Foryou Statements
00
Data from Foryou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
19 Aug, 2024
Expected release date:
—
Foryou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 929.21
24.3 %
1 517.26
411.95
23 %
159.94
140.42
302.6
22.6 %
109.34
24 %
2.036
-0.275
111.02
14.3 %
-6.087
115.77
11.1 %
0.24
483.06
1 552.28
18 %
1 217.3
334.98
16.5 %
147.19
98.679
246.77
13.9 %
88.213
24.3 %
8.033
0.941
97.167
36.3 %
-8.315
104.19
34.4 %
0.176
592.63
1 315.43
-19.3 %
100
1 027.85
78.1
287.58
-20.1 %
21.9
128.42
9.8
90.333
6.9
216.62
-20.9 %
16.5
70.954
-17.4 %
5.4
0.898
0.07
-0.133
-0.01
71.3
-29.5 %
5.4
-7.281
-0.6
77.531
-31.6 %
5.9
0.163
476.31
1 629.49
7 %
100
1 269.65
77.9
359.84
6.5 %
22.1
131
8
143.42
8.8
273.9
10.6 %
16.8
85.933
-4.9 %
5.3
16.878
1
-1.493
-0.09
101.14
4.2 %
6.2
-13.632
-0.8
113.37
8.7 %
7
0.239
473.84
1 523.13
18.5 %
100
1 185.11
77.8
338.02
27.2 %
22.2
132.68
8.7
119.8
7.9
247.67
33.3 %
16.3
90.343
12.8 %
5.9
6.932
0.5
0.038
0.003
97.085
8.5 %
6.4
-8.327
-0.5
104.32
11.4 %
6.8
0.22
473.35
1 285.42
7.1 %
100
1 019.59
79.3
265.83
3.1 %
20.7
101.72
7.9
89.21
6.9
185.75
-3.3 %
14.5
80.075
22 %
6.2
9.614
0.7
-0.096
-0.007
89.516
37.7 %
7
-5.019
-0.4
93.603
35.3 %
7.3
0.189
496.36
1 199.89
-11.6 %
100
942.15
78.5
257.74
5.9 %
21.5
105.45
8.8
87.705
7.3
192.12
9.8 %
16
65.619
-4 %
5.5
-0.293
-0.02
-0.331
-0.03
65.008
-6.1 %
5.4
-4.848
-0.4
69.164
-23.5 %
5.8
0.14
494.03
1 357.5
25.7 %
100
1 114.17
82.1
243.33
-2.8 %
17.9
103.76
7.6
70.709
5.2
175
-7.5 %
12.9
68.327
11.8 %
5
3.512
0.3
-2.321
-0.2
69.268
2.5 %
5.1
-21.312
-1.6
90.417
26.7 %
6.7
0.168
538.6
1 080.33
-1.1 %
100
830.07
76.8
250.26
4 %
23.2
89.856
8.3
93.419
8.6
189.14
1.1 %
17.5
61.116
14.1 %
5.7
7.219
0.7
-0.739
-0.07
67.599
-12.6 %
6.3
-3.548
-0.3
71.336
-12.8 %
6.6
0.15
475.66
1 092.27
14 %
100
851.66
78
240.61
10.9 %
22
85.24
7.8
101.18
9.3
187.07
17.9 %
17.1
53.541
-8.3 %
4.9
24.499
2.2
-0.641
-0.06
77.369
38.7 %
7.1
-4.03
-0.4
81.789
48.4 %
7.5
0.169
484.92
958.2
-23.7 %
100
741.2
77.4
217
-28 %
22.6
68.6
7.2
90
9.4
158.6
-30.1 %
16.6
58.4
-21.7 %
6.1
1.4
0.1
-0.3
-0.03
55.8
-42.1 %
5.8
1.3
0.1
55.1
-39.9 %
5.8
0.12
459
1 255.9
38.6 %
100
954.5
76
301.3
46.7 %
24
76.4
6.1
133.2
10.6
226.8
32.7 %
18.1
74.6
115.6 %
5.9
18.9
1.5
2.7
0.2
96.3
181.6 %
7.7
4.6
0.4
91.7
144.5 %
7.3
0.19
486.4
906.3
29 %
100
700.9
77.3
205.4
24.2 %
22.7
74.8
8.3
90.7
10
170.9
20.4 %
18.9
34.6
