00

Xiamen Intretech IncSHE 002925 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

1.346

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Xiamen Statements

00

Data from Xiamen`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Xiamen Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 116.56

14.8 %

800.69

315.87

7 %

91.278

81.693

159.31

-19.5 %

156.55

60.8 %

-2.179

0.116

154.49

11.8 %

20.006

130.27

5.8 %

0.167

777.8

2023-06-30
%

972.31

11.6 %

676.98

295.32

15.1 %

90.56

91.377

197.95

17.5 %

97.379

10.4 %

46.533

-4.647

138.2

36.3 %

3.299

123.11

53.6 %

0.158

781.17

2023-03-31
%

871.39

-10.7 %

100

614.73

70.5

256.66

-22.5 %

29.5

84.438

9.7

81.482

9.4

168.42

0.8 %

19.3

88.242

-46.2 %

10.1

12.86

1.5

0.224

0.03

101.42

-40.7 %

11.6

11.83

1.4

80.167

-48.9 %

9.2

0.102

782.52

2022-12-31
%

975.92

-9.8 %

100

644.8

66.1

331.12

-6.5 %

33.9

94.022

9.6

43.284

4.4

167.14

-5.4 %

17.1

163.98

-7.5 %

16.8

0.826

0.08

1.753

0.2

170.99

-24.9 %

17.5

8.411

0.9

157.02

-18.6 %

16.1

0.209

749.68

2022-09-30
%

1 081.95

8.7 %

100

727.91

67.3

354.04

36.9 %

32.7

100.27

9.3

74.405

6.9

176.77

9.2 %

16.3

177.27

83.1 %

16.4

51.652

4.8

-1.48

-0.1

227.58

12 %

21

33.615

3.1

192.87

2.6 %

17.8

0.25

770.69

2022-06-30
%

995.69

-22.9 %

100

737.04

74

258.65

-26.4 %

26

91.138

9.2

74.615

7.5

161.84

-9.9 %

16.3

96.813

-43.7 %

9.7

105.94

10.6

-0.281

-0.03

203.24

9.8 %

20.4

10.649

1.1

188.05

21 %

18.9

0.242

778.38

2022-03-31
%

1 291.65

-11 %

100

940

72.8

351.66

-13.5 %

27.2

87.301

6.8

90.72

7

179.7

-8 %

13.9

171.96

-18.6 %

13.3

12.383

1

-0.445

-0.03

185.14

-14.7 %

14.3

25.8

2

155.42

-24.3 %

12

0.199

782.84

2021-12-31
%

1 450.95

-25.9 %

100

1 044.25

72

406.69

-23.7 %

28

108.92

7.5

96.31

6.6

195.42

7.6 %

13.5

211.27

-39.8 %

14.6

9.174

0.6

-1.205

-0.08

217.08

-44.3 %

15

6.667

0.5

205.36

-35.3 %

14.2

0.259

792.91

2021-09-30
%

1 957.21

-3.4 %

100

1 424.52

72.8

532.69

-1.2 %

27.2

92.741

4.7

98.525

5

181.55

-4 %

9.3

351.14

0.3 %

17.9

37.632

1.9

0.835

0.04

389.57

8.2 %

19.9

57.681

2.9

317.33

1 %

16.2

0.411

772.75

2021-06-30
%

2 026.87

24.7 %

100

1 487.54

73.4

539.32

16.2 %

26.6

96.7

4.8

97.523

4.8

189.07

5 %

9.3

350.25

23.2 %

17.3

9.673

0.5

-0.003

-0.0001

360.02

17.7 %

17.8

36.528

1.8

314.13

22.6 %

15.5

0.402

781.77

2021-03-31
%

1 625.9

-16.9 %

100

1 161.7

71.4

464.3

-20.5 %

28.6

81.2

5

91.8

5.6

180.1

7.5 %

11.1

284.2

-31.8 %

17.5

21.4

1.3

-0.4

-0.02

305.9

-22.8 %

18.8

46.1

2.8

256.2

-24 %

15.8

0.33

781.5

2020-12-31
%

1 957.2

18.8 %

100

1 372.9

70.1

584.3

5.9 %

29.9

121.7

6.2

55.9

2.9

167.5

3.8 %

8.6

416.7

6.7 %

21.3

-19.6

-1.001

-0.7

-0.04

396.3

7 %

20.2

43.8

2.2

337.1

12.2 %

17.2

0.44

774.5

2020-09-30
%

1 647.9

70.6 %

100

1 096

66.5

551.9

57.2 %

33.5

78.5

4.8

80.8

4.9

161.3

75.9 %

9.8

390.6

