Shenyang Cuihua Statements
00
Data from Shenyang Cuihua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Cuihua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
783.87
8.8 %
100
674.76
86.1
109.11
43.7 %
13.9
7.808
1
27.141
3.5
79.255
193.3 %
10.1
29.857
-39 %
3.8
-18.796
-2.4
-0.252
-0.03
10.808
-65.6 %
1.4
-0.197
-0.03
32.692
40.2 %
4.2
0.128
256.16
720.75
-59.7 %
100
644.81
89.5
75.944
-11.6 %
10.5
—
0
27.349
3.8
27.025
11.6 %
3.7
48.918
-20.7 %
6.8
-17.62
-2.4
-0.086
-0.01
31.385
-33.8 %
4.4
8.139
1.1
23.316
-36 %
3.2
0.091
256.16
1 790.12
84.9 %
100
1 704.19
95.2
85.93
61.9 %
4.8
—
0
26.228
1.5
24.223
-16.4 %
1.4
61.707
155.9 %
3.4
-14.389
-0.8
0.08
0.004
47.398
177.8 %
2.6
11.121
0.6
36.425
174.1 %
2
0.142
256.16
967.96
-23.2 %
100
914.89
94.5
53.073
54.8 %
5.5
—
0
31.601
3.3
28.96
47.4 %
3
24.113
64.8 %
2.5
-12.127
-1.3
-0.302
-0.03
17.059
425.7 %
1.8
3.97
0.4
13.287
770.3 %
1.4
0.052
256.16
1 260.32
16.8 %
100
1 226.04
97.3
34.279
-33.8 %
2.7
0.36
0.03
26.692
2.1
19.648
-5.9 %
1.6
14.631
-52.7 %
1.2
-14.437
-1.1
0.559
0.04
3.245
-77.7 %
0.3
5.439
0.4
-1.982
-126.5 %
-0.2
-0.008
256.16
1 079.27
20.1 %
100
1 027.46
95.2
51.812
-37.5 %
4.8
0.364
0.03
20.774
1.9
20.882
-25.9 %
1.9
30.93
-43.4 %
2.9
-16.497
-1.5
-0.005
-0.0004
14.536
-56.4 %
1.3
7.266
0.7
7.469
-74.3 %
0.7
0.029
256.16
898.28
-16.4 %
100
815.44
90.8
82.844
51.6 %
9.2
0.386
0.04
28.856
3.2
28.187
-29.8 %
3.1
54.657
277.5 %
6.1
-21.469
-2.4
-0.067
-0.007
33.328
538.6 %
3.7
4.579
0.5
29.034
335.8 %
3.2
0.113
256.16
1 074.44
-14.7 %
100
1 019.8
94.9
54.644
-9.2 %
5.1
0.378
0.04
40.313
3.8
40.164
17.7 %
3.7
14.48
-44.4 %
1.3
-16.038
-1.5
-6.143
-0.6
-7.599
-176.7 %
-0.7
4.694
0.4
-12.312
-335.8 %
-1.1
-0.048
256.16
1 259.87
66.2 %
100
1 199.72
95.2
60.153
-11.3 %
4.8
0.37
0.03
35.095
2.8
34.127
58.3 %
2.7
26.026
-43.7 %
2.1
-16.113
-1.3
-0.009
-0.0008
9.903
-70.1 %
0.8
4.838
0.4
5.222
-81.2 %
0.4
0.02
256.16
757.91
28.9 %
100
690.13
91.1
67.779
6.2 %
8.9
0.375
0.05
21.742
2.9
21.565
-26.6 %
2.8
46.214
34.3 %
6.1
-13.086
-1.7
-0.054
-0.007
33.074
92.3 %
4.4
4.863
0.6
