00

Annil Co LtdSHE 002875 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

0.413

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Annil Statements

00

Data from Annil`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Annil Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

153.55

-19.6 %

100

72.02

46.9

81.529

-22.2 %

53.1

8.637

5.6

121.15

78.9

134.74

7.5 %

87.8

-53.214

-159 %

-34.7

1.832

1.2

1.364

0.9

-49.965

-179.3 %

-32.5

-1.874

-1.2

-47.855

-151.8 %

-31.2

-0.23

208.19

2023-06-30
%

190.87

-13 %

100

86.093

45.1

104.78

-7 %

54.9

8.313

4.4

127.27

66.7

125.32

3.1 %

65.7

-20.543

-131.5 %

-10.8

2.28

1.2

0.318

0.2

-17.889

-270.5 %

-9.4

1.642

0.9

-19.006

-173.7 %

-10

-0.09

212.21

2023-03-31
%

219.48

-16.9 %

100

106.78

48.7

112.7

12.1 %

51.3

8.375

3.8

123.37

56.2

121.57

-34.8 %

55.4

-8.873

89.7 %

-4.04

2.371

1.1

1.578

0.7

-4.829

94.4 %

-2.2

2.366

1.1

-6.944

91.7 %

-3.2

-0.033

212.21

2022-12-31
%

264.03

43.7 %

100

163.51

61.9

100.51

29.6 %

38.1

11.284

4.3

157.62

59.7

186.53

25.4 %

70.6

-86.019

-20.9 %

-32.6

2.354

0.9

-2.902

-1.1

-86.452

-29 %

-32.7

-2.409

-0.9

-83.838

-25.1 %

-31.8

-0.396

211.62

2022-09-30
%

183.7

-12.8 %

100

106.14

57.8

77.563

-27.6 %

42.2

8.849

4.8

149.67

81.5

148.7

-14.5 %

80.9

-71.133

-6.6 %

-38.7

2.666

1.5

1.46

0.8

-67.014

-7.1 %

-36.5

0.001

0.0008

-67.015

-14.5 %

-36.5

-0.316

212.08

2022-06-30
%

210.7

-24.7 %

100

103.53

49.1

107.16

-29 %

50.9

7.721

3.7

151.47

71.9

173.92

-9.1 %

82.5

-66.757

-65.6 %

-31.7

3.474

1.6

0.506

0.2

-62.57

-83.2 %

-29.7

-4.063

-1.9

-58.507

-108.6 %

-27.8

-0.276

212.08

2022-03-31
%

279.9

-24.7 %

100

128.88

46

151.02

-16.3 %

54

8.695

3.1

157.97

56.4

191.33

-3.9 %

68.4

-40.314

-116.7 %

-14.4

2.877

1

3.246

1.2

-34.156

-97.6 %

-12.2

-6.114

-2.2

-28.042

-115.1 %

-10.02

-0.132

212.08

2021-12-31
%

371.49

92.5 %

100

191.07

51.4

180.42

67.6 %

48.6

9.833

2.6

167.98

45.2

199.02

37.4 %

53.6

-18.605

50 %

-5.008

2.362

0.6

-1.081

-0.3

-17.285

50.3 %

-4.7

-4.25

-1.1

-13.035

63.2 %

-3.5

-0.077

169.67

2021-09-30
%

192.95

-30 %

100

85.314

44.2

107.64

-32.9 %

55.8

8.637

4.5

145.91

75.6

144.85

-10.6 %

75.1

-37.214

-2339.1 %

-19.3

1.802

0.9

0.676

0.4

-34.753

-2747.1 %

-18.01

0.655

0.3

-35.408

-4518.5 %

-18.4

-0.21

168.52

2021-06-30
%

275.64

-20.2 %

100

115.19

41.8

160.45

-25.1 %

58.2

8.525

3.1

165.77

60.1

161.97

-5.1 %

58.8

-1.526

-103.5 %

-0.6

3.618

1.3

-0.87

-0.3

1.313

-97.2 %

0.5

0.511

0.2

0.801

-98.2 %

0.3

0.005

168.52

2021-03-31
%

345.4

-34.6 %

100

131.2

38

214.2

-32.7 %

62

7.7

2.2

172.4

49.9

170.7

-50 %

49.4

43.5

287.5 %

12.6

2.3

0.7

0.7

0.2

46.7

351.1 %

13.5

2.1

0.6

44.6

448.4 %

12.9

0.26

170.4

2020-12-31
%

528.4

123 %

100

210.3

39.8

318.2

169.7 %

60.2

9.1

1.7

308.7

58.4

341.3

145.2 %

64.6

-23.2

-9.4 %

-4.4

4.7

0.9

-0.2

-0.04

-18.6

10.1 %

-3.5

-5.8

-1.1

-12.8

35 %

-2.4

-0.07

