Streamax Statements
00
Streamax Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
461.92
262.34
199.58
68.486
119.74
182.54
17.046
1.527
-0.585
18.02
-1.839
20.995
0.121
173.91
408.26
233.63
174.63
54.867
100.18
147.25
27.375
8.51
-1.116
34.769
-1.197
36.288
0.21
172.68
365.93
100
211.94
57.9
153.98
42.1
53.679
14.7
79.317
21.7
121.53
33.2
32.451
8.9
-5.487
-1.5
-0.083
-0.02
26.885
7.3
1.904
0.5
24.067
6.6
0.139
172.68
407.02
100
241.34
59.3
165.68
40.7
86.908
21.4
132.34
32.5
236.6
58.1
-70.92
-17.4
4.306
1.1
-0.991
-0.2
-67.68
-16.6
-2.048
-0.5
-62.037
-15.2
-0.356
174.13
351.44
100
203.28
57.8
148.17
42.2
61.414
17.5
92.748
26.4
147.18
41.9
0.983
0.3
-11.84
-3.4
-0.35
-0.1
-11.185
-3.2
-1.53
-0.4
-5.029
-1.4
-0.029
172.25
375.24
100
238.05
63.4
137.19
36.6
66.072
17.6
89.695
23.9
156.65
41.7
-19.461
-5.2
-8.715
-2.3
-0.038
-0.01
-28.298
-7.5
-2.179
-0.6
-21.128
-5.6
-0.122
172.8
250.09
100
174.97
70
75.127
30
67.375
26.9
78.22
31.3
140.96
56.4
-65.831
-26.3
1.55
0.6
-0.312
-0.1
-64.593
-25.8
1.292
0.5
-58.425
-23.4
-0.338
172.8
416.54
100
281.24
67.5
135.3
32.5
69.641
16.7
105.04
25.2
168.28
40.4
-32.977
-7.9
2.285
0.5
-0.048
-0.01
-30.413
-7.3
-2.006
-0.5
-21.941
-5.3
-0.123
177.77
453.89
100
288.55
63.6
165.35
36.4
74.335
16.4
106.02
23.4
172.57
38
-7.221
-1.6
1.871
0.4
-0.109
-0.02
-5.09
-1.1
-0.655
-0.1
0.602
0.1
0.004
167.85
581.63
100
359.05
61.7
222.58
38.3
67.041
11.5
93.587
16.1
153.81
26.4
68.774
11.8
4.446
0.8
-0.07
-0.01
73.151
12.6
1.704
0.3
72.242
12.4
0.405
178.55
260.6
100
170.2
65.3
90.4
34.7
57.1
21.9
70.1
26.9
112.7
43.2
-22.2
-8.5
0.8
0.3
—
0
-20.9
-8.02
2
0.8
-19.5
-7.5
-0.11
172.8
571.1
100
358.7
62.8
212.4
37.2
60.2
10.5
81.1
14.2
131.8
23.1
80.6
14.1
26.3
4.6
-1.6
-0.3
105.4
18.5
2.1
0.4
100.5
17.6
0.58
172.8
422.3
100
252.5
59.8
169.8
40.2
57
13.5
71.4
16.9
112.7
26.7
57.1
13.5
-2.6
-0.6
-0.6
-0.1
53.9
12.8
4.1
1
48.8
11.6
0.28
172.8
383.8
100
194.6
50.7
189.2
49.3
53.5
13.9
78.6
20.5
116.3
30.3
72.9
19
6
1.6
-0.2
-0.05
78.6
20.5
8.6
2.2
70.1
18.3
0.41
172.8
231.8
100
131.3
56.6
100.5
43.4
40.4
17.4
55.2
23.8
82.1
35.4
18.4
7.9
1.9
0.8
-0.6
-0.3
19.7
8.5
4.3
1.9
15.5
6.7
0.09
172.8
575.8
100
324
56.3
251.8
43.7
50.8
8.8
103.8
18
148.4
25.8
103.4
18
-1.5
-0.3
0.1
0.02
100.8
17.5
14.2
2.5
84.6
14.7
0.49
172.8
331.7
100
189.8
57.2
141.9
42.8
45.6
13.7
72.4
21.8
108.1
32.6
33.8
10.2
1.7
0.5
-0.1
-0.03
35.4
10.7
4.6
1.4
30.2
9.1
0.23
129.6
387.3
100
217.7
56.2
169.6
43.8
38
9.8
68.5
17.7
94.6
24.4
75
19.4
-0.7
-0.2
0.4
0.1
74.7
19.3
10.7
2.8
63.2
16.3
0.49
129.6
268.8
100
158.7
59
110.2
41
34.3
12.8
63.7
23.7
87.7
32.6
22.4
8.3
-2.7
-1.004
—
0
19.8
7.4
2.1
0.8
16.8
6.3
0.1
172.8
472.1
100
263.8
55.9
208.3
44.1
32
6.8
81.3
17.2
107.7
22.8
100.5
21.3
-1.9
-0.4
—
0
98.2
20.8
1.1
0.2
92.7
19.6
0.72
129.6
280.8
100
159.6
56.8
121.2
43.2
35.2
12.5
54
19.2
85.7
30.5
35.5
12.6
0.5
0.2
-0.3
-0.1
35.6
12.7
2.9
1
32.8
11.7
0.25
129.6