27.708
105.2 %
3.7
0.108
256.16
587.9
18.4 %
100
524.1
89.1
63.8
10.8 %
10.9
0.4
0.07
31.4
5.3
29.4
-24.2 %
5
34.4
83 %
5.9
-17.2
-2.9
—
0
17.2
1046.7 %
2.9
4.7
0.8
13.5
298.5 %
2.3
0.05
256.2
496.7
4.8 %
100
439.1
88.4
57.6
-22.5 %
11.6
0.4
0.08
40.7
8.2
38.8
-16.2 %
7.8
18.8
-32.9 %
3.8
-16.5
-3.3
-0.8
-0.2
1.5
-84.8 %
0.3
6.1
1.2
-6.8
-278.9 %
-1.4
-0.03
256.2
474.1
-0.9 %
100
399.7
84.3
74.3
8.9 %
15.7
0.4
0.08
46.4
9.8
46.3
56.9 %
9.8
28
-27.6 %
5.9
-17.9
-3.8
-0.3
-0.06
9.9
-16.1 %
2.1
7
1.5
3.8
-57.3 %
0.8
0.01
256.2
478.2
-27.6 %
100
410
85.7
68.2
-27.8 %
14.3
0.4
0.08
30
6.3
29.5
-24.4 %
6.2
38.7
-30.3 %
8.1
-26.8
-5.6
-0.1
-0.02
11.8
-63.5 %
2.5
3.7
0.8
8.9
-61.1 %
1.9
0.03
256.2
660.6
28.2 %
100
566.1
85.7
94.5
11.3 %
14.3
0.4
0.06
39.7
6
39
12.1 %
5.9
55.5
10.8 %
8.4
-23.2
-3.5
—
0
32.3
51.6 %
4.9
10.2
1.5
22.9
57.9 %
3.5
0.09
256.2
515.3
-22.7 %
100
430.4
83.5
84.9
-35.9 %
16.5
0.4
0.08
34.9
6.8
34.8
7.4 %
6.8
50.1
-50 %
9.7
-22.6
-4.4
-6.3
-1.2
21.3
-71.7 %
4.1
8.4
1.6
14.5
-72.4 %
2.8
0.06
256.2
666.4
46.1 %
100
534
80.1
132.4
69.5 %
19.9
0.5
0.08
32.5
4.9
32.4
-4.1 %
4.9
100.1
126.5 %
15
-24.9
-3.7
—
0
75.2
232.4 %
11.3
23.3
3.5
52.6
216.6 %
7.9
0.21
256.2
456
-28.3 %
100
377.9
82.9
78.1
4.8 %
17.1
0.5
0.1
44.6
9.8
33.8
-19.3 %
7.4
44.2
35.2 %
9.7
-99.2
-21.8
-1.9
-0.4
-56.8
-422.7 %
-12.5
-9.8
-2.1
-45.1
-391 %
-9.9
-0.18
256.2
636
-19 %
100
561.4
88.3
74.5
-16.3 %
11.7
0.5
0.08
30.4
4.8
41.9
57.5 %
6.6
32.7
-47.6 %
5.1
-15.1
-2.4
—
0
17.6
5766.7 %
2.8
3.7
0.6
15.5
1292.3 %
2.4
0.06
256.2
784.8
23.7 %
100
695.8
88.7
89
95.6 %
11.3
0.2
0.03
30.7
3.9
26.6
-31.6 %
3.4
62.4
845.5 %
8
-61.5
-7.8
-0.5
-0.06
0.3
102.8 %
0.04
0.7
0.09
-1.3
84.1 %
-0.2
-0.01
256.2
634.6
-1.9 %
100
589.1
92.8
45.5
-43.5 %
7.2
0.5
0.08
32.6
5.1
38.9
80.9 %
6.1
6.6
-88.8 %
1
-17.4
-2.7
—
0
-10.8
-124.6 %
-1.7
-1.6
-0.3
-8.2
-125.1 %
-1.3
-0.03
256.2
647.2
3.4 %
100
566.6
87.5
80.5
104.8 %
12.4
—
0
24.4
3.8
21.5
7 %
3.3
59.1
207.8 %
9.1
-13.7
-2.1
-1.5
-0.2
43.9
442 %
6.8
11.3
1.7
32.7
410.9 %
5.1
0.13
256.2
626.2
-21.6 %
100
586.9
93.7
39.3
-30.3 %
