Zhejiang Zhongjian Statements
00
Zhejiang Zhongjian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
120.26
94.092
26.167
4.212
17.931
18.605
7.562
0.464
-0.202
7.853
1.171
6.682
0.051
132
160.25
121.79
38.462
7.463
17.26
25.694
12.768
9.796
-0.053
22.547
2.674
19.873
0.151
132
192.36
100
144.38
75.1
47.98
24.9
4.827
2.5
19.578
10.2
24.006
12.5
23.973
12.5
2.677
1.4
0
-0.0002
26.647
13.9
3.711
1.9
22.936
11.9
0.174
132
131.99
100
105.42
79.9
26.57
20.1
9.213
7
22.171
16.8
34.147
25.9
-7.577
-5.7
1.103
0.8
-0.027
-0.02
-6.494
-4.9
-3.723
-2.8
-2.771
-2.1
-0.021
132
116.56
100
92.132
79
24.432
21
6.276
5.4
11.196
9.6
16.461
14.1
7.971
6.8
6.641
5.7
-0.1
-0.09
14.512
12.4
1.859
1.6
12.653
10.9
0.096
132
129.65
100
103.09
79.5
26.561
20.5
8.616
6.6
14.994
11.6
19.812
15.3
6.748
5.2
4.742
3.7
0
-0.0002
11.501
8.9
0.908
0.7
10.592
8.2
0.08
132
134.23
100
109.81
81.8
24.417
18.2
4.249
3.2
13.152
9.8
17.416
13
7.002
5.2
1.102
0.8
-0.002
-0.002
8.101
6
1.197
0.9
6.904
5.1
0.052
132
162.51
100
130.88
80.5
31.623
19.5
14.112
8.7
17.527
10.8
35.657
21.9
-4.034
-2.5
0.577
0.4
-0.513
-0.3
-3.98
-2.4
-2.51
-1.5
-1.47
-0.9
-0.011
132
139.63
100
113.24
81.1
26.385
18.9
5.552
4
13.393
9.6
17.758
12.7
8.626
6.2
1.091
0.8
0
-0.0003
9.717
7
-0.443
-0.3
10.16
7.3
0.077
132
128.3
100
105.47
82.2
22.832
17.8
6.119
4.8
14.4
11.2
19.787
15.4
3.045
2.4
2.431
1.9
0.022
0.02
5.471
4.3
0.703
0.5
4.768
3.7
0.036
132
109.7
100
94.1
85.8
15.6
14.2
4.1
3.7
13.5
12.3
17.5
16
-1.9
-1.7
0.9
0.8
—
0
-1
-0.9
—
0
-1
-0.9
-0.01
132
113
100
99.5
88.1
13.5
11.9
11.4
10.1
27
23.9
39
34.5
-25.5
-22.6
0.4
0.4
-0.8
-0.7
-26.5
-23.5
-7.7
-6.8
-18.7
-16.5
-0.14
132
105
100
83.8
79.8
21.2
20.2
5.2
5
14.6
13.9
19.9
19
1.3
1.2
-0.5
-0.5
-0.1
-0.1
0.8
0.8
0.1
0.1
0.7
0.7
0.01
132
107
100
88.4
82.6
18.6
17.4
5.4
5
15.1
14.1
22.4
20.9
-3.8
-3.6
0.7
0.7
—
0
-3.1
-2.9
-1.9
-1.8
-1.2
-1.1
-0.01
132
69.8
100
61
87.4
8.8
12.6
4.1
5.9
13
18.6
16.6
23.8
-7.8
-11.2
2.8
4
—
0
-4.8
-6.9
0.1
0.1
-4.9
-7.02
-0.04
132
95.3
100
82.1
86.1
13.2
13.9
3
3.1
14.8
15.5
18.6
19.5
-5.4
-5.7
1.3
1.4
-0.1
-0.1
-4.2
-4.4
-0.6
-0.6
-3.6
-3.8
-0.03
131.8
88.3
100
70.9
80.3
17.4
19.7
4.9
5.5
11.2
12.7
16
18.1
1.4
1.6
2.7
3.1
—
0
4.1
4.6
0.7
0.8
3.4
3.9
0.03
131.8
121.1
100
98.4
81.3
22.6
18.7
8.9
7.3
15.6
12.9
22.3
18.4
0.4
0.3
5.1
4.2
0.1
0.08
5.6
4.6
-1.5
-1.2
7.1
5.9
0.05
132
90.5
100
74.9
82.8
15.6
17.2
3.9
4.3
10.5
11.6
14.2
15.7
1.4
1.5
-0.5
-0.6
—
0
1.1
1.2
0.2
0.2
0.9
1
0.01
132
110.4
100
91.5
82.9
18.9
17.1
8
7.2
13.7
12.4
22.1
20
-3.2
-2.9
4.6
4.2
-0.1
-0.09
1.3
1.2
0.4
0.4
0.9
0.8
0.01
132
89.2
100
71.2
79.8
18.1
20.3
5.2
5.8
10.5
11.8
15.1
16.9
2.9
3.3
2.9
3.3
—
0
5.8
6.5
0.9
1
4.9
5.5
0.04
132
106.2
100
88.9
83.7
17.3
16.3
—
0
23.4
22
22.7
21.4
-5.3
-5
5
4.7
—
0
-0.3
-0.3
-1.7
-1.6
1.4
1.3
0.01
132
110.2
100
90.5
82.1
19.7
17.9
—
0
15.6
14.2
15.5
14.1
4.2
3.8
-0.3
-0.3
1.5
1.4
5.3
4.8
0.8
0.7
4.5
4.1
0.03
132
96.6
81.5
15.1
—
26.2
24.7
-9.6
3.1
-0.3
-7
-0.9
-6.1
-0.05
132
118.2
89
29.2
5.5
9.3
15.2
14
0.4
0.1
14.4
2.2
12.2
0.09
132
98.2
74.4
23.9
—
15.8
14.6
9.3
-0.1
0.3
9.5
0.2
9.3
0.07
132
127.8
100.7
27.1
—
16.5
17.7
9.4
0.1
—
9.5
1.2
8.3
0.06
132
100.1
83.5
16.6
—
20.4
21
-4.4
5.1
1
1.7
0.5
1.2
0.01
132
99.9
73.4
26.5
—
13.3
12.8
13.8
0.7
0.6
15
2.3
12.7
0.1
132
96.3
72.5
23.8
—
14.8
14.5
9.3
3.6
0.1
13
1.1
11.9
0.09
132
115.2
90.6
24.6
—
14.4
15.1
9.5
1.2
0.1
10.9
1.2
9.6
0.07
132
115.4
91.4
24
—
15.9
18.4
5.6
2.2
1.8
9.6
1.9
7.7
0.06
132
93.1
70.4
22.6
—
11.4
10.6
12.1
4.8
0.9
17.8
2.6
15.2
0.15
99
127.8
97.9
29.8
—
13.2
13.6
16.3
0.2
0.6
17.1
1.8
15.3
0.15
99
124.7
98.9
25.7
—
14.3
14.8
10.9
1.1
0.5
12.5
1.9
10.6
0.11
99