50.6 %

23.7

-20.5

-1.2

-0.3

-0.02

370.4

28.9 %

22.5

57.9

3.5

300.4

36.9 %

18.2

0.39

773.7

2020-06-30
%

966.2

30.7 %

100

615.2

63.7

351

24.6 %

36.3

57.3

5.9

47.8

4.9

91.7

-12.5 %

9.5

259.3

46.5 %

26.8

28.9

3

-0.7

-0.07

287.4

48.5 %

29.7

53

5.5

219.5

30.7 %

22.7

0.28

778.1

2020-03-31
%

739

-41 %

100

457.3

61.9

281.7

-45.6 %

38.1

46.3

6.3

66.3

9

104.8

-40.5 %

14.2

177

-48.3 %

24

17

2.3

-0.3

-0.04

193.6

-47 %

26.2

25.2

3.4

168

-48 %

22.7

0.22

771.7

2019-12-31
%

1 252.9

28.9 %

100

734.7

58.6

518.2

37.4 %

41.4

101.1

8.1

89.8

7.2

176.1

33.2 %

14.1

342.1

39.6 %

27.3

22.9

1.8

0.1

0.008

365.4

31.8 %

29.2

38.4

3.1

323.2

39 %

25.8

0.42

772.6

2019-09-30
%

972

3.8 %

100

594.8

61.2

377.2

9.2 %

38.8

66.8

6.9

56.5

5.8

132.2

53 %

13.6

245

-5.4 %

25.2

31.6

3.3

0.6

0.06

277.2

-9.8 %

28.5

42.3

4.4

232.5

-11.7 %

23.9

0.3

774.9

2019-06-30
%

936.5

35.1 %

100

591.3

63.1

345.3

30.7 %

36.9

63.9

6.8

33.7

3.6

86.4

-4.6 %

9.2

258.9

49.1 %

27.6

48.5

5.2

0.2

0.02

307.2

74.1 %

32.8

44

4.7

263.4

71 %

28.1

0.33

789.6

2019-03-31
%

693.1

-9.1 %

100

428.8

61.9

264.2

-23.3 %

38.1

37.7

5.4

57.5

8.3

90.6

-38.9 %

13.1

173.7

-11.5 %

25.1

2

0.3

-0.4

-0.06

176.4

-22.5 %

25.5

21.2

3.1

154

-26 %

22.2

0.2

770.1

2018-12-31
%

762.4

7.4 %

100

417.8

54.8

344.5

24.5 %

45.2

81.6

10.7

59.9

7.9

148.3

82.9 %

19.5

196.3

0.3 %

25.7

24.9

3.3

6

0.8

227.6

-5.3 %

29.9

18.8

2.5

208

-0.1 %

27.3

0.27

779.5

2018-09-30
%

709.6

10.5 %

100

432.9

61

276.8

14.9 %

39

41.8

5.9

39.8

5.6

81.1

41.5 %

11.4

195.7

6.6 %

27.6

44.6

6.3

0

240.4

-6.6 %

33.9

32.7

4.6

208.3

-8.1 %

29.4

0.27

773.8

2018-06-30
%

642.1

-3.4 %

100

401.3

62.5

240.9

-22.2 %

37.5

0

75.5

11.8

57.3

-12.1 %

8.9

183.6

-24.9 %

28.6

73.9

11.5

0.2

0.03

257.5

28.8 %

40.1

31.7

4.9

226.7

33 %

35.3

0.29

773.8

2018-03-31
%

664.6

-30.4 %

100

355

53.4

309.6

-31.1 %

46.6

0

65.6

9.9

65.2

-58.1 %

9.8

244.4

-16.8 %

36.8

-44.5

-6.7

0

199.9

-25.7 %

30.1

30.3

4.6

170.5

-28.4 %

25.7

0.22

773.8

2017-12-31

955.5

-4.3 %

506.2

449.4

-4.3 %

96.8

48.3

155.6

107.2 %

293.7

-25.5 %

-24.6

-0.6

269.2

-26 %

32

238.1

-22.1 %

0.9

263.8

2017-09-30

998.1

39.6 %

528.7

469.5

25.9 %

34

36.5

75.1

39.3 %

394.4

23.6 %

-30.1

0.1

364

22.4 %

58.8

305.5

20.6 %

0.39

773.8

2017-06-30

714.9

19.4 %

342

373

36.9 %

63.5

53.9

10.7 %

319

42.5 %

-18.3

-0.1

297.4

34.5 %

44.5

253.3

35.5 %

0.28

901.3

2017-03-31

598.6

5 %

326.1

272.5

11.1 %

44.7

48.7

-50.2 %

223.8

51.8 %

-3.6

0.8

221.1

18.6 %

34.6

186.9

20.3 %

0.29

646.3

2016-12-31

570.1

12.2 %

324.8

245.3

9.6 %

94.5

97.8

90.6 %

147.4

-14.6 %

27

11.8

186.4

4.4 %

30.7

155.3

1.4 %

0.38

403.9

2016-09-30

508

284.1

223.9

22.8

27.7

51.3

172.5

4.2

1.6

178.5

25.4

153.2

0.38

403.9

View Section: Balance Sheet