Huaiji Dengyun Statements
00
Data from Huaiji Dengyun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huaiji Dengyun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.84
-11 %
89.077
40.767
7.2 %
2.792
18.693
21.057
-24.9 %
19.71
97.1 %
-5.709
-0.175
13.826
22.1 %
5.336
8.49
-26.2 %
0.062
138
145.88
16.7 %
107.85
38.037
55.9 %
3.519
19.765
28.038
22.6 %
9.999
547.5 %
1.542
-0.216
11.325
293.1 %
-0.172
11.497
239.7 %
0.083
138
125.04
-16 %
100
100.63
80.5
24.405
-45.6 %
19.5
1.337
1.1
22.238
17.8
22.861
-82.2 %
18.3
1.544
101.9 %
1.2
-7.442
-6
0.088
0.07
-5.865
93.7 %
-4.7
2.363
1.9
-8.228
91.8 %
-6.6
-0.06
138
148.91
15.1 %
100
104.08
69.9
44.825
124.4 %
30.1
6.456
4.3
36.86
24.8
128.29
262.3 %
86.2
-83.461
-440.8 %
-56.05
-10.106
-6.8
-0.108
-0.07
-93.676
-541 %
-62.9
6.341
4.3
-100.02
-559.6 %
-67.2
-0.725
138
129.32
12.6 %
100
109.34
84.6
19.975
-14.4 %
15.4
2.708
2.1
18.649
14.4
35.409
0.3 %
27.4
-15.433
-28.7 %
-11.9
1.274
1
-0.455
-0.4
-14.615
-10.1 %
-11.3
0.549
0.4
-15.164
-13.9 %
-11.7
-0.11
138
114.88
0.7 %
100
91.552
79.7
23.33
-1.1 %
20.3
3.072
2.7
21.878
19
35.32
79.7 %
30.7
-11.99
-405.2 %
-10.4
-0.851
-0.7
-0.43
-0.4
-13.272
-938.1 %
-11.6
0.036
0.03
-13.308
-277.3 %
-11.6
-0.096
138
114.09
-23.4 %
100
90.508
79.3
23.585
-38.6 %
20.7
3.198
2.8
17.052
14.9
19.656
-19 %
17.2
3.929
-72.2 %
3.4
-5.207
-4.6
—
0
-1.278
-113.9 %
-1.1
2.249
2
-3.527
-165.1 %
-3.09
-0.026
138
148.9
49.9 %
100
110.49
74.2
38.412
62.2 %
25.8
2.81
1.9
18.755
12.6
24.263
14.8 %
16.3
14.149
454 %
9.5
-4.947
-3.3
0.008
0.006
9.211
550.1 %
6.2
3.79
2.5
5.42
312.6 %
3.6
0.039
138
99.304
-18.7 %
100
75.616
76.1
23.688
-29.5 %
23.9
3.761
3.8
18.992
19.1
21.134
-23.3 %
21.3
2.554
-57.9 %
2.6
-4.432
-4.5
-0.168
-0.2
-2.047
-472.3 %
-2.06
0.503
0.5
-2.55
-697.5 %
-2.6
-0.018
138
122.19
6.2 %
100
88.574
72.5
33.621
24.5 %
27.5
4.345
3.6
20.557
16.8
27.55
40.6 %
22.5
6.071
-18 %
5
-5.236
-4.3
-0.113
-0.09
0.55
-89.4 %
0.4
0.869
0.7
-0.32
-107.4 %
-0.3
-0.002
138
115.1
9.4 %
100
88.1
76.5
27
-2.5 %
