Guangdong Xinbao Statements
00
Data from Guangdong Xinbao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
—
Guangdong Xinbao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 248.63
9.2 %
100
3 360.17
79.1
888.46
0 %
20.9
156.3
3.7
390.22
9.2
535.19
-6.6 %
12.6
353.27
12 %
8.3
-3.822
-0.09
2.871
0.07
352.24
7.5 %
8.3
71.852
1.7
269.4
11.7 %
6.3
0.329
818.05
3 892.07
-11.5 %
100
3 003.47
77.2
888.6
-10.2 %
22.8
142.08
3.7
452.67
11.6
573.3
11.6 %
14.7
315.3
-33.8 %
8.1
26.722
0.7
-7.26
-0.2
327.79
-26.7 %
8.4
56.01
1.4
241.21
-29.3 %
6.2
0.293
822.16
4 399.97
24.8 %
100
3 409.95
77.5
990.02
30.9 %
22.5
158.21
3.6
374.86
8.5
513.51
13.7 %
11.7
476.51
56.2 %
10.8
-36.082
-0.8
5.007
0.1
447
34.3 %
10.2
92.791
2.1
341.11
33 %
7.8
0.414
822.99
3 525.42
24.6 %
100
2 768.95
78.5
756.48
26.5 %
21.5
138.59
3.9
313.8
8.9
451.51
12.9 %
12.8
304.97
53.9 %
8.7
18.944
0.5
1.426
0.04
332.95
66.8 %
9.4
67.172
1.9
256.44
85.3 %
7.3
0.312
822.99
2 829.29
-5 %
100
2 231.21
78.9
598.09
-12.7 %
21.1
115.82
4.1
292.74
10.3
399.92
-18 %
14.1
198.17
0.3 %
7
-3.319
-0.1
2.88
0.1
199.56
15.1 %
7.1
44.701
1.6
138.38
17.6 %
4.9
0.168
822.99
2 978.73
-17.1 %
100
2 293.44
77
685.3
-17.1 %
23
139.36
4.7
387.93
13
487.67
10.9 %
16.4
197.63
-48.9 %
6.6
4.556
0.2
-30.548
-1.03
173.43
-62.7 %
5.8
27.608
0.9
117.62
-67.1 %
3.9
0.143
823.06
3 591.13
3.1 %
100
2 764.78
77
826.35
17.8 %
23
120.19
3.3
317.13
8.8
439.6
8.9 %
12.2
386.75
30 %
10.8
71.087
2
6.885
0.2
464.79
17.6 %
12.9
90.941
2.5
357.46
16 %
10
0.436
820.61
3 484.45
-4.3 %
100
2 783.01
79.9
701.44
20.9 %
20.1
111.98
3.2
304.28
8.7
403.85
9.4 %
11.6
297.58
40.8 %
8.5
99.608
2.9
-1.788
-0.05
395.06
76.9 %
11.3
71.57
2.1
308.28
73.2 %
8.8
0.384
803.82
3 642.02
-13.5 %
100
3 061.69
84.1
580.34
-19.8 %
15.9
107.93
3
272.58
7.5
369.01
-22.9 %
10.1
211.32
-13.7 %
5.8
10.722
0.3
1.249
0.03
223.27
-7.6 %
6.1
36.53
1
178.03
-9.9 %
4.9
0.215
826.73
4 208.62
3.7 %
100
3 484.89
82.8
723.73
6.3 %
17.2
139.33
3.3
358.39
8.5
478.92
27.6 %
11.4
244.81
-19.8 %
5.8
-10.149
-0.2
5.088
0.1
241.76
-29.1 %
5.7
32.187
0.8
197.6
-29.6 %
4.7
0.239
827.99
4 059.76
18.2 %
100
3 379.03
83.2
680.73
23.9 %
16.8
110.83
2.7
296.22
7.3
375.36
-1.2 %
9.2
305.37
80.4 %
7.5
28.485
0.7
0.777
0.02
340.98
93.2 %
8.4
56.289
1.4
280.53
94.6 %
6.9
0.34
825.46
3 434.18
7 %
100
2 884.93
84
549.25
-7.4 %
16
108.78
