Shenzhen RoadRover Statements
00
Shenzhen RoadRover Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.371
50.561
16.81
8.275
11.32
20.166
-3.356
0.309
-0.001
-3.05
2.306
-5.34
-0.044
120
86.047
67.103
18.945
6.216
18.111
25.099
-6.154
-0.188
0.33
-6.014
2.136
-8.15
-0.068
120
60.7
100
53.629
88.4
7.071
11.6
4.12
6.8
6.875
11.3
11.164
18.4
-4.093
-6.7
0.321
0.5
-0.031
-0.05
-3.803
-6.3
0.955
1.6
-4.758
-7.8
-0.04
120
103
100
79.399
77.1
23.6
22.9
3.315
3.2
16.818
16.3
23.407
22.7
0.193
0.2
0.198
0.2
0.802
0.8
1.353
1.3
1.664
1.6
-0.293
-0.3
-0.002
120
84.055
100
72.614
86.4
11.441
13.6
4.158
4.9
6.731
8
8.324
9.9
3.117
3.7
-0.789
-0.9
0.12
0.1
2.448
2.9
1.606
1.9
0.863
1
0.007
120
92.753
100
73.494
79.2
19.259
20.8
3.846
4.1
9.386
10.1
13.021
14
6.239
6.7
-0.571
-0.6
-0.049
-0.05
5.618
6.1
3.502
3.8
2.147
2.3
0.018
120
61.674
100
50.889
82.5
10.785
17.5
3.755
6.1
6.344
10.3
8.765
14.2
2.02
3.3
0.06
0.1
-0.093
-0.2
2.117
3.4
1.613
2.6
0.572
0.9
0.005
120
148.61
100
110.59
74.4
38.027
25.6
4.204
2.8
21.788
14.7
32.187
21.7
5.84
3.9
0.228
0.2
-0.832
-0.6
5.469
3.7
5.798
3.9
-0.281
-0.2
-0.002
120
84.588
100
66.333
78.4
18.255
21.6
4.031
4.8
9.287
11
15.615
18.5
2.64
3.1
1.171
1.4
0.079
0.09
3.887
4.6
2.118
2.5
1.771
2.1
0.015
120
99.176
100
76.619
77.3
22.557
22.7
4.847
4.9
9.054
9.1
15.565
15.7
6.992
7.1
-1.242
-1.3
0.45
0.5
5.885
5.9
3.49
3.5
2.395
2.4
0.02
119.91
78
100
58.5
75
19.5
25
4.3
5.5
10.6
13.6
15.5
19.9
3.9
5
-0.5
-0.6
—
0
3.4
4.4
2.1
2.7
1.4
1.8
0.01
120
89.4
100
59.1
66.1
30.3
33.9
12.3
13.8
42.5
47.5
71.6
80.1
-41.3
-46.2
3.8
4.3
157.5
176.2
121.1
135.5
4.5
5
116.7
130.5
0.97
120
110.3
100
83.2
75.4
27.1
24.6
5.6
5.1
4.4
4
32.4
29.4
-5.3
-4.8
4.5
4.1
-0.5
-0.5
-1.3
-1.2
2.5
2.3
-3.8
-3.4
-0.03
120
177.5
100
159.7
90
17.8
10
3.1
1.7
31.8
17.9
36.4
20.5
-18.6
-10.5
-2.8
-1.6
0.7
0.4
-20.6
-11.6
4.5
2.5
-25
-14.08
-0.21
120
115.5
100
96
83.1
19.5
16.9
9.5
8.2
18.7
16.2
27.2
23.5
-7.8
-6.8
—
0
-0.5
-0.4
-8.3
-7.2
0.7
0.6
-8.6
-7.4
-0.07
120
298.9
100
243.9
81.6
55
18.4
41.9
14
61
20.4
258.9
86.6
-203.9
-68.2
-6.8
-2.3
-0.5
-0.2
-213.2
-71.3
70.8
23.7
-283.4
-94.8
-2.36
120
167.4
100
150.4
89.8
16.9
10.1
13.6
8.1
38.6
23.1
51
30.5
-34.1
-20.4
7.4
4.4
-0.4
-0.2
-27
-16.1
-1
-0.6
-24.8
-14.8
-0.21
120
140.3
100
127.3
90.7
12.9
9.2
15.3
10.9
28.5
20.3
51.7
36.8
-38.7
-27.6
-5.1
-3.6
0.3
0.2
-43.4
-30.9
-9.7
-6.9
-32.4
-23.09
-0.27
120
163.7
100
145.2
88.7
18.5
11.3
9.1
5.6
22.4
13.7
30.6
18.7
-12.1
-7.4
-1.4
-0.9
—
0
-13.5
-8.2
-0.9
-0.5
-11.6
-7.09
-0.1
120
187.8
100
197.7
105.3
-9.9
-5.3
33.1
17.6
42.7
22.7
164.7
87.7
-174.5
-92.9
215.2
114.6
0.3
0.2
40.3
21.5
-0.9
-0.5
44
23.4
0.37
120
183.3
100
143.3
78.2
40
21.8
13.3
7.3
32.1
17.5
44.1
24.1
-4.1
-2.2
-16
-8.7
—
0
-19.7
-10.7
-2.2
-1.2
-16.5
-9.002
-0.14
120
178.5
100
143.7
80.5
34.8
19.5
—
0
35.2
19.7
35
19.6
-0.2
-0.1
-20.2
-11.3
0.7
0.4
-19.7
-11.04
-0.7
-0.4
-18.2
-10.2
-0.15
120
207.3
100
169.6
81.8
37.7
18.2
—
0
30.7
14.8
29
14
8.7
4.2
-0.2
-0.1
—
0
8.5
4.1
1.5
0.7
7.6
3.7
0.06
120
219.9
156.1
63.8
—
41.1
46.9
16.9
-3.5
-0.1
14
1.7
12.3
0.1
120
138.2
105.2
33
17
23.5
39.3
-6.3
-0.3
0.1
-6.6
-1.6
-5
-0.04
120
210.6
163.1
47.5
—
16.4
41.1
6.5
-0.6
—
6.1
0.8
5.3
0.04
121.3
205.2
141.4
63.8
—
41.8
48.1
15.7
-1.2
—
14.5
2.7
11.9
0.1
120
170.9
120.6
50.2
—
43.7
47.6
2.7
-7.9
4.4
-0.5
-2.7
2.2
0.02
120
167.9
117.7
50.2
—
46.9
50.2
-0.1
-3.2
17.8
14.5
2.8
11.8
0.1
120
182.1
130.3
51.8
—
31.5
32.3
19.5
-6.4
0.6
13.6
3
10.6
0.12
90
201.2
130.8
70.4
—
43.5
50.7
19.7
-1.2
0.5
19
2.9
16.1
0.18
90
207.9
136.2
71.7
—
39.1
44.5
27.2
-5.8
9.9
31.2
1.9
29.3
0.33
90
128.1
99.1
29
—
42.4
41.5
-12.5
-8.2
0.5
-20.1
-3.7
-16.5
-0.18
90