Beijing Sanfo Statements
00
Data from Beijing Sanfo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Sanfo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.77
5.3 %
100
89.214
49.4
91.56
-1.6 %
50.6
2.731
1.5
77.911
43.1
86.989
4 %
48.1
4.571
-51.3 %
2.5
-3.808
-2.1
0.033
0.02
0.796
-82.8 %
0.4
2.699
1.5
0.69
-77.3 %
0.4
0.004
157.59
171.74
-8.7 %
100
78.685
45.8
93.05
-2.1 %
54.2
2.505
1.5
80.735
47
83.674
0.1 %
48.7
9.377
-18.7 %
5.5
-4.85
-2.8
-0.03
-0.02
4.638
-49.9 %
2.7
2.572
1.5
3.046
-63.3 %
1.8
0.019
157.59
188.1
-6.6 %
100
93.008
49.4
95.092
-0.2 %
50.6
2.426
1.3
75.155
40
83.561
-9.9 %
44.4
11.531
351.8 %
6.1
-3.394
-1.8
1.227
0.7
9.262
773.4 %
4.9
2.662
1.4
8.297
820.5 %
4.4
0.053
157.59
201.31
62.2 %
100
105.98
52.6
95.328
58.2 %
47.4
2.847
1.4
89.672
44.5
92.776
22.7 %
46.1
2.552
116.7 %
1.3
-3.159
-1.6
1.739
0.9
-1.375
93.2 %
-0.7
-0.178
-0.09
0.901
104.9 %
0.4
0.006
157.59
124.11
17.5 %
100
63.85
51.4
60.265
6.8 %
48.6
2.58
2.1
67.36
54.3
75.582
3.7 %
60.9
-15.317
7 %
-12.3
-2.432
-2
0.219
0.2
-20.257
-9.5 %
-16.3
-0.341
-0.3
-18.294
-0.6 %
-14.7
-0.116
157.59
105.64
-19.6 %
100
49.214
46.6
56.421
-30.5 %
53.4
2.649
2.5
64.035
60.6
72.895
0.9 %
69
-16.474
-283.6 %
-15.6
-2.197
-2.08
0.177
0.2
-18.499
-394.8 %
-17.5
1.052
1
-18.184
-858.4 %
-17.2
-0.115
157.59
131.31
-37 %
100
50.093
38.1
81.213
-25 %
61.9
2.775
2.1
65.727
50.1
72.238
-31.8 %
55
8.974
286.3 %
6.8
-2.721
-2.07
0.021
0.02
6.275
14 %
4.8
4.284
3.3
2.398
124 %
1.8
0.015
157.59
208.34
112.1 %
100
100.08
48
108.26
147.4 %
52
3.242
1.6
90.149
43.3
105.94
72.4 %
50.8
2.323
113.1 %
1.1
3.126
1.5
0.055
0.03
5.506
123.9 %
2.6
14.313
6.9
-10.006
43.3 %
-4.8
-0.092
108.77
98.212
-18.3 %
100
54.453
55.4
43.759
-29.7 %
44.6
2.603
2.7
54.853
55.9
61.463
7.1 %
62.6
-17.704
-464.8 %
-18.03
-3.64
-3.7
-1.737
-1.8
-23.082
-41119.9 %
-23.5
-3.676
-3.7
-17.645
-2354 %
-18
-0.097
182.03
120.16
-6.7 %
100
57.896
48.2
62.267
1.9 %
51.8
2.555
2.1
53.483
44.5
57.413
9.6 %
47.8
4.854
-43.6 %
4
-4.797
-4
0.001
0.0005
0.056
-98.7 %
0.05
0.351
0.3
-0.719
-132.7 %
-0.6
-0.005
145.37
128.8
-32.5 %
100
67.8
52.6
61.1
-12.5 %
47.4
2.5
1.9
47.7
37
52.4
-56 %
40.7
8.6
117.4 %
6.7
-4.3
-3.3
—
0
4.3
107.7 %
3.3
1.1
0.9
2.2
103.9 %
1.7
0.02
145.4
190.8
113.4 %
100
121.1
63.5
69.8
67.4 %
36.6
2.2
1.2
57.3
30
119
169.2 %
62.4
-49.3
-1872 %
-25.8
-7.2
-3.8
0.2
0.1
-56.2
-1177.3 %
-29.5
2.1
1.1
-56.6
-2360.9 %
-29.7
-0.39
145.1
89.4
-21.7 %
100
47.7
53.4
41.7
-31.5 %
46.6
2.4
2.7
41
45.9
44.2
-10 %
49.4
-2.5
-121.2 %
-2.8
-1.8
-2.01
-0.1
-0.1
-4.4
-139.6 %
-4.9
-2.6
-2.9
-2.3
-132.4 %
-2.6
-0.02
145
114.2
56.2 %
100
53.3
46.7
60.9
120.7 %
53.3
2.6
2.3
47.5
41.6
49.1
15.8 %
43
11.8
179.7 %
10.3
-0.4
-0.4
-0.2
-0.2
11.1
166.9 %
9.7
3.9
3.4
7.1
152.2 %
