Rastar Statements
30
Data from Rastar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Rastar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
750.81
90.7 %
100
389.56
51.9
361.24
204 %
48.1
8.43
1.1
164.23
21.9
171.71
27.3 %
22.9
189.53
1277.7 %
25.2
-23.937
-3.2
-0.057
-0.008
165.54
451.8 %
22
30.788
4.1
134.34
476.9 %
17.9
0.108
1 244.2
393.64
28.6 %
100
274.81
69.8
118.82
203.8 %
30.2
14.396
3.7
123.18
31.3
134.92
-43 %
34.3
-16.093
91.8 %
-4.09
-30.486
-7.7
-0.59
-0.1
-47.057
80 %
-12
-11.332
-2.9
-35.646
86.4 %
-9.06
-0.029
1 244.2
306.03
-41.4 %
100
266.92
87.2
39.118
-46.9 %
12.8
24.473
8
110.93
36.2
236.5
116.5 %
77.3
-197.38
-453.9 %
-64.5
-39.197
-12.8
1.718
0.6
-234.87
-314.9 %
-76.7
26.568
8.7
-261.2
-633.3 %
-85.3
-0.21
1 244.2
522.61
28.1 %
100
448.98
85.9
73.625
-34.2 %
14.1
8.538
1.6
101.72
19.5
109.26
12.1 %
20.9
-35.633
-347.2 %
-6.8
-21.254
-4.07
0.184
0.04
-56.613
-414.7 %
-10.8
-20.757
-4
-35.619
-768.1 %
-6.8
-0.035
1 005.93
407.99
10.5 %
100
296.13
72.6
111.86
6.5 %
27.4
5.425
1.3
97.83
24
97.446
-12.1 %
23.9
14.414
346.1 %
3.5
-25.859
-6.3
0.407
0.1
-10.999
55.9 %
-2.7
-6.808
-1.7
-4.103
56.9 %
-1.006
-0.003
1 482.47
369.31
-18.8 %
100
264.26
71.6
105.05
-40.2 %
28.4
3.516
1
110.63
30
110.91
-80.2 %
30
-5.857
98.5 %
-1.6
-19.031
-5.2
0.66
0.2
-24.953
94.4 %
-6.8
-15.302
-4.1
-9.53
97.7 %
-2.6
-0.008
1 244.2
454.85
7.7 %
100
279.06
61.4
175.79
92.5 %
38.6
48.028
10.6
192.6
42.3
560.78
289.2 %
123.3
-384.99
-629.7 %
-84.6
-65.481
-14.4
1.028
0.2
-449.47
-457.6 %
-98.8
-36.139
-7.9
-413.13
-693.2 %
-90.8
-0.332
1 244.2
422.26
68.9 %
100
330.95
78.4
91.311
578.4 %
21.6
12.119
2.9
133.19
31.5
144.07
42.4 %
34.1
-52.761
56.1 %
-12.5
-28.127
-6.7
-0.221
-0.05
-80.61
42.4 %
-19.09
-28.246
-6.7
-52.085
56.1 %
-12.3
-0.042
1 244.2
250
-10.6 %
100
269.09
107.6
-19.085
-146.4 %
-7.6
6.796
2.7
95.171
38.1
101.2
-28.6 %
40.5
-120.28
-19.4 %
-48.1
-20.032
-8.01
-0.06
-0.02
-140.06
-0.3 %
-56.02
-20.616
-8.2
-118.69
-50.8 %
-47.5
-0.095
1 244.2
279.8
-29.9 %
100
238.7
85.3
41.1
-80.9 %
14.7
4.2
1.5
143.2
51.2
141.8
8.6 %
50.7
-100.7
-218.8 %
-36
-38.5
-13.8
-0.5
-0.2
-139.7
-735 %
-49.9
-60.7
-21.7
-78.7
-7770 %
-28.1
-0.06
1 244.2
399
-19.7 %
100
183.5
46
215.5
10.7 %
54
4.7
1.2
133.8
33.5
130.6
29.8 %
32.7
84.8
-9.9 %
21.3
-61.4
-15.4
1.7
0.4
22
-72.2 %
5.5
22.7
5.7
-1
-101.4 %
-0.3
—
1 244.2
496.7
10.4 %
100
302
60.8
194.7
88.3 %
39.2
6.5
1.3