3.2
277.56
8.1
379.98
2.5 %
11.1
169.28
-23.8 %
4.9
5.241
0.2
1.51
0.04
176.52
-22.3 %
5.1
26.507
0.8
144.13
-15.3 %
4.2
0.174
826.73
3 209.8
-21.2 %
100
2 616.8
81.5
593
-13.4 %
18.5
83.1
2.6
284.1
8.9
370.8
-0.2 %
11.6
222.2
-29.1 %
6.9
3.3
0.1
1.7
0.05
227.1
-9.3 %
7.1
46
1.4
170.2
-18.4 %
5.3
0.21
826.6
4 075.8
0.1 %
100
3 390.9
83.2
684.9
-33.8 %
16.8
142.4
3.5
236.5
5.8
371.7
-14.7 %
9.1
313.2
-47.7 %
7.7
-63.5
-1.6
-0.3
-0.007
250.3
-56.9 %
6.1
31.6
0.8
208.5
-56.5 %
5.1
0.26
801.4
4 070.1
31.8 %
100
3 035
74.6
1 035
25.5 %
25.4
92.2
2.3
356.7
8.8
435.7
-3 %
10.7
599.4
59.7 %
14.7
-22.7
-0.6
3.3
0.08
580.4
50.6 %
14.3
94.4
2.3
479.2
56.4 %
11.8
0.6
801.5
3 089.1
57.9 %
100
2 264.7
73.3
824.4
83.9 %
26.7
103.5
3.4
350
11.3
449.1
60 %
14.5
375.3
123.8 %
12.1
7.6
0.2
3.5
0.1
385.4
143.6 %
12.5
63.6
2.1
306.4
146.3 %
9.9
0.38
801.5
1 956.1
-14.9 %
100
1 507.7
77.1
448.4
-20.9 %
22.9
55.7
2.8
215.2
11
280.7
-28.6 %
14.3
167.7
-3.7 %
8.6
-2.1
-0.1
-7.1
-0.4
158.2
-14.7 %
8.1
29
1.5
124.4
-26.2 %
6.4
0.16
801.5
2 297.9
-17.4 %
100
1 730.6
75.3
567.2
-18.4 %
24.7
101.5
4.4
305.3
13.3
393
6.3 %
17.1
174.2
-46.5 %
7.6
11.1
0.5
3
0.1
185.5
-43.8 %
8.1
17.1
0.7
168.5
-39.5 %
7.3
0.21
801.5
2 783.4
28.7 %
100
2 087.9
75
695.5
45.9 %
25
82.9
3
290.8
10.4
369.7
22 %
13.3
325.7
87.6 %
11.7
-1.1
-0.04
4
0.1
330.1
89.1 %
11.9
51.1
1.8
278.4
83.8 %
10
0.35
801.5
2 163.3
15.1 %
100
1 686.6
78
476.7
34.3 %
22
84.3
3.9
217.5
10.1
303.1
24 %
14
173.6
57 %
8
-1.5
-0.07
2.6
0.1
174.6
66.1 %
8.1
22.9
1.1
151.5
70.4 %
7
0.19
801.5
1 880
-14.2 %
100
1 525
81.1
355
-26.7 %
18.9
65.7
3.5
195.1
10.4
244.4
-21.1 %
13
110.6
-36.5 %
5.9
-6.9
-0.4
1.3
0.07
105.1
-34.8 %
5.6
15.6
0.8
88.9
-38.5 %
4.7
0.11
801.5
2 192.3
-11.9 %
100
1 708.3
77.9
484
-5.9 %
22.1
92.4
4.2
235.1
10.7
309.7
13.4 %
14.1
174.3
-27.9 %
8
-4.9
-0.2
-9.3
-0.4
161.2
-37.9 %
7.4
16.5
0.8
144.6
-34.2 %
6.6
0.18
813.4
2 488.6
27.9 %
100
1 974
79.3
514.6
45.5 %
20.7
66.2
2.7
202.9
8.2
273
12.3 %
11
241.7
118.5 %
9.7
14.4
0.6
2.9
0.1
259.5
129 %
10.4
39.5
1.6
219.9
131 %
8.8
0.27
813.4
1 945.4
7 %
100
1 591.7
81.8
353.7
14.2 %
18.2
—
0
244.7
12.6
243.1
15.9 %
12.5
110.6
10.6 %
5.7
-0.3
-0.02
2.6
0.1
113.3
121.3 %
5.8
17.9
0.9
95.2
120.9 %
4.9
0.12
813.4
1 818
-11.2 %
100
1 508.3
83
309.7
-9.2 %
17
—
0
218.1
12
209.7
-24.3 %
11.5
100
56.5 %
5.5
-50.7
-2.8
1.9
