Shenzhen Fenda Statements
00
Data from Shenzhen Fenda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Fenda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
937.5
20.4 %
732.84
204.66
18.5 %
38.123
73.781
107.79
-4.4 %
96.874
61.5 %
-102.01
101.69
95.768
-40.2 %
0.679
98.005
-27.7 %
0.054
1 823.96
778.68
51.4 %
100
605.97
77.8
172.71
49.7 %
22.2
44.431
5.7
74.806
9.6
112.74
37.2 %
14.5
59.974
80.5 %
7.7
98.665
12.7
1.579
0.2
160.16
1292.2 %
20.6
23.818
3.1
135.51
816.1 %
17.4
0.07
1 948.09
514.16
-6 %
100
398.77
77.6
115.39
15 %
22.4
44.072
8.6
46.542
9.1
82.153
-24.5 %
16
33.233
492.5 %
6.5
-24.172
-4.7
2.206
0.4
11.504
119.8 %
2.2
0.436
0.08
14.791
127.9 %
2.9
0.009
1 701.24
546.97
-33.4 %
100
446.65
81.7
100.32
-41.9 %
18.3
43.917
8
55.56
10.2
108.79
-2.4 %
19.9
-8.466
-113.9 %
-1.5
-13.237
-2.4
-36.714
-6.7
-57.972
-175.4 %
-10.6
-4.901
-0.9
-53.01
-177.6 %
-9.7
-0.04
1 333.16
821.5
-7.4 %
100
648.97
79
172.54
0.7 %
21
53.359
6.5
71.108
8.7
111.49
-17 %
13.6
61.051
64.8 %
7.4
14.664
1.8
1.104
0.1
76.838
49.5 %
9.4
13.004
1.6
68.296
41.6 %
8.3
0.038
1 818.8
886.75
28.9 %
100
715.37
80.7
171.38
48.2 %
19.3
63.617
7.2
79.013
8.9
134.34
46 %
15.2
37.037
56.7 %
4.2
11.702
1.3
2.531
0.3
51.385
158.6 %
5.8
5.589
0.6
48.24
124 %
5.4
0.026
1 828.53
687.92
-42.3 %
100
572.25
83.2
115.66
-18.3 %
16.8
59.27
8.6
43.58
6.3
92.031
-55.7 %
13.4
23.633
135.7 %
3.4
-7.634
-1.1
3.873
0.6
19.874
119.5 %
2.9
1.637
0.2
21.536
-89.1 %
3.1
0.012
1 824.67
1 192.49
-3.8 %
100
1 051
88.1
141.49
62.1 %
11.9
81.826
6.9
77.186
6.5
207.77
36.6 %
17.4
-66.283
-2.1 %
-5.6
-30.653
-2.6
-5.163
-0.4
-101.7
-36.2 %
-8.5
-284.24
-23.8
198.18
831.6 %
16.6
0.109
1 824.67
1 239.47
36.8 %
100
1 152.21
93
87.26
521.1 %
7
71.674
5.8
102.16
8.2
152.16
-18.9 %
12.3
-64.897
68.8 %
-5.2
-12.481
-1.007
0.878
0.07
-74.652
64.7 %
-6.02
-38.889
-3.1
-27.088
82.8 %
-2.2
-0.015
1 824.67
906.17
9.2 %
100
926.89
102.3
-20.724
-111.8 %
-2.3
84.556
9.3
111.66
12.3
187.51
52 %
20.7
-208.23
-505.1 %
-23
-9.38
-1.04
1.74
0.2
-211.46
-578.4 %
-23.3
-26.793
-3
-157.15
-520.2 %
-17.3
-0.086
1 824.67
829.7
-19.5 %
100
654.9
78.9
174.9
82 %
21.1
67.8
8.2
64.5
7.8
123.4
63.4 %
14.9
51.4
150.7 %
6.2
-13.2
-1.6
4.6
0.6
44.2
208.1 %
5.3
8.4
1
37.4
695.7 %
4.5
0.02
1 824.7
1 030.3
1.6 %
100
934.3
90.7
96.1
-47.7 %
9.3
53.7
5.2
63.9
6.2
75.5
-29 %
7.3
20.5
-73.5 %
2
-30
-2.9
-31.6
-3.07
-40.9
-115.1 %
-4
-43.3
-4.2
4.7
-98.2 %
0.5