190.4

2020-09-30
%

236.9

2.4 %

100

118.9

50.2

118

-5.9 %

49.8

8.1

3.4

131.2

55.4

139.2

-2 %

58.8

-21.2

-26.9 %

-8.9

1.5

0.6

-1

-0.4

-20.7

-24.7 %

-8.7

-1.1

-0.5

-19.7

-47 %

-8.3

-0.12

167.7

2020-06-30
%

231.3

-11.1 %

100

105.8

45.7

125.4

-9.5 %

54.2

9.8

4.2

132.9

57.5

142.1

0.9 %

61.4

-16.7

-659.1 %

-7.2

-1.1

-0.5

1.2

0.5

-16.6

-5633.3 %

-7.2

-3.2

-1.4

-13.4

-1388.9 %

-5.8

-0.08

170.7

2020-03-31
%

260.2

-38.8 %

100

121.6

46.7

138.6

-31.1 %

53.3

4.9

1.9

133.4

51.3

140.8

-29 %

54.1

-2.2

-181.5 %

-0.8

2.2

0.8

0.2

0.08

0.3

-92.3 %

0.1

1.2

0.5

-0.9

-110 %

-0.3

-0.01

171.2

2019-12-31
%

424.9

72.2 %

100

223.8

52.7

201.1

51.3 %

47.3

10

2.4

188.5

44.4

198.4

20.4 %

46.7

2.7

108.5 %

0.6

3

0.7

-1.8

-0.4

3.9

113.3 %

0.9

-5.1

-1.2

9

138.8 %

2.1

0.05

171.2

2019-09-30
%

246.8

-16.9 %

100

113.8

46.1

132.9

-17.8 %

53.8

9.5

3.8

157

63.6

164.8

8.9 %

66.8

-31.9

-409.7 %

-12.9

1.5

0.6

0.9

0.4

-29.4

-327.9 %

-11.9

-6.2

-2.5

-23.2

-346.8 %

-9.4

-0.14

171.2

2019-06-30
%

297

-17 %

100

135.3

45.6

161.6

-16.8 %

54.4

9.4

3.2

152.5

51.3

151.3

10.4 %

50.9

10.3

-82 %

3.5

1.5

0.5

1.1

0.4

12.9

-79 %

4.3

3.6

1.2

9.4

-80 %

3.2

0.06

168.8

2019-03-31
%

358

-14.2 %

100

163.6

45.7

194.3

-9.5 %

54.3

6.8

1.9

131.3

36.7

137.1

-27 %

38.3

57.3

112.2 %

16

4.2

1.2

0

61.5

116.5 %

17.2

14.6

4.1

46.9

80.4 %

13.1

0.28

168.8

2018-12-31
%

417.1

83.7 %

100

202.4

48.5

214.8

70.7 %

51.5

8.5

2

174.4

41.8

187.7

46.6 %

45

27

1327.3 %

6.5

1.9

0.5

-0.5

-0.1

28.4

1036 %

6.8

2.3

0.6

26

1200 %

6.2

0.15

169

2018-09-30
%

227

-14.1 %

100

101.2

44.6

125.8

-12.8 %

55.4

6.4

2.8

123.4

54.4

128

-0.5 %

56.4

-2.2

-114.1 %

-1

4.7

2.1

0.1

0.04

2.5

-88.5 %

1.1

0.6

0.3

2

-89.6 %

0.9

0.01

169

2018-06-30
%

264.3

-13.1 %

100

120.1

45.4

144.2

-18.9 %

54.6

0

133.4

50.5

128.6

-3.1 %

48.7

15.6

-65.5 %

5.9

5.4

2

0.7

0.3

21.8

-54.4 %

8.2

2.5

0.9

19.3

-46.5 %

7.3

0.11

169

2018-03-31
%

304.1

-16.1 %

100

126.2

41.5

177.9

1 %

58.5

0

127.1

41.8

132.7

-11.6 %

43.6

45.2

73.8 %

14.9

2.6

0.9

0

47.8

60.9 %

15.7

11.7

3.8

36.1

55.6 %

11.9

0.21

169

2017-12-31

362.5

95.8 %

186.4

176.1

61.7 %

160.2

150.1

38.9 %

26

3150 %

3.8

-0.3

29.7

1880 %

6.5

23.2

1833.3 %

0.14

169

2017-09-30

185.1

-20.9 %

76.2

108.9

-16.6 %

111.8

108.1

-5.8 %

0.8

-94.9 %

0.6

0.2

1.5

-89.5 %

0.3

1.2

-88.6 %

0.01

169

2017-06-30

234

-6.3 %

103.4

130.6

-11.3 %

118.6

114.8

11.2 %

15.8

-64.1 %

-0.1

-1.4

14.3

-68.2 %

3.8

10.5

-69.1 %

0.11

99.3

2017-03-31

249.8

-18.3 %

102.6

147.2

-15.2 %

100.5

103.2

-20.3 %

44

-0.2 %

-0.5

1.5

45

-6.1 %

11

34

-5.3 %

0.2

169

2016-12-31

305.6

68.5 %

132

173.6

69.4 %

131.6

129.5

30.8 %

44.1

1160 %

-0.9

4.7

47.9

1128.2 %

12.1

35.9

1096.7 %

0.28

126.8

2016-09-30

181.4

78.9

102.5

98.1

99

3.5

-0.8

1.2

3.9

0.9

3

0.02

126.8

View Section: Balance Sheet