Foryou Statements
00
Foryou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 929.21
1 517.26
411.95
159.94
140.42
302.6
109.34
2.036
-0.275
111.02
-6.087
115.77
0.24
483.06
1 552.28
1 217.3
334.98
147.19
98.679
246.77
88.213
8.033
0.941
97.167
-8.315
104.19
0.176
592.63
1 315.43
100
1 027.85
78.1
287.58
21.9
128.42
9.8
90.333
6.9
216.62
16.5
70.954
5.4
0.898
0.07
-0.133
-0.01
71.3
5.4
-7.281
-0.6
77.531
5.9
0.163
476.31
1 629.49
100
1 269.65
77.9
359.84
22.1
131
8
143.42
8.8
273.9
16.8
85.933
5.3
16.878
1
-1.493
-0.09
101.14
6.2
-13.632
-0.8
113.37
7
0.239
473.84
1 523.13
100
1 185.11
77.8
338.02
22.2
132.68
8.7
119.8
7.9
247.67
16.3
90.343
5.9
6.932
0.5
0.038
0.003
97.085
6.4
-8.327
-0.5
104.32
6.8
0.22
473.35
1 285.42
100
1 019.59
79.3
265.83
20.7
101.72
7.9
89.21
6.9
185.75
14.5
80.075
6.2
9.614
0.7
-0.096
-0.007
89.516
7
-5.019
-0.4
93.603
7.3
0.189
496.36
1 199.89
100
942.15
78.5
257.74
21.5
105.45
8.8
87.705
7.3
192.12
16
65.619
5.5
-0.293
-0.02
-0.331
-0.03
65.008
5.4
-4.848
-0.4
69.164
5.8
0.14
494.03
1 357.5
100
1 114.17
82.1
243.33
17.9
103.76
7.6
70.709
5.2
175
12.9
68.327
5
3.512
0.3
-2.321
-0.2
69.268
5.1
-21.312
-1.6
90.417
6.7
0.168
538.6
1 080.33
100
830.07
76.8
250.26
23.2
89.856
8.3
93.419
8.6
189.14
17.5
61.116
5.7
7.219
0.7
-0.739
-0.07
67.599
6.3
-3.548
-0.3
71.336
6.6
0.15
475.66
1 092.27
100
851.66
78
240.61
22
85.24
7.8
101.18
9.3
187.07
17.1
53.541
4.9
24.499
2.2
-0.641
-0.06
77.369
7.1
-4.03
-0.4
81.789
7.5
0.169
484.92
958.2
100
741.2
77.4
217
22.6
68.6
7.2
90
9.4
158.6
16.6
58.4
6.1
1.4
0.1
-0.3
-0.03
55.8
5.8
1.3
0.1
55.1
5.8
0.12
459
1 255.9
100
954.5
76
301.3
24
76.4
6.1
133.2
10.6
226.8
18.1
74.6
5.9
18.9
1.5
2.7
0.2
96.3
7.7
4.6
0.4
91.7
7.3
0.19
486.4
906.3
100
700.9
77.3
205.4
22.7
74.8
8.3
90.7
10
170.9
18.9
34.6
3.8
0.3
0.03
-0.8
-0.09
34.2
3.8
-2.3
-0.3
37.5
4.1
0.08
473.1
702.3
100
536.8
76.4
165.4
23.6
72.3
10.3
66.8
9.5
142
20.2
23.5
3.3
8
1.1
-0.5
-0.07
31
4.4
-2.9
-0.4
34.1
4.9
0.07
469
510
100
398.8
78.2
111.1
21.8
62.3
12.2
48.9
9.6
104.3
20.5
6.9
1.4
8
1.6
-1.6
-0.3
13.3
2.6
-4.7
-0.9
17.7
3.5
0.04
473.1
946.5
100
722
76.3
224.5
23.7
88.2
9.3
129.3
13.7
229.1
24.2
-4.6
-0.5
6.2
0.7
-0.6
-0.06
1
0.1
-5.2
-0.5
7.3
0.8
0.02
473.1
812.4
100
635.4
78.2
177
21.8
76
9.4
83.5
10.3
167.8
20.7
9.3
1.1
10.5
1.3
-2.1
-0.3
23.6
2.9
-4.8
-0.6
27.9
3.4
0.06
473.1
798
100
629.4
78.9
168.6
21.1
71.4
8.9
80.2
10.1
151.5
19
17.1
2.1
8.3
1
-0.4
-0.05
25
3.1
-5.8
-0.7
30.8
3.9
0.07
473.1
826.5
100
658.1
79.6
168.4
20.4
77.4
9.4
83.5
10.1
170.9
20.7
-2.5
-0.3
2.3
0.3
0.1
0.01
-0.1
-0.01
-8.7
-1.05
8.6
1
0.02
473.1
986
100
770.8
78.2
215.2
21.8
97.5
9.9
95
9.6
250.8
25.4
-35.6
-3.6
12.4
1.3
-1.8
-0.2
-27.2
-2.8
-7.7
-0.8
-21.1
-2.1
-0.04
473.1
866.1
100
686.7
79.3
179.4
20.7
97
11.2
77
8.9
176.4
20.4
3
0.3
12.7
1.5
-0.8
-0.09
14.9
1.7
-8.1
-0.9
23
2.7
0.05
473.1
841.2
100
693.7
82.5
147.5
17.5
—
0
178.1
21.2
164.4
19.5
-16.9
-2.009
20.7
2.5
-0.4
-0.05
2
0.2
-6.8
-0.8
8.9
1.1
0.02
473.1
775.4
100
631.7
81.5
143.8
18.5
—
0
161.2
20.8
144.5
18.6
-0.8
-0.1
0.9
0.1
-0.5
-0.06
-0.7
-0.09
-6.4
-0.8
5.8
0.7
0.01
473.1
1 076.7
822.9
253.9
82.4
66.9
165.3
88.5
2.6
0.6
91.9
7.4
83.4
0.2
411.8
1 123.1
894.7
228.4
83.5
75
155.8
72.7
-5.9
-1.3
65.3
4.3
60.9
0.15
400
971.1
761.7
209.4
—
158.4
131.4
78
-6.5
0.6
71.9
5.5
67.1
0.17
400
994.9
774.7
220.2
—
149.5
141.8
78.4
-2.5
-0.3
75.5
8
68.7
0.17
400
1 376.9
1 030.6
346.3
—
176.5
219.1
127.2
8.2
10
142
25.9
118.8
0.3
400
1 060.8
837.1
223.7
—
149.9
160
63.7
1.6
3.5
64.1
4.3
60.3
0.15
400