-66.1 %
-4.6
94.4 %
-9.8
1.1
-13.3
85.6 %
-2.7
-10.5
84.3 %
-0.03
311
114
-39.6 %
171.3
-57.3
-360.5 %
—
15.2
25.1
33.5 %
-82.5
-2678.1 %
-8.7
-1.3
-92.5
-2271.8 %
-25.6
-66.9
-1660.5 %
-0.22
311
188.7
-6.9 %
166.7
22
25.7 %
—
16.3
18.8
129.3 %
3.2
-65.2 %
-9.3
2.2
-3.9
-657.1 %
-0.2
-3.8
-1166.7 %
-0.01
311
202.7
26.6 %
185.3
17.5
-32.2 %
—
7.5
8.2
-3.5 %
9.2
-46.8 %
-8.6
0.1
0.7
-92.9 %
0.6
-0.3
-103.7 %
—
311
160.1
-8.9 %
134.3
25.8
-25 %
—
8.6
8.5
-69.4 %
17.3
158.2 %
-7.4
—
9.9
1137.5 %
1.7
8.2
783.3 %
0.03
311
175.7
—
141.2
34.4
—
—
18.3
27.8
—
6.7
—
-5.7
-0.2
0.8
—
1.8
-1.2
—
—
311