0.1
51.2
6.9 %
2.8
7.7
0.4
43.1
-43.6 %
2.4
0.05
813.4
2 046.3
-14 %
1 705.4
340.9
-26 %
—
294.6
277
7.5 %
63.9
-68.5 %
-15.6
0.9
47.9
-73.6 %
-28.7
76.4
-44.7 %
0.1
798.1
2 379
16.2 %
1 918.6
460.4
10.9 %
—
251.8
257.6
5.1 %
202.8
19 %
-30.1
8.6
181.1
6 %
42.4
138.1
6.6 %
0.17
813.4
2 047.6
17.1 %
1 632.3
415.3
33.1 %
—
243.1
245
9.8 %
170.4
91.5 %
-4.9
6.4
170.9
102.2 %
40.9
129.6
102.8 %
0.16
813.4
1 749.3
-1.8 %
1 437.2
312.1
5 %
—
222.6
223.1
-2.3 %
89
29 %
-6.7
2.6
84.5
-33.1 %
20.2
63.9
-38.6 %
0.09
747.3
1 781.9
-18.5 %
1 484.6
297.3
-35.7 %
—
230
228.3
-4.5 %
69
-69.1 %
59.4
6.3
126.4
-48.5 %
22
104
-43.7 %
0.14
747
2 186.6
34.1 %
1 724.4
462.2
38.6 %
—
233
239.1
7.6 %
223.1
100.8 %
18.9
5.2
245.6
89.1 %
60.5
184.6
85.5 %
0.25
747
1 631.1
17.7 %
1 297.8
333.4
28 %
—
222.6
222.2
8.7 %
111.1
98 %
12.9
5.9
129.9
127.1 %
29.9
99.5
131.9 %
0.13
747
1 385.7
-6.3 %
1 125.2
260.5
-12.8 %
—
205
204.4
-11.4 %
56.1
-17.7 %
-0.1
3.2
57.2
-28.6 %
13.9
42.9
-30.2 %
0.06
747
1 478.8
-24.4 %
1 179.9
298.8
-20.1 %
—
232.5
230.6
1.5 %
68.2
-53.6 %
6
8.9
80.1
-50.1 %
18.4
61.5
-49.2 %
0.11
574.6
1 955.6
20.6 %
1 581.6
374
38.9 %
—
214
227.1
8.3 %
146.9
146.1 %
6.1
5.5
160.4
82.1 %
39.2
121.1
76 %
0.16
747
1 621.8
29.6 %
1 352.5
269.3
47.9 %
—
204.8
209.6
25.1 %
59.7
314.6 %
25.8
3.5
88.1
113.8 %
19.2
68.8
114.3 %
0.09
747
1 251.3
-20.6 %
1 069.3
182.1
-32.6 %
—
169.3
167.6
-14.7 %
14.4
-80.5 %
28.7
-1.1
41.2
-47.3 %
11
32.1
-45.8 %
0.04
747
1 575.2
-10.3 %
1 305.1
270
-5.6 %
—
196.8
196.4
-3.6 %
73.7
-10.4 %
1.1
4
78.2
-12.3 %
19.5
59.2
-20.2 %
0.08
747
1 755.5
28.3 %
1 469.5
286
14.3 %
—
196.3
203.8
11.3 %
82.3
22.7 %
7
1.4
89.2
7.7 %
15.3
74.2
29.3 %
0.1
747
1 368.5
41.1 %
1 118.3
250.2
55.2 %
—
182.8
183.1
44.1 %
67.1
96.8 %
14.6
1.1
82.8
178.8 %
25.4
57.4
154 %
0.08
704.2
969.7
-26.5 %
808.5
161.2
-26.4 %
—
125.6
127.1
-23.8 %
34.1
-34.4 %
-10.2
5.9
29.7
-52.8 %
7.1
22.6
-51.8 %
0.03
747
1 318.9
-13.2 %
1 100.1
218.9
-14.9 %
—
167.1
166.8
8.3 %
52
-49.7 %
5.7
5.2
62.9
-32 %
16.1
46.9
-32.1 %
0.08
618.5
1 519.4
21 %
1 262.1
257.3
16.8 %
—
152
154
-3.3 %
103.3
69.1 %
-11.1
0.9
92.5
25.7 %
23.4
69.1
26.3 %
0.11
618.5
1 255.3
33.3 %
1 035.1
220.3
43.4 %
—
89
159.2
48.5 %
61.1
31.4 %
7.8
4.7
73.6
153.8 %
18.9
54.7
154.4 %
0.09
625.3
941.8
—
788.2
153.6
—
—
109.1
107.2
—
46.5
—
-19.9
2.4
29
—
7.5
21.5
—
0.03
618.5