23.5
3.6
3.1
16.6
14.4
19.6
60.7 %
17
7.4
-52.3 %
6.4
-1.9
-1.7
-0.2
-0.2
5.2
-50.9 %
4.5
0.9
0.8
4.3
-60.6 %
3.7
0.03
138
105.2
3.5 %
100
77.6
73.8
27.7
14 %
26.3
2.8
2.7
20.2
19.2
12.2
-23.3 %
11.6
15.5
82.4 %
14.7
-4.8
-4.6
—
0
10.6
171.8 %
10.1
-0.3
-0.3
10.9
336 %
10.4
0.08
138
101.6
16.5 %
100
77.3
76.1
24.3
18 %
23.9
3.1
3.1
14.1
13.9
15.9
-17.6 %
15.6
8.5
507.1 %
8.4
-4.5
-4.4
-0.1
-0.1
3.9
587.5 %
3.8
1.4
1.4
2.5
—
2.5
0.02
138
87.2
10.9 %
100
66.6
76.4
20.6
4.6 %
23.6
3.5
4
14.5
16.6
19.3
19.1 %
22.1
1.4
-61.1 %
1.6
-2
-2.3
-0.2
-0.2
-0.8
-128.6 %
-0.9
-0.8
-0.9
—
-100 %
0
—
138
78.6
-16.6 %
100
58.8
74.8
19.7
-7.9 %
25.1
3.3
4.2
13.5
17.2
16.2
-11 %
20.6
3.6
16.1 %
4.6
-0.8
-1.02
—
0
2.8
566.7 %
3.6
0.8
1
2
2100 %
2.5
0.01
138
94.2
26.8 %
100
72.8
77.3
21.4
32.1 %
22.7
6.7
7.1
9.3
9.9
18.2
54.2 %
19.3
3.1
-29.5 %
3.3
-3.2
-3.4
-0.5
-0.5
-0.6
-114 %
-0.6
-0.5
-0.5
-0.1
-102.3 %
-0.1
—
138
74.3
-6.8 %
100
58.1
78.2
16.2
-22.9 %
21.8
1.6
2.2
11.6
15.6
11.8
-28.9 %
15.9
4.4
—
5.9
-0.1
-0.1
—
0
4.3
—
5.8
—
0
4.4
22.2 %
5.9
0.03
138
79.7
-8.9 %
100
58.7
73.7
21
5.5 %
26.3
4.6
5.8
14.4
18.1
16.6
-7.8 %
20.8
4.4
131.6 %
5.5
-0.3
-0.4
0.2
0.3
4.3
253.6 %
5.4
0.8
1
3.6
187.8 %
4.5
0.03
138
87.5
7.2 %
100
67.6
77.3
19.9
-20.7 %
22.7
3.5
4
14.7
16.8
18
-26.2 %
20.6
1.9
171.4 %
2.2
-4.7
-5.4
—
0
-2.8
-33.3 %
-3.2
1.3
1.5
-4.1
-341.2 %
-4.7
-0.03
138
81.6
-10 %
100
56.5
69.2
25.1
24.3 %
30.8
4.1
5
15.9
19.5
24.4
34.8 %
29.9
0.7
-66.7 %
0.9
-2.8
-3.4
-0.6
-0.7
-2.1
-205 %
-2.6
-3.8
-4.7
1.7
-46.9 %
2.1
0.01
138
90.7
4.3 %
100
70.5
77.7
20.2
-4.3 %
22.3
5.3
5.8
13.5
14.9
18.1
9 %
20
2.1
-54.3 %
2.3
0.8
0.9
-0.3
-0.3
2
-68.8 %
2.2
-1.2
-1.3
3.2
—
3.5
0.02
138
87
-8.5 %
100
65.9
75.7
21.1
-2.8 %
24.3
3.2
3.7
17
19.5
16.6
35 %
19.1
4.6
-51.1 %
5.3
2
2.3
-0.1
-0.1
6.4
33.3 %
7.4
3.2
3.7
3.2
45.5 %
3.7
0.02
139.5
95.1
5.4 %
100
73.4
77.2
21.7
25.4 %
22.8
1.8
1.9
11
11.6
12.3
-1.6 %
12.9
9.4
91.8 %
9.9
-4.6
-4.8
—
0
4.8
860 %
5
2.6
2.7
2.2
-12 %
2.3
0.02
138
90.2
3.7 %
72.8
17.3
-29.7 %
—
