Shenzhen Huijie Statements
00
Data from Shenzhen Huijie`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Huijie Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
652.07
-15.2 %
216.77
435.31
-15 %
17.708
344.11
381.78
-6 %
53.532
-49.5 %
1.998
0.231
55.832
-49.5 %
15.666
34.201
-53 %
0.083
409.92
769.23
4.6 %
257.37
511.87
3 %
16.048
379.58
405.96
20.4 %
105.9
-33.6 %
4.594
0.165
110.66
-32 %
30.976
72.705
-30.2 %
0.177
409.92
735.35
20.8 %
100
238.54
32.4
496.81
27.7 %
67.6
16.377
2.2
311.27
42.3
337.22
-17.6 %
45.9
159.59
886.4 %
21.7
2.792
0.4
0.373
0.05
162.76
865.2 %
22.1
43.945
6
104.21
471.6 %
14.2
0.254
409.92
608.7
6.3 %
100
219.59
36.1
389.11
4.8 %
63.9
18.113
3
375.77
61.7
409.41
19.5 %
67.3
-20.295
-170.3 %
-3.3
1.565
0.3
-0.358
-0.06
-21.271
-164.7 %
-3.5
7.586
1.2
-28.045
-263.5 %
-4.6
-0.068
414.47
572.54
-8 %
100
201.15
35.1
371.39
-7.6 %
64.9
15.417
2.7
281.1
49.1
342.52
7.6 %
59.8
28.864
-65.6 %
5
2.236
0.4
0.639
0.1
32.876
-63 %
5.7
10.643
1.9
17.149
-71 %
3
0.042
406.05
622.47
-4.5 %
100
220.42
35.4
402.05
-5.6 %
64.6
12.074
1.9
293.94
47.2
318.21
10.4 %
51.1
83.839
-39.1 %
13.5
4.157
0.7
0.513
0.08
88.881
-35.9 %
14.3
23.548
3.8
59.185
-31.5 %
9.5
0.146
406.05
651.47
-12.5 %
100
225.63
34.6
425.83
-8.8 %
65.4
10.769
1.7
281.53
43.2
288.26
-32.2 %
44.2
137.57
227.3 %
21.1
0.766
0.1
0.379
0.06
138.7
246.4 %
21.3
38.071
5.8
86.403
446.6 %
13.3
0.213
406.05
744.37
26.9 %
100
277.45
37.3
466.91
23.1 %
62.7
11.854
1.6
395.05
53.1
424.89
33.4 %
57.1
42.028
-31 %
5.6
0.035
0.005
-2.023
-0.3
40.044
-38.3 %
5.4
20.227
2.7
15.808
-58.7 %
2.1
0.039
403.95
586.64
-19.8 %
100
207.27
35.3
379.36
-22.2 %
64.7
9.146
1.6
304.87
52
318.42
-0.8 %
54.3
60.943
-63.3 %
10.4
2.634
0.4
1.331
0.2
64.947
-61.8 %
11.1
18.174
3.1
38.244
-65.7 %
6.5
0.093
412.63
731.29
9 %
100
243.97
33.4
487.33
7.8 %
66.6
7.727
1.1
300.82
41.1
321.12
9.3 %
43.9
166.2
5 %
22.7
4.139
0.6
-0.161
-0.02
170.19
5.8 %
23.3
42.591
5.8
111.62
1.1 %
15.3
0.27
413.04
670.9
-7.6 %
100
218.9
32.6
452
2.4 %
67.4
7.7
1.1
276
41.1
293.7
-24.3 %
43.8
158.3
194.2 %
23.6
2.3
0.3
0.3
0.04
160.9
177.4 %
24
39.4
5.9
110.4
176.7 %
16.5
0.27
408.8
726.1
22.5 %
100
284.5
39.2
441.6
19 %
60.8
9.9
1.4
351
48.3
387.9
40.7 %
53.4
53.8
-43.6 %
7.4
4.2
0.6
—
0
58
-40.9 %
8
12.2
1.7
39.9
-40.9 %
5.5
0.1
398.6
592.5
-6.8 %
100
221.4
37.4
371.1
-9.4 %
62.6
5.4
0.9
269.5
45.5
275.7
-3.4 %
46.5
95.4
-23.1 %
16.1
2.5
0.4
0.7
0.1
98.2
-23.5 %
16.6
23.4
3.9
67.5
-21.4 %
11.4
0.17
397
635.8
52 %
100
226.4
35.6
409.5
44.9 %
64.4
3.9
0.6
272.2
42.8
285.4
12.1 %
44.9
124.1
341.6 %
19.5
4.9
0.8
-0.5
-0.08
128.4
377.3 %
20.2
34.5
5.4
85.9
390.9 %
13.5
0.22
397.7
418.4
-41.1 %
100
135.6
32.4
282.7
-35 %
67.6
4.9
1.2
246.4
58.9
254.7
-46.8 %
60.9
28.1
163.9 %
6.7
1.2
0.3
-2.4
-0.6
26.9
165.5 %
6.4
8.8
2.1
17.5
150.1 %
4.2
0.04
411.7
710.3
22.3 %
100
275.5
38.8
434.8
16.1 %
61.2
10.2
1.4
438.7
61.8
478.8
44.1 %
67.4
-44
-204.3 %
-6.2
2.9
0.4
—
0
-41.1
-192.4 %
-5.8
-7.5
-1.06
-34.9
-238.5 %
-4.9