—
1 787.4
1 014
12.9 %
100
830.4
81.9
183.6
16.3 %
18.1
58.2
5.7
59.9
5.9
106.3
-4.2 %
10.5
77.3
65.2 %
7.6
-736.7
-72.7
981.9
96.8
271.5
-63.4 %
26.8
11.7
1.2
263.5
-64.1 %
26
0.14
1 894.4
897.8
50.7 %
100
739.9
82.4
157.9
-1.4 %
17.6
63.5
7.1
68.6
7.6
111
23.2 %
12.4
46.8
-33 %
5.2
704.7
78.5
-2.4
-0.3
741.1
1001.2 %
82.5
7.5
0.8
733.5
1051.5 %
81.7
0.36
2 033.2
595.6
-42.8 %
100
435.6
73.1
160.1
54.1 %
26.9
36.8
6.2
68.1
11.4
90.1
-97.3 %
15.1
69.9
102.2 %
11.7
-11.3
-1.9
—
0
67.3
102.1 %
11.3
5.4
0.9
63.7
102 %
10.7
0.03
2 033.4
1 040.4
2.7 %
100
936.4
90
103.9
-44.1 %
10
47.1
4.5
114.3
11
3 319.3
2663.8 %
319
-3 215.3
-4993.9 %
-309.04
-11.4
-1.1
-12.9
-1.2
-3 238.1
-4406 %
-311.2
-48.2
-4.6
-3 187.3
-5438.9 %
-306.4
-1.58
2 019.8
1 013.1
26.1 %
100
827.2
81.7
185.8
26 %
18.3
48.3
4.8
74.3
7.3
120.1
4.5 %
11.9
65.7
101.5 %
6.5
11.4
1.1
0.5
0.05
75.2
130 %
7.4
17.1
1.7
59.7
123.6 %
5.9
0.03
2 058.3
803.5
18.4 %
100
656
81.6
147.5
4.2 %
18.4
48.7
6.1
75.9
9.4
114.9
76 %
14.3
32.6
-57.2 %
4.1
2.5
0.3
—
0
32.7
-38.2 %
4.1
6
0.7
26.7
-44.7 %
3.3
0.01
2 052.9
678.7
-27.8 %
100
537.2
79.2
141.6
113.3 %
20.9
40.4
6
58.2
8.6
65.3
-94 %
9.6
76.2
107.5 %
11.2
-24.3
-3.6
1
0.1
52.9
105.2 %
7.8
4.6
0.7
48.3
104.6 %
7.1
0.02
2 063.7
940.6
-4.6 %
100
874.2
92.9
66.4
-71.1 %
7.1
—
0
-51.8
-5.5
1 083.4
902.2 %
115.2
-1 017
-936.3 %
-108.1
-2.7
-0.3
0.4
0.04
-1 019.3
-836 %
-108.4
21.2
2.3
-1 039
-992.6 %
-110.5
-0.51
2 013.3
985.6
25 %
100
755.9
76.7
229.7
53.1 %
23.3
38.3
3.9
72.3
7.3
108.1
52.3 %
11
121.6
53.9 %
12.3
16.8
1.7
-0.5
-0.05
138.5
32 %
14.1
22.2
2.3
116.4
27.4 %
11.8
0.06
2 064.6
788.6
23.7 %
100
638.6
81
150
7.1 %
19
—
0
88.2
11.2
71
58.8 %
9
79
-17.2 %
10
25.8
3.3
-0.1
-0.01
104.9
74.5 %
13.3
13.7
1.7
91.4
68.9 %
11.6
0.04
2 079.7
637.6
-55 %
100
497.5
78
140.1
-61.4 %
22
—
0
80.5
12.6
44.7
-69.7 %
7
95.4
-55.8 %
15
-36.9
-5.8
1.8
0.3
60.1
-66 %
9.4
6
0.9
54.1
-67.2 %
8.5
0.03
2 067.7
1 415.6
60 %
100
1 052.3
74.3
363.4
40.6 %
25.7
—
0
130.2
9.2
147.5
94.3 %
10.4
215.8
18.2 %
15.2
-34.1
-2.4
-3.9
-0.3
177
1.8 %
12.5
12
0.8
165
11 %
11.7
0.08
2 061.9
884.5
59.3 %
100
626
70.8
258.5
61 %
29.2
—
0
79.1
8.9
75.9
20.7 %
8.6
182.5
86.6 %
20.6
-1.6
-0.2
-7.1
-0.8
173.8
73.5 %
19.6
25
2.8
148.6
75.2 %
16.8
0.09
1 742.4
555.2
56.6 %
100
394.5
71.1
160.6
68.7 %
28.9
—
0
58.1
10.5
62.9
33 %
11.3
97.8
104.6 %
17.6
-2.9
-0.5
5.5
1
100.2
89.1 %
18
14.7
2.6
84.8
88.9 %
15.3
0.05