18.6
12.5
-26.9 %
4.9
-34.7 %
-4.1
-0.4
0.5
-89.6 %
-2
2.5
-34.2 %
0.02
138
87
3.4 %
62.4
24.6
23.6 %
—
17.1
17.1
-3.4 %
7.5
240.9 %
-2.9
—
4.8
250 %
1
3.8
211.8 %
0.03
138
84.1
4.6 %
64.2
19.9
-2 %
—
16.4
17.7
21.2 %
2.2
-61.4 %
-1
-4.4
-3.2
-143.8 %
0.2
-3.4
-156.7 %
-0.02
139.5
80.4
-9.2 %
60.2
20.3
-11.7 %
—
14.8
14.6
14.1 %
5.7
-44.1 %
-2.2
3.8
7.3
-56 %
1.2
6
-62.7 %
0.04
138
88.5
41.1 %
65.5
23
23.7 %
—
10.5
12.8
-30.4 %
10.2
5000 %
2.6
3.8
16.6
1744.4 %
0.4
16.1
1363.6 %
0.12
138
62.7
-9.9 %
44.1
18.6
24 %
—
17.3
18.4
41.5 %
0.2
-89.5 %
-2.9
3.6
0.9
125 %
-0.2
1.1
1200 %
0.01
138
69.6
3.7 %
54.7
15
2.7 %
—
13.2
13
-29.3 %
1.9
150 %
-2
0.5
0.4
108.2 %
0.5
-0.1
98.1 %
—
139.5
67.1
-5.9 %
52.5
14.6
16.8 %
—
18.4
18.4
-55.2 %
-3.8
86.7 %
-2.1
1
-4.9
81.7 %
0.4
-5.3
81.4 %
-0.04
138
71.3
45.8 %
58.8
12.5
17.9 %
—
19.5
41.1
221.1 %
-28.6
-1200 %
1.3
0.4
-26.8
-325.4 %
1.7
-28.5
-352.4 %
-0.21
138
48.9
-12.4 %
38.2
10.6
32.5 %
—
14.1
12.8
-31.6 %
-2.2
79.4 %
-3.8
-0.4
-6.3
55.3 %
—
-6.3
55 %
-0.05
138
55.8
-12.7 %
47.8
8
-57.4 %
—
18
18.7
25.5 %
-10.7
-374.4 %
-3.7
0.3
-14.1
-1510 %
-0.1
-14
-3600 %
-0.1
138
63.9
-18.2 %
45.2
18.8
9.9 %
—
14.9
14.9
4.2 %
3.9
44.4 %
-3.1
0.2
1
-66.7 %
0.6
0.4
-88.2 %
—
138
78.1
15 %
61.1
17.1
-12.3 %
—
13.9
14.3
23.3 %
2.7
-65.8 %
-3.1
3.6
3
-25 %
-0.4
3.4
6.2 %
0.02
138
67.9
-5.8 %
48.4
19.5
3.2 %
—
11.4
11.6
16 %
7.9
-11.2 %
-3.9
—
4
-32.2 %
0.8
3.2
-30.4 %
0.02
138
72.1
-7.4 %
53.2
18.9
-27.3 %
—
10.1
10
-23.7 %
8.9
-31 %
-3.4
0.4
5.9
-36.6 %
1.4
4.6
-38.7 %
0.03
149.5
77.9
-7.4 %
52
26
9.2 %
—
12.6
13.1
18 %
12.9
2.4 %
-3.9
0.4
9.3
-17.7 %
1.8
7.5
-21.1 %
0.07
103.5
84.1
20.1 %
60.3
23.8
16.7 %
—
11
11.1
-6.7 %
12.6
50 %
-3.9
2.6
11.3
56.9 %
1.8
9.5
55.7 %
0.09
103.5
70
-9.8 %
49.7
20.4
-21.5 %
—
12.2
11.9
2.6 %
8.4
-41.7 %
-4.9
3.7
7.2
-41.9 %
1.1
6.1
-43.5 %
0.06
103.5
77.6
8.1 %
51.6
26
0.4 %
—
10.1
11.6
-14.7 %
14.4
18 %
-4.3
2.3
12.4
29.2 %
1.6
10.8
44 %
0.1
104.6
71.8
—
45.9
25.9
—
—
13.7
13.6
—
12.2
—
-3.5
0.9
9.6
—
2.1
7.5
—
0.07
103.5