47.2 %
3.8
0.3
0.03
-0.8
-0.09
34.2
10.3 %
3.8
-2.3
-0.3
37.5
10 %
4.1
0.08
473.1
702.3
37.7 %
100
536.8
76.4
165.4
48.9 %
23.6
72.3
10.3
66.8
9.5
142
36.1 %
20.2
23.5
240.6 %
3.3
8
1.1
-0.5
-0.07
31
133.1 %
4.4
-2.9
-0.4
34.1
92.7 %
4.9
0.07
469
510
-46.1 %
100
398.8
78.2
111.1
-50.5 %
21.8
62.3
12.2
48.9
9.6
104.3
-54.5 %
20.5
6.9
250 %
1.4
8
1.6
-1.6
-0.3
13.3
1230 %
2.6
-4.7
-0.9
17.7
142.5 %
3.5
0.04
473.1
946.5
16.5 %
100
722
76.3
224.5
26.8 %
23.7
88.2
9.3
129.3
13.7
229.1
36.5 %
24.2
-4.6
-149.5 %
-0.5
6.2
0.7
-0.6
-0.06
1
-95.8 %
0.1
-5.2
-0.5
7.3
-73.8 %
0.8
0.02
473.1
812.4
1.8 %
100
635.4
78.2
177
5 %
21.8
76
9.4
83.5
10.3
167.8
10.8 %
20.7
9.3
-45.6 %
1.1
10.5
1.3
-2.1
-0.3
23.6
-5.6 %
2.9
-4.8
-0.6
27.9
-9.4 %
3.4
0.06
473.1
798
-3.4 %
100
629.4
78.9
168.6
0.1 %
21.1
71.4
8.9
80.2
10.1
151.5
-11.4 %
19
17.1
784 %
2.1
8.3
1
-0.4
-0.05
25
25100 %
3.1
-5.8
-0.7
30.8
258.1 %
3.9
0.07
473.1
826.5
-16.2 %
100
658.1
79.6
168.4
-21.7 %
20.4
77.4
9.4
83.5
10.1
170.9
-31.9 %
20.7
-2.5
93 %
-0.3
2.3
0.3
0.1
0.01
-0.1
99.6 %
-0.01
-8.7
-1.05
8.6
140.8 %
1
0.02
473.1
986
13.8 %
100
770.8
78.2
215.2
20 %
21.8
97.5
9.9
95
9.6
250.8
42.2 %
25.4
-35.6
-1286.7 %
-3.6
12.4
1.3
-1.8
-0.2
-27.2
-282.6 %
-2.8
-7.7
-0.8
-21.1
-191.7 %
-2.1
-0.04
473.1
866.1
3 %
100
686.7
79.3
179.4
21.6 %
20.7
97
11.2
77
8.9
176.4
7.3 %
20.4
3
117.8 %
0.3
12.7
1.5
-0.8
-0.09
14.9
645 %
1.7
-8.1
-0.9
23
158.4 %
2.7
0.05
473.1
841.2
8.5 %
100
693.7
82.5
147.5
2.6 %
17.5
—
0
178.1
21.2
164.4
13.8 %
19.5
-16.9
-2012.5 %
-2.009
20.7
2.5
-0.4
-0.05
2
385.7 %
0.2
-6.8
-0.8
8.9
53.4 %
1.1
0.02
473.1
775.4
-28 %
100
631.7
81.5
143.8
-43.4 %
18.5
—
0
161.2
20.8
144.5
-12.6 %
18.6
-0.8
-100.9 %
-0.1
0.9
0.1
-0.5
-0.06
-0.7
-100.8 %
-0.09
-6.4
-0.8
5.8
-93 %
0.7
0.01
473.1
1 076.7
-4.1 %
822.9
253.9
11.2 %
82.4
66.9
165.3
6.1 %
88.5
21.7 %
2.6
0.6
91.9
40.7 %
7.4
83.4
36.9 %
0.2
411.8
1 123.1
15.7 %
894.7
228.4
9.1 %
83.5
75
155.8
18.6 %
72.7
-6.8 %
-5.9
-1.3
65.3
-9.2 %
4.3
60.9
-9.2 %
0.15
400
971.1
-2.4 %
761.7
209.4
-4.9 %
—
158.4
131.4
-7.3 %
78
-0.5 %
-6.5
0.6
71.9
-4.8 %
5.5
67.1
-2.3 %
0.17
400
994.9
-27.7 %
774.7
220.2
-36.4 %
—
149.5
141.8
-35.3 %
78.4
-38.4 %
-2.5
-0.3
75.5
-46.8 %
8
68.7
-42.2 %
0.17
400
1 376.9
29.8 %
1 030.6
346.3
54.8 %
—
176.5
219.1
36.9 %
127.2
99.7 %
8.2
10
142
121.5 %
25.9
118.8
97 %
0.3
400
1 060.8
—
837.1
223.7
—
—
149.9
160
—
63.7
—
1.6
3.5
64.1
—
4.3
60.3
—
0.15
400