-0.09
394.1
580.7
-10 %
100
206.4
35.5
374.4
-12.8 %
64.5
3.5
0.6
322.8
55.6
332.2
1.8 %
57.2
42.2
-59.1 %
7.3
1.4
0.2
0.9
0.2
44.5
-58.7 %
7.7
10
1.7
25.2
-67.3 %
4.3
0.06
390.5
644.9
-0.7 %
100
215.5
33.4
429.4
-0.7 %
66.6
3.2
0.5
308.2
47.8
326.2
21.4 %
50.6
103.2
-36.9 %
16
3.8
0.6
0.7
0.1
107.7
-35.1 %
16.7
22
3.4
77.1
-32.4 %
12
0.2
391.6
649.4
-3.2 %
100
217.1
33.4
432.3
4.5 %
66.6
3.3
0.5
262.8
40.5
268.7
-37.2 %
41.4
163.6
1236.1 %
25.2
1.9
0.3
0.3
0.05
165.9
1427.2 %
25.5
42.6
6.6
114.1
897.9 %
17.6
0.29
388.8
671.2
26 %
100
257.5
38.4
413.6
15 %
61.6
—
0
437
65.1
428
25.3 %
63.8
-14.4
-180 %
-2.1
1.9
0.3
1.9
0.3
-12.5
-151.4 %
-1.9
-2.5
-0.4
-14.3
-7250 %
-2.1
-0.04
388.8
532.7
-9.4 %
100
173.1
32.5
359.6
-10.7 %
67.5
15.5
2.9
322.2
60.5
341.6
15.6 %
64.1
18
-83.2 %
3.4
7.1
1.3
-0.8
-0.2
24.3
-77.9 %
4.6
14.5
2.7
0.2
-99.7 %
0.04
—
388.8
587.7
4.4 %
100
185.1
31.5
402.6
4.8 %
68.5
—
0
283.5
48.2
295.4
25.6 %
50.3
107.3
-28 %
18.3
2.9
0.5
-0.3
-0.05
109.9
-27.9 %
18.7
27.8
4.7
74.1
-29.8 %
12.6
0.19
388.8
563.1
-5.8 %
100
178.9
31.8
384.3
1.5 %
68.2
—
0
239.7
42.6
235.2
-37.1 %
41.8
149
2940.8 %
26.5
3.3
0.6
0.1
0.02
152.4
5342.9 %
27.1
38.3
6.8
105.6
2346.8 %
18.8
0.27
388.8
597.6
18.9 %
219.1
378.6
11 %
—
369.9
373.7
40 %
4.9
-93.4 %
1.8
-4.6
2.8
-96.4 %
4.3
-4.7
-109.5 %
-0.01
388.8
502.7
-1.7 %
161.6
341.1
0 %
12.1
249.1
267
14.3 %
74.1
-31.1 %
1.9
1.1
77.1
-29.1 %
20.1
49.6
-35.8 %
0.13
388.8
511.6
-2.5 %
170.5
341
-3 %
—
232.7
233.6
8.4 %
107.5
-21 %
1.8
-0.7
108.8
-22.1 %
29
77.3
-22.9 %
0.2
388.8
524.5
-6.6 %
172.9
351.5
-1.8 %
—
214.1
215.4
-35.3 %
136.1
446.6 %
0.9
2.7
139.7
315.8 %
35.2
100.2
357.5 %
0.26
388.8
561.7
15.6 %
203.8
357.9
8 %
—
325.8
333
20 %
24.9
-53.7 %
0.7
7.7
33.6
-43.7 %
7.4
21.9
-47.1 %
0.06
388.8
485.9
6.1 %
154.7
331.3
4.2 %
—
277.4
277.5
8.9 %
53.8
-15 %
0.4
5.8
59.7
-7.6 %
14.4
41.4
-12.3 %
0.11
388.8
457.8
-15.8 %
139.7
318
-12.3 %
—
253.6
254.8
-0.8 %
63.3
-40.1 %
0.4
2
64.6
-38.2 %
16.3
47.2
-35.1 %
0.12
388.8
543.4
7.8 %
180.9
362.5
12.3 %
—
251.5
256.9
-21.8 %
105.6
1920.7 %
0.3
-1.2
104.6
4123.1 %
26.3
72.7
3008 %
0.19
388.8
504.3
10.7 %
181.4
322.9
4.4 %
—
319.2
328.7
27.3 %
-5.8
-111.4 %
0.6
1.7
-2.6
-104.8 %
-0.1
-2.5
-106.1 %
-0.01
378.8
455.6
6.3 %
146.4
309.2
4.5 %
—
257.1
258.3
11.4 %
50.9
-20.5 %
-1.6
4.8
54.2
-4.6 %
13.3
40.9
-6.4 %
0.11
387.4
428.6
-14.1 %
132.6
296
-13.1 %
—
227.9
231.9
6.2 %
64
-47.7 %
-8
0.8
56.8
-50.4 %
13.1
43.7
-47.6 %
0.15
294.9
499.1
9.8 %
158.4
340.7
8.4 %
—
213.7
218.4
-26.8 %
122.3
669.2 %
-9.3
1.6
114.5
1367.9 %
31.1
83.4
2878.6 %
0.29
291.6
454.4
18 %
140.2
314.2
17.3 %
—
291.8
298.3
39.7 %
15.9
-70.8 %
-9.1
1
7.8
-83 %
5.1
2.8
-92 %
0.01
291.6
385.1
8.2 %
117.2
267.9
3.8 %
—
215.7
213.6
-2.4 %
54.4
38.1 %
-9.2
0.7
45.9
49.5 %
11.1
34.8
54 %
0.12
291.6
356
-22.3 %
97.8
258.2
-19 %
—
216.3
218.9
2.9 %
39.4
-62.8 %
-9.5
0.8
30.7
-68.3 %
8.1
22.6
-68.9 %
0.08
291.6
458.3
—
139.6
318.7
—
—
209.3
212.8
—
105.9
—
-9.9
0.8
96.8
—
24.2
72.6
—
0.25
291.6