00

Shenzhen Kedali Industry Co LtdSHE 002850 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

3.136

Middle

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Shenzhen Kedali Statements

00

Data from Shenzhen Kedali`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

16 Aug, 2024

Expected release date:

Shenzhen Kedali Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

2 851.15

10 %

2 186.38

664.77

10.7 %

176.3

110.3

319.16

26.6 %

345.61

-0.9 %

-23.299

-1.342

321.32

7.4 %

29.154

286.19

7.1 %

1.108

258.24

2023-06-30
%

2 591.11

11.4 %

100

1 990.36

76.8

600.74

19.3 %

23.2

150.82

5.8

98.245

3.8

252.15

38.8 %

9.7

348.59

8.3 %

13.5

-40.127

-1.5

-9.384

-0.4

299.08

6.6 %

11.5

30.828

1.2

267.25

10.7 %

10.3

1.129

236.64

2023-03-31
%

2 326.1

-13.3 %

100

1 822.64

78.4

503.46

-21.1 %

21.6

107.32

4.6

60.129

2.6

181.7

-26.3 %

7.8

321.76

-17.8 %

13.8

-39.515

-1.7

-1.16

-0.05

280.67

-20.4 %

12.1

35.534

1.5

241.53

-21.5 %

10.4

1.03

234.45

2022-12-31
%

2 683.42

3.9 %

100

2 045.64

76.2

637.78

12.4 %

23.8

148.86

5.5

88.396

3.3

246.44

-1.6 %

9.2

391.35

23.4 %

14.6

-43.049

-1.6

4.563

0.2

352.68

23.8 %

13.1

40.374

1.5

307.69

23.4 %

11.5

1.268

242.67

2022-09-30
%

2 581.76

41.7 %

100

2 014.26

78

567.5

26.8 %

22

155.42

6

111.61

4.3

250.34

12.2 %

9.7

317.16

41.3 %

12.3

-30.463

-1.2

-1.966

-0.08

284.88

44.2 %

11

33.4

1.3

249.29

42.4 %

9.7

1.057

235.84

2022-06-30
%

1 822.13

16.3 %

100

1 374.5

75.4

447.63

21.4 %

24.6

143.81

7.9

70.305

3.9

223.17

41.1 %

12.2

224.46

6.6 %

12.3

-22.49

-1.2

-4.439

-0.2

197.63

2 %

10.8

21.089

1.2

175.04

3.5 %

9.6

0.754

232.22

2022-03-31
%

1 566.18

5.8 %

100

1 197.41

76.5

368.77

19 %

23.5

97.059

6.2

61.695

3.9

158.11

40 %

10.1

210.66

7 %

13.5

-15.59

-1

-1.436

-0.09

193.81

7.5 %

12.4

21.2

1.4

169.17

1.3 %

10.8

0.726

232.92

2021-12-31
%

1 480.44

24.9 %

100

1 170.58

79.1

309.86

-9.2 %

20.9

114.73

7.7

39.053

2.6

112.93

-26.7 %

7.6

196.93

5.1 %

13.3

-12.24

-0.8

-4.461

-0.3

180.24

2.9 %

12.2

13.107

0.9

167.06

7.1 %

11.3

0.717

232.92

2021-09-30
%

1 184.87

18.2 %

100

843.5

71.2

341.36

18.5 %

28.8

63.222

5.3

85.708

7.2

153.98

13.5 %

13

187.39

23 %

15.8

-11.379

-1

-2.445

-0.2

175.12

19.9 %

14.8

18.04

1.5

156.03

19.1 %

13.2

0.67

232.92

2021-06-30
%

1 002.05

25.2 %

100

714.04

71.3

288.01

42.9 %

28.7

55.448

5.5

76.363

7.6

135.7

37.8 %

13.5

152.31

47.9 %

15.2

-5.876

-0.6

-0.381

-0.04

146

46.3 %

14.6

13.258

1.3

131.02

49.7 %

13.1

0.563

232.92

2021-03-31
%

800.2

4.7 %

100

598.7

74.8

201.5

-24.8 %

25.2

41.8

5.2

56.5

7.1

98.5

-40.4 %

12.3

103

0.5 %

12.9

-3.6

-0.4

-0.1

-0.01

99.8

0.9 %

12.5

11.1

1.4

87.5

9 %

10.9

0.38

232.9

2020-12-31
%

764.5

43.4 %

100

496.6

65

267.8

104.7 %

35

33.2

4.3

79.3

10.4

165.4

150.6 %

21.6

102.5

58.2 %

13.4

-4.8

-0.6

1.2

0.2

98.9

82.1 %

12.9

17.3

2.3

80.3

55.6 %

10.5

0.36

220.7

2020-09-30
%

533.3

36.4 %

100

402.5

75.5

130.8

67.9 %

24.5

44.9

8.4

30.3

5.7

66

51.7 %

12.4

64.8

88.9 %

