Qingdao Sentury Statements
00
Qingdao Sentury Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 205.47
100
1 607.15
72.9
598.32
27.1
46.539
2.1
101.38
4.6
149.62
6.8
448.71
20.3
-35.711
-1.6
0.21
0.01
413.14
18.7
25.981
1.2
387.16
17.6
0.549
705.08
1 878.86
100
1 462.29
77.8
416.57
22.2
33.444
1.8
70.819
3.8
108.26
5.8
308.31
16.4
83.892
4.5
-0.111
-0.006
392.69
20.9
36.641
2
356.04
19
0.479
743.96
1 657.7
100
1 294.06
78.1
363.65
21.9
28.23
1.7
63.587
3.8
87.83
5.3
275.82
16.6
-14.482
-0.9
0.055
0.003
261.48
15.8
11.292
0.7
250.19
15.1
0.385
649.67
1 542.18
100
1 261.95
81.8
280.23
18.2
22.389
1.5
129.72
8.4
172.02
11.2
108.22
7
66.428
4.3
-14.057
-0.9
159.12
10.3
20.263
1.3
138.86
9
0.192
722.47
1 591.24
100
1 281.92
80.6
309.31
19.4
33.86
2.1
53.648
3.4
91.731
5.8
217.58
13.7
-24.497
-1.5
2.148
0.1
196.49
12.3
12.203
0.8
184.28
11.6
0.281
655.93
1 711.34
100
1 347.5
78.7
363.85
21.3
31.949
1.9
88.77
5.2
114.86
6.7
248.99
14.5
3.31
0.2
-0.379
-0.02
252.02
14.7
7.417
0.4
244.6
14.3
0.381
641.44
1 447.42
100
1 124.37
77.7
323.06
22.3
24.671
1.7
40.335
2.8
62.805
4.3
260.25
18
-16.261
-1.1
0.006
0.0004
244.85
16.9
11.744
0.8
233.11
16.1
0.359
649.67
1 312.5
100
1 070.28
81.5
242.22
18.5
27.367
2.1
33.918
2.6
55.561
4.2
186.66
14.2
-57.337
-4.4
46.963
3.6
176.31
13.4
-4.192
-0.3
180.5
13.8
0.278
649.67
1 334.24
100
1 066.61
79.9
267.63
20.1
28.296
2.1
73.427
5.5
99.342
7.4
168.29
12.6
11.222
0.8
-0.048
-0.004
179.47
13.5
3.511
0.3
175.96
13.2
0.271
649.67
1 335.51
100
1 017.9
76.2
317.61
23.8
28.702
2.1
87.737
6.6
114.41
8.6
203.19
15.2
-18.845
-1.4
-0.013
-0.001
184.48
13.8
14.655
1.1
169.83
12.7
0.261
649.67
1 195
100
829.1
69.4
365.9
30.6
24.4
2
57.1
4.8
80.3
6.7
285.6
23.9
-50.6
-4.2
0.1
0.008
235.1
19.7
8
0.7
227.1
19
0.35
649.7
1 163
100
801.1
68.9
361.9
31.1
45.3
3.9
14.1
1.2
52.5
4.5
309.4
26.6
-4
-0.3
-41.7
-3.6
263.7
22.7
-0.8
-0.07
264.5
22.7
0.41
645.2
1 398.9
100
902
64.5
497
35.5
18.4
1.3
112.1
8
125.7
9
371.3
26.5
-23.5
-1.7
0.2
0.01
347.6
24.8
16.4
1.2
331.2
23.7
0.57
581.1
2 143.45
100
1 429.81
66.7
713.64
33.3
25.404
1.2
180.32
8.4
210.59
9.8
503.05
23.5
-107.85
-5.03
2.222
0.1
398.05
18.6
13.227
0.6
384.83
18
0.663
580.67
2 337.63
100
1 547.81
66.2
789.82
33.8
31.137
1.3
245.87
10.5
298.67
12.8
491.15
21
-76.231
-3.3
0.194
0.008
415.44
17.8
11.711
0.5
403.73
17.3
0.695
580.67