Xiamen Statements
00
Data from Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 116.56
14.8 %
800.69
315.87
7 %
91.278
81.693
159.31
-19.5 %
156.55
60.8 %
-2.179
0.116
154.49
11.8 %
20.006
130.27
5.8 %
0.167
777.8
972.31
11.6 %
676.98
295.32
15.1 %
90.56
91.377
197.95
17.5 %
97.379
10.4 %
46.533
-4.647
138.2
36.3 %
3.299
123.11
53.6 %
0.158
781.17
871.39
-10.7 %
100
614.73
70.5
256.66
-22.5 %
29.5
84.438
9.7
81.482
9.4
168.42
0.8 %
19.3
88.242
-46.2 %
10.1
12.86
1.5
0.224
0.03
101.42
-40.7 %
11.6
11.83
1.4
80.167
-48.9 %
9.2
0.102
782.52
975.92
-9.8 %
100
644.8
66.1
331.12
-6.5 %
33.9
94.022
9.6
43.284
4.4
167.14
-5.4 %
17.1
163.98
-7.5 %
16.8
0.826
0.08
1.753
0.2
170.99
-24.9 %
17.5
8.411
0.9
157.02
-18.6 %
16.1
0.209
749.68
1 081.95
8.7 %
100
727.91
67.3
354.04
36.9 %
32.7
100.27
9.3
74.405
6.9
176.77
9.2 %
16.3
177.27
83.1 %
16.4
51.652
4.8
-1.48
-0.1
227.58
12 %
21
33.615
3.1
192.87
2.6 %
17.8
0.25
770.69
995.69
-22.9 %
100
737.04
74
258.65
-26.4 %
26
91.138
9.2
74.615
7.5
161.84
-9.9 %
16.3
96.813
-43.7 %
9.7
105.94
10.6
-0.281
-0.03
203.24
9.8 %
20.4
10.649
1.1
188.05
21 %
18.9
0.242
778.38
1 291.65
-11 %
100
940
72.8
351.66
-13.5 %
27.2
87.301
6.8
90.72
7
179.7
-8 %
13.9
171.96
-18.6 %
13.3
12.383
1
-0.445
-0.03
185.14
-14.7 %
14.3
25.8
2
155.42
-24.3 %
12
0.199
782.84
1 450.95
-25.9 %
100
1 044.25
72
406.69
-23.7 %
28
108.92
7.5
96.31
6.6
195.42
7.6 %
13.5
211.27
-39.8 %
14.6
9.174
0.6
-1.205
-0.08
217.08
-44.3 %
15
6.667
0.5
205.36
-35.3 %
14.2
0.259
792.91
1 957.21
-3.4 %
100
1 424.52
72.8
532.69
-1.2 %
27.2
92.741
4.7
98.525
5
181.55
-4 %
9.3
351.14
0.3 %
17.9
37.632
1.9
0.835
0.04
389.57
8.2 %
19.9
57.681
2.9
317.33
1 %
16.2
0.411
772.75
2 026.87
24.7 %
100
1 487.54
73.4
539.32
16.2 %
26.6
96.7
4.8
97.523
4.8
189.07
5 %
9.3
350.25
23.2 %
17.3
9.673
0.5
-0.003
-0.0001
360.02
17.7 %
17.8
36.528
1.8
314.13
22.6 %
15.5
0.402
781.77
1 625.9
-16.9 %
100
1 161.7
71.4
464.3
-20.5 %
28.6
81.2
5
91.8
5.6
180.1
7.5 %
11.1
284.2
-31.8 %
17.5
21.4
1.3
-0.4
-0.02
305.9
-22.8 %
18.8
46.1
2.8
256.2
-24 %
15.8
0.33
781.5
1 957.2
18.8 %
100
1 372.9
70.1
584.3
5.9 %
29.9
121.7
6.2
55.9
2.9
167.5
3.8 %
8.6
416.7
6.7 %
21.3
-19.6
-1.001
-0.7
-0.04
396.3
7 %
20.2
43.8
2.2
337.1
12.2 %
17.2
0.44
774.5
1 647.9
70.6 %
100
1 096
66.5
551.9
57.2 %
33.5
78.5
4.8
80.8
4.9
161.3
75.9 %
9.8
390.6
50.6 %
23.7
-20.5
-1.2
-0.3
-0.02
370.4
28.9 %
22.5