6.3
—
0
25.1
4
20.1
-40.4 %
3.2
19.2
-15.4 %
3.1
-11.1
-1.8
—
0
8.1
-61.6 %
1.3
3.2
0.5
6.4
-61 %
1
0.03
256.2
798.9
20.1 %
742.5
56.4
-6 %
—
29.8
33.7
16.6 %
22.7
-26.8 %
-3.9
2.3
21.1
368.9 %
7.9
16.4
507.4 %
0.06
256.2
665.1
-10.1 %
605.2
60
-24 %
—
24.6
28.9
103.5 %
31
-52.2 %
-26.4
-0.1
4.5
-93.6 %
-0.2
2.7
-95 %
0.01
259
739.6
36.1 %
660.7
78.9
75.7 %
—
20.4
14.2
-44.1 %
64.8
234 %
3.8
1.5
70.2
580.8 %
19.1
53.5
629.7 %
0.21
256.2
543.4
52.6 %
498.5
44.9
58.7 %
—
19.6
25.4
46.8 %
19.4
74.8 %
-34
—
-14.6
-138.1 %
-2.1
-10.1
-130.6 %
-0.04
256.2
356
-12.4 %
327.7
28.3
-39.3 %
—
25.9
17.3
-22.4 %
11.1
-54.1 %
24.5
2.8
38.3
85.9 %
12
33
127.6 %
0.13
256.2
406.6
-30.6 %
360.1
46.6
-35.1 %
—
21.1
22.3
89 %
24.2
-59.6 %
-4.2
0.5
20.6
17 %
7.1
14.5
20.8 %
0.06
256.2
585.5
-32.7 %
513.7
71.8
-22 %
—
18.5
11.8
-63.5 %
59.9
0.5 %
-43.1
0.8
17.6
650 %
6.4
12
1023.1 %
0.05
256.2
870
38.4 %
778
92
117.5 %
—
18.1
32.3
-1.8 %
59.6
534 %
-64.5
1.7
-3.2
-129.4 %
-1
-1.3
-115.9 %
-0.01
256.2
628.8
-10.9 %
586.5
42.3
-10.6 %
—
23.6
32.9
44.9 %
9.4
-61.8 %
-0.9
2.4
10.9
-45.2 %
3.6
8.2
-44.6 %
0.03
256.2
705.7
-11.2 %
658.4
47.3
2.6 %
—
22.3
22.7
8.1 %
24.6
-2 %
-5.6
0.9
19.9
74.6 %
5.9
14.8
72.1 %
0.06
256.2
794.8
-8.7 %
748.7
46.1
-25.2 %
—
20.7
21
8.8 %
25.1
-40.8 %
-14.3
0.6
11.4
-70.5 %
3.6
8.6
-70.1 %
0.03
256.2
870.6
-2.6 %
808.9
61.6
24.9 %
—
19.1
19.3
-8.5 %
42.4
50.4 %
-4.2
0.4
38.6
201.6 %
10.4
28.8
585.7 %
0.11
256.2
893.7
45.2 %
844.4
49.3
16.5 %
—
20.7
21.1
22.7 %
28.2
12.8 %
-14.6
-0.8
12.8
-79.1 %
8.6
4.2
-91.7 %
0.02
239.5
615.6
-27.9 %
573.3
42.3
-51.8 %
—
17.3
17.2
13.2 %
25
-65.6 %
34.8
1.3
61.1
9.3 %
10.6
50.5
10.3 %
0.26
192.1
854
-9.6 %
766.2
87.7
25.5 %
—
15.1
15.2
-18.3 %
72.6
41.5 %
-16.7
—
55.9
1763.3 %
10.1
45.8
2281 %
0.24
192.1
944.8
0.6 %
874.9
69.9
22.8 %
—
18.4
18.6
2.8 %
51.3
32.2 %
-52.4
4.1
3
-96.2 %
5.1
-2.1
-103.1 %
-0.01
192.1
939.4
4.7 %
882.5
56.9
47.4 %
—
18.1
18.1
23.1 %
38.8
62.3 %
40.6
-0.2
79.2
247.4 %
12.1
66.9
643.3 %
0.35
192.1
897.1
—
858.5
38.6
—
—
14.7
14.7
—
23.9
—
-27.7
8.5
22.8
—
13.8
9
—
0.05
192.1