1 742.4
354.6
-50.6 %
100
259.5
73.2
95.2
-57.9 %
26.8
—
0
51.8
14.6
47.3
-46.1 %
13.3
47.8
-65.4 %
13.5
-4.2
-1.2
9.4
2.7
53
-67.5 %
14.9
7.8
2.2
44.9
-68.9 %
12.7
0.03
1 742.4
717.4
12.8 %
100
491.5
68.5
225.9
22.7 %
31.5
—
0
74
10.3
87.8
67.2 %
12.2
138.2
5.1 %
19.3
10.5
1.5
14.9
2.1
163.2
19.6 %
22.7
18
2.5
144.6
22.8 %
20.2
0.08
1 757.9
636.1
44.7 %
100
452
71.1
184.1
41.4 %
28.9
—
0
52.1
8.2
52.5
-14.5 %
8.3
131.5
91.1 %
20.7
3.8
0.6
1.2
0.2
136.5
76.1 %
21.5
18
2.8
117.8
70 %
18.5
0.07
1 733.3
439.6
41.6 %
100
309.4
70.4
130.2
32.7 %
29.6
—
0
58.9
13.4
61.4
72.5 %
14
68.8
10.1 %
15.7
6.8
1.5
1.9
0.4
77.5
21.7 %
17.6
8.2
1.9
69.3
29.5 %
15.8
0.04
1 726.2
310.5
-37.4 %
100
212.4
68.4
98.1
-37.8 %
31.6
—
0
41
13.2
35.6
-39.4 %
11.5
62.5
-36.9 %
20.1
0.3
0.1
0.9
0.3
63.7
-43.6 %
20.5
10.1
3.3
53.5
-44.3 %
17.2
0.03
1 726.2
496.4
-4.5 %
100
338.7
68.2
157.7
2.2 %
31.8
—
0
55.1
11.1
58.7
-7.3 %
11.8
99
8.7 %
19.9
7.9
1.6
6
1.2
112.9
2.5 %
22.7
16.5
3.3
96
-0.1 %
19.3
0.05
1 929.6
519.9
16.8 %
100
365.5
70.3
154.3
34.5 %
29.7
—
0
61.2
11.8
63.3
32.7 %
12.2
91.1
36.2 %
17.5
18
3.5
1.1
0.2
110.2
52 %
21.2
14
2.7
96.1
53 %
18.5
0.06
1 609.4
445.2
69.3 %
100
330.6
74.3
114.7
72.7 %
25.8
—
0
46.2
10.4
47.7
46.3 %
10.7
66.9
97.9 %
15
4.4
1
1.1
0.2
72.5
61.5 %
16.3
9.8
2.2
62.8
63.1 %
14.1
0.04
1 726.5
263
-8 %
100
196.6
74.8
66.4
4.2 %
25.2
—
0
36.8
14
32.6
6.9 %
12.4
33.8
1.8 %
12.9
7.9
3
3.2
1.2
44.9
17.5 %
17.1
6.4
2.4
38.5
5.5 %
14.6
0.03
1 525.3
285.8
-29.9 %
100
222.1
77.7
63.7
-31.7 %
22.3
—
0
30.3
10.6
30.5
-18.2 %
10.7
33.2
-40.8 %
11.6
4.2
1.5
0.7
0.2
38.2
-38.1 %
13.4
1.5
0.5
36.5
-30.9 %
12.8
0.02
1 569.2
407.8
76.8 %
100
314.4
77.1
93.3
66.6 %
22.9
—
0
34.1
8.4
37.3
67.3 %
9.1
56.1
67 %
13.8
4.3
1.1
1.4
0.3
61.7
46.6 %
15.1
8.8
2.2
52.8
53 %
12.9
0.03
1 509.5
230.7
47.7 %
100
174.7
75.7
56
48.1 %
24.3
—
0
28
12.1
22.3
13.2 %
9.7
33.6
85.6 %
14.6
7.4
3.2
1.1
0.5
42.1
63.2 %
18.2
7.7
3.3
34.5
59.7 %
15
0.02
1 509.5
156.2
-39.8 %
100
118.4
75.8
37.8
-43.8 %
24.2
—
0
21.7
13.9
19.7
-49.4 %
12.6
18.1
-36 %
11.6
4.9
3.1
2.8
1.8
25.8
-21.8 %
16.5
4.3
2.8
21.6
-28 %
13.8
0.01
1 509.5
259.3
-32 %
100
192.1
74.1
67.2
-31.7 %
25.9
—
0
37.3
14.4
38.9
-10.8 %
15
28.3
-48.4 %
10.9
6.1
2.4
-1.5
-0.6
33
-48.2 %
12.7
2.9
1.1
30
-45 %
11.6
0.02
1 509.5
381.4
—
100
283
74.2
98.4
—
25.8
—
0
40.8
10.7
43.6
—
11.4
54.8
—
14.4
-2.4
-0.6
11.3
3
63.7
—
16.7
9.2
2.4
54.5
—
14.3
0.04
1 509.5