57.9
3.5
300.4
36.9 %
18.2
0.39
773.7
966.2
30.7 %
100
615.2
63.7
351
24.6 %
36.3
57.3
5.9
47.8
4.9
91.7
-12.5 %
9.5
259.3
46.5 %
26.8
28.9
3
-0.7
-0.07
287.4
48.5 %
29.7
53
5.5
219.5
30.7 %
22.7
0.28
778.1
739
-41 %
100
457.3
61.9
281.7
-45.6 %
38.1
46.3
6.3
66.3
9
104.8
-40.5 %
14.2
177
-48.3 %
24
17
2.3
-0.3
-0.04
193.6
-47 %
26.2
25.2
3.4
168
-48 %
22.7
0.22
771.7
1 252.9
28.9 %
100
734.7
58.6
518.2
37.4 %
41.4
101.1
8.1
89.8
7.2
176.1
33.2 %
14.1
342.1
39.6 %
27.3
22.9
1.8
0.1
0.008
365.4
31.8 %
29.2
38.4
3.1
323.2
39 %
25.8
0.42
772.6
972
3.8 %
100
594.8
61.2
377.2
9.2 %
38.8
66.8
6.9
56.5
5.8
132.2
53 %
13.6
245
-5.4 %
25.2
31.6
3.3
0.6
0.06
277.2
-9.8 %
28.5
42.3
4.4
232.5
-11.7 %
23.9
0.3
774.9
936.5
35.1 %
100
591.3
63.1
345.3
30.7 %
36.9
63.9
6.8
33.7
3.6
86.4
-4.6 %
9.2
258.9
49.1 %
27.6
48.5
5.2
0.2
0.02
307.2
74.1 %
32.8
44
4.7
263.4
71 %
28.1
0.33
789.6
693.1
-9.1 %
100
428.8
61.9
264.2
-23.3 %
38.1
37.7
5.4
57.5
8.3
90.6
-38.9 %
13.1
173.7
-11.5 %
25.1
2
0.3
-0.4
-0.06
176.4
-22.5 %
25.5
21.2
3.1
154
-26 %
22.2
0.2
770.1
762.4
7.4 %
100
417.8
54.8
344.5
24.5 %
45.2
81.6
10.7
59.9
7.9
148.3
82.9 %
19.5
196.3
0.3 %
25.7
24.9
3.3
6
0.8
227.6
-5.3 %
29.9
18.8
2.5
208
-0.1 %
27.3
0.27
779.5
709.6
10.5 %
100
432.9
61
276.8
14.9 %
39
41.8
5.9
39.8
5.6
81.1
41.5 %
11.4
195.7
6.6 %
27.6
44.6
6.3
—
0
240.4
-6.6 %
33.9
32.7
4.6
208.3
-8.1 %
29.4
0.27
773.8
642.1
-3.4 %
100
401.3
62.5
240.9
-22.2 %
37.5
—
0
75.5
11.8
57.3
-12.1 %
8.9
183.6
-24.9 %
28.6
73.9
11.5
0.2
0.03
257.5
28.8 %
40.1
31.7
4.9
226.7
33 %
35.3
0.29
773.8
664.6
-30.4 %
100
355
53.4
309.6
-31.1 %
46.6
—
0
65.6
9.9
65.2
-58.1 %
9.8
244.4
-16.8 %
36.8
-44.5
-6.7
—
0
199.9
-25.7 %
30.1
30.3
4.6
170.5
-28.4 %
25.7
0.22
773.8
955.5
-4.3 %
506.2
449.4
-4.3 %
96.8
48.3
155.6
107.2 %
293.7
-25.5 %
-24.6
-0.6
269.2
-26 %
32
238.1
-22.1 %
0.9
263.8
998.1
39.6 %
528.7
469.5
25.9 %
34
36.5
75.1
39.3 %
394.4
23.6 %
-30.1
0.1
364
22.4 %
58.8
305.5
20.6 %
0.39
773.8
714.9
19.4 %
342
373
36.9 %
—
63.5
53.9
10.7 %
319
42.5 %
-18.3
-0.1
297.4
34.5 %
44.5
253.3
35.5 %
0.28
901.3
598.6
5 %
326.1
272.5
11.1 %
—
44.7
48.7
-50.2 %
223.8
51.8 %
-3.6
0.8
221.1
18.6 %
34.6
186.9
20.3 %
0.29
646.3
570.1
12.2 %
324.8
245.3
9.6 %
—
94.5
97.8
90.6 %
147.4
-14.6 %
27
11.8
186.4
4.4 %
30.7
155.3
1.4 %
0.38
403.9
508
—
284.1
223.9
—
22.8
27.7
51.3
—
172.5
—
4.2
1.6
178.5
—
25.4
153.2
—
0.38
403.9