12.2

-8.3

-1.6

-1.9

-0.4

54.3

126.3 %

10.2

3.1

0.6

51.6

63.8 %

9.7

0.25

210

2020-06-30
%

390.9

31.9 %

100

313

80.1

77.9

16.8 %

19.9

33.2

8.5

15.3

3.9

43.5

9.8 %

11.1

34.3

27 %

8.8

-8

-2.05

-2.7

-0.7

24

34.8 %

6.1

-6.7

-1.7

31.5

105.9 %

8.1

0.15

210

2020-03-31
%

296.4

-44.1 %

100

229.8

77.5

66.7

-63.7 %

22.5

21.1

7.1

23.6

8

39.6

-55.9 %

13.4

27

-71.2 %

9.1

-7.5

-2.5

-2.1

-0.7

17.8

-78.2 %

6

3.8

1.3

15.3

-83.1 %

5.2

0.07

210

2019-12-31
%

530.1

0.6 %

100

346.6

65.4

183.5

23.3 %

34.6

50.8

9.6

45.4

8.6

89.8

65.1 %

16.9

93.7

-0.8 %

17.7

-10.6

-2

-2.3

-0.4

81.7

-6.3 %

15.4

-5.7

-1.08

90.7

36.8 %

17.1

0.43

210

2019-09-30
%

527.2

-23.4 %

100

378.3

71.8

148.8

-20 %

28.2

28

5.3

33.3

6.3

54.4

-42.6 %

10.3

94.5

3.4 %

17.9

-7.8

-1.5

0.3

0.06

87.2

10.8 %

16.5

21.8

4.1

66.3

15.1 %

12.6

0.32

210

2019-06-30
%

688.4

42.1 %

100

502.3

73

186.1

119.5 %

27

29.7

4.3

46.6

6.8

94.7

78.7 %

13.8

91.4

187.4 %

13.3

-12.6

-1.8

-0.9

-0.1

78.7

239.2 %

11.4

21.8

3.2

57.6

154.9 %

8.4

0.27

210

2019-03-31
%

484.3

-26 %

100

399.5

82.5

84.8

-51.2 %

17.5

21.7

4.5

32.2

6.6

53

-52.3 %

10.9

31.8

-49.2 %

6.6

-10.1

-2.09

0.7

0.1

23.2

-55.8 %

4.8

1.4

0.3

22.6

-41.3 %

4.7

0.11

210

2018-12-31
%

654.9

20 %

100

481.3

73.5

173.6

77.1 %

26.5

51.3

7.8

32.3

4.9

111

56.1 %

16.9

62.6

132.7 %

9.6

-8.2

-1.3

-2

-0.3

52.5

139.7 %

8

14.6

2.2

38.5

79.9 %

5.9

0.18

210

2018-09-30
%

545.9

33.4 %

100

447.9

82

98

75.9 %

18

29.3

5.4

35.6

6.5

71.1

33.1 %

13

26.9

1069.6 %

4.9

-5

-0.9

-0.1

-0.02

21.9

1012.5 %

4

1.3

0.2

21.4

21300 %

3.9

0.1

210

2018-06-30
%

409.2

4.8 %

100

353.5

86.4

55.7

-12.1 %

13.6

0

24.4

6

53.4

47.5 %

13

2.3

-91.5 %

0.6

-4.9

-1.2

0

-2.4

-109.4 %

-0.6

-2.1

-0.5

0.1

-99.6 %

0.02

212.3

2018-03-31
%

390.3

51.9 %

100

326.9

83.8

63.4

68.2 %

16.2

0

38.6

9.9

36.2

582.7 %

9.3

27.2

-39.8 %

7

-1.8

-0.5

0

25.5

679.5 %

6.5

3.2

0.8

22.3

1338.9 %

5.7

0.11

210

2017-12-31

257

-42.7 %

219.2

37.7

-60.9 %

53.9

-7.5

-635.7 %

45.2

-52.4 %

-0.3

-48.6

-4.4

-104.6 %

-2.6

-1.8

-102.5 %

-0.01

210

2017-09-30

448.2

10.7 %

351.9

96.3

-12.2 %

15.1

28.2

1.4

-97.2 %

94.9

57.1 %

0.4

95.3

56 %

18.8

73.2

38.9 %

0.35

210

2017-06-30

405

18.6 %

295.3

109.7

20.5 %

15.7

49.3

39.3 %

60.4

8.6 %

1.4

-1

61.1

23.7 %

8.4

52.7

25.8 %

0.25

212.3

2017-03-31

341.5

-14.7 %

250.6

91

-17.2 %

33.5

35.4

33.1 %

55.6

-33.3 %

-6.6

0.8

49.4

-38.6 %

7.5

41.9

-39.2 %

0.2

210

2016-12-31

400.3

-3.1 %

290.4

109.9

-16.4 %

31.9

26.6

-39.5 %

83.3

-4.7 %

-7.6

7.1

80.5

-3.2 %

11.6

68.9

-0.9 %

0.44

157.5

2016-09-30

412.9

30.4 %

281.5

131.4

21.8 %

37.3

44

16.7 %

87.4

24.5 %

-5.2

1.1

83.2

31.2 %

13.8

69.5

27.1 %

0.44

157.5

2016-06-30

316.7

-2.7 %

208.8

107.9

30.2 %

34.2

37.7

25.2 %

70.2

33 %

-4.8

0.2

63.4

32.9 %

8.7

54.7

37.8 %

0.35

157.5

2016-03-31

325.4

242.5

82.9

31.4

30.1

52.8

-5.1

0.1

47.7

8

39.7

0.25

157.5

View Section: Balance Sheet