6.2
0.05
145.2
73.1
-45.3 %
100
45.5
62.2
27.6
-56.8 %
37.8
2.5
3.4
39.8
54.4
42.4
-54.8 %
58
-14.8
50.5 %
-20.2
-1.8
-2.5
—
0
-16.6
49.8 %
-22.7
-1.9
-2.6
-13.6
55.8 %
-18.6
-0.09
145.6
133.6
58.7 %
100
69.6
52.1
63.9
69.5 %
47.8
2.5
1.9
64.5
48.3
93.9
140.2 %
70.3
-29.9
-2200 %
-22.4
-3.3
-2.5
—
0
-33.1
-2106.7 %
-24.8
-2.8
-2.1
-30.8
-6060 %
-23.05
-0.21
145.6
84.2
-19.3 %
100
46.4
55.1
37.7
-23.8 %
44.8
2.5
3
34.2
40.6
39.1
-13.7 %
46.4
-1.3
-131.7 %
-1.5
-0.1
-0.1
-0.1
-0.1
-1.5
-160 %
-1.8
-0.4
-0.5
-0.5
-183.3 %
-0.6
—
145.6
104.4
30.3 %
100
55
52.7
49.5
25 %
47.4
2.9
2.8
41.4
39.7
45.3
21.4 %
43.4
4.1
78.3 %
3.9
-1.5
-1.4
-0.1
-0.1
2.5
47.1 %
2.4
1.3
1.2
0.6
-40 %
0.6
—
145.4
80.1
-39.3 %
100
40.5
50.6
39.6
-13.3 %
49.4
2.9
3.6
32.9
41.1
37.3
-8.6 %
46.6
2.3
-53.1 %
2.9
-0.6
-0.7
—
0
1.7
-43.3 %
2.1
0.1
0.1
1
-66.7 %
1.2
0.01
145.8
131.9
59.1 %
100
86.2
65.4
45.7
24.5 %
34.6
2.7
2
41.2
31.2
40.8
6.5 %
30.9
4.9
406.3 %
3.7
-1.9
-1.4
—
0
3
433.3 %
2.3
0.5
0.4
3
700 %
2.3
0.01
246.1
82.9
-22.5 %
100
46.2
55.7
36.7
-23.5 %
44.3
—
0
36.7
44.3
38.3
-12.4 %
46.2
-1.6
-136.4 %
-1.9
0.8
1
-0.1
-0.1
-0.9
-150 %
-1.09
-0.3
-0.4
-0.5
-150 %
-0.6
-0.01
113.9
106.9
8.4 %
100
58.9
55.1
48
5 %
44.9
6.7
6.3
34.6
32.4
43.7
3.8 %
40.9
4.4
22.2 %
4.1
-2.4
-2.2
-0.2
-0.2
1.8
-30.8 %
1.7
0.5
0.5
1
-33.3 %
0.9
0.01
78.3
98.6
-10.1 %
100
52.9
53.7
45.7
-4.6 %
46.3
—
0
38.6
39.1
42.1
-14.6 %
42.7
3.6
340 %
3.7
-1.1
-1.1
0.1
0.1
2.6
144.8 %
2.6
1
1
1.5
126.3 %
1.5
0.01
146.1
109.7
40.6 %
61.8
47.9
71.1 %
2.8
38.3
49.3
41.7 %
-1.5
77.9 %
-4.4
0.1
-5.8
31.8 %
-0.1
-5.7
26 %
-0.04
146.1
78
-15.2 %
50
28
-32.2 %
—
25.9
34.8
-2.2 %
-6.8
-217.2 %
-1.8
0.1
-8.5
-266.7 %
-0.7
-7.7
-326.5 %
-0.06
131.6
92
28.1 %
50.6
41.3
37.7 %
—
35.8
35.6
6 %
5.8
261.1 %
-1.6
0.8
5.1
221.4 %
1.7
3.4
213.3 %
0.03
130.9
71.8
-44.1 %
41.8
30
-54.3 %
—
33.7
33.6
-4.3 %
-3.6
-111.8 %
-0.8
0.1
-4.2
-113.2 %
-1.1
-3
-111.4 %
-0.02
131.6
128.5
53.2 %
62.8
65.7
112.6 %
—
33.3
35.1
26.7 %
30.6
856.3 %
-1.2
2.3
31.7
1074.1 %
5.4
26.3
995.8 %
0.2
131.6
83.9
6.3 %
53
30.9
-12.5 %
—
27.7
27.7
7.4 %
3.2
-66.7 %
-0.4
—
2.7
-67.1 %
0.4
2.4
-61.3 %
0.02
131.6
78.9
27.5 %
43.6
35.3
23.9 %
—
25.3
25.8
-2.3 %
9.6
357.1 %
-1.3
-0.1
8.2
811.1 %
2.1
6.2
933.3 %
0.05
130.7
61.9
-49.2 %
33.5
28.5
-46.9 %
—
25.9
26.4
3.9 %
2.1
-92.6 %
-1.2
—
0.9
-96.6 %
0.3
0.6
-97 %
—
130.7
121.8
72.5 %
68.1
53.7
96.7 %
—
25.2
25.4
6.7 %
28.3
708.6 %
-1.7
0.2
26.8
1176.2 %
6.9
19.9
1143.7 %
0.09
230.1
70.6
4.1 %
43.3
27.3
-17.8 %
—
23.4
23.8
10.7 %
3.5
-70.1 %
-1
-0.4
2.1
-80.2 %
0.5
1.6
-79.5 %
0.02
97.5
67.8
0.6 %
34.6
33.2
29.7 %
—
21.2
21.5
-8.5 %
11.7
457.1 %
-1.1
—
10.6
457.9 %
2.7
7.8
457.1 %
0.08
97.5
67.4
—
41.8
25.6
—
—
23.4
23.5
—
2.1
—
-0.6
0.4
1.9
—
0.5
1.4
—
0.01
97.5