100.7
20.3
100.6
-24.9 %
20.3
94.1
407.5 %
18.9
-15.3
-3.08
0.3
0.06
79.1
192.4 %
15.9
7.9
1.6
71
224.1 %
14.3
0.06
1 244.2
450.1
13.4 %
100
346.7
77
103.4
-37.1 %
23
5.8
1.3
126.2
28
134
7.7 %
29.8
-30.6
-176.3 %
-6.8
-49.4
-11
-4.9
-1.09
-85.6
-2294.9 %
-19.02
-28.1
-6.2
-57.2
-533.3 %
-12.7
-0.05
1 244.2
397
-25.7 %
100
232.6
58.6
164.4
-3.4 %
41.4
4.9
1.2
124.3
31.3
124.4
-49.7 %
31.3
40.1
152 %
10.1
-34.5
-8.7
-1.7
-0.4
3.9
103.4 %
1
-9.1
-2.3
13.2
116.4 %
3.3
0.01
1 244.2
534.5
-43 %
100
364.3
68.2
170.2
-68.4 %
31.8
41
7.7
199.6
37.3
247.3
20.2 %
46.3
-77.1
-123.2 %
-14.4
-12.1
-2.3
-25.8
-4.8
-115.2
-142 %
-21.6
-34.1
-6.4
-80.6
-137.8 %
-15.08
-0.06
1 244.2
937.4
53.1 %
100
399.5
42.6
537.8
76.8 %
57.4
9.5
1
196
20.9
205.8
10.9 %
22
332.1
179.8 %
35.4
-57.5
-6.1
-0.4
-0.04
274.1
141.9 %
29.2
59.4
6.3
213.2
128.5 %
22.7
0.17
1 244.2
612.2
19.9 %
100
308
50.3
304.2
43.8 %
49.7
5
0.8
179.1
29.3
185.5
24.5 %
30.3
118.7
89.9 %
19.4
-33.5
-5.5
28.1
4.6
113.3
337.5 %
18.5
19.2
3.1
93.3
186.2 %
15.2
0.07
1 244.2
510.4
-12 %
100
298.8
58.5
211.5
-7.2 %
41.4
5.9
1.2
143
28
149
-31.3 %
29.2
62.5
463.1 %
12.2
-39.7
-7.8
3.1
0.6
25.9
12850 %
5.1
-6.6
-1.3
32.6
25.4 %
6.4
0.03
1 244.2
580.1
-3.5 %
100
352.1
60.7
228
-13.6 %
39.3
17.7
3.1
136.2
23.5
217
20.8 %
37.4
11.1
-86.8 %
1.9
-23.3
-4.02
12.4
2.1
0.2
-99.7 %
0.03
-25.5
-4.4
26
-63.6 %
4.5
0.02
1 244.2
601.4
-39.1 %
100
337.6
56.1
263.8
-49 %
43.9
11.3
1.9
163.7
27.2
179.6
-51.7 %
29.9
84.1
-42.2 %
14
-8.7
-1.4
-0.3
-0.05
75.5
-44.2 %
12.6
3.7
0.6
71.4
-36.4 %
11.9
0.06
1 244.2
987
51.4 %
100
469.8
47.6
517.2
107.5 %
52.4
—
0
348.8
35.3
371.8
77.6 %
37.7
145.4
264.4 %
14.7
-8.8
-0.9
-1.3
-0.1
135.3
311.2 %
13.7
24
2.4
112.2
288.2 %
11.4
0.09
1 244.2
651.8
-4.9 %
100
402.5
61.8
249.3
29.4 %
38.2
—
0
212.4
32.6
209.4
12.8 %
32.1
39.9
462 %
6.1
-29.3
-4.5
22.2
3.4
32.9
173.8 %
5
0.8
0.1
28.9
288.9 %
4.4
0.02
1 244.2
685.2
-10.5 %
100
492.4
71.9
192.7
-19.9 %
28.1
11.9
1.7
146.5
21.4
185.7
-1.5 %
27.1
7.1
-86.3 %
1
-41.1
-6
-10.4
-1.5
-44.6
-149.6 %
-6.5
-33.1
-4.8
-15.3
-119 %
-2.2
-0.01
1 244.2
765.3
13.9 %
100
524.7
68.6
240.6
6.2 %
31.4
19.2
2.5
160
20.9
188.6
10.9 %
24.6
51.9
-8.3 %
6.8
36.4
4.8
1.5
0.2
90
38.5 %
11.8
5
0.7
80.7
71.3 %
10.5
0.06
1 244.2
672
6.1 %
100
445.4
66.3
226.6
13.9 %
33.7
—
0
166.7
24.8
170
20.3 %
25.3
56.6
-1.7 %
8.4
-2.6
-0.4
11
1.6
65
-55.1 %
9.7
15
2.2
47.1
-59.9 %
7
0.04
1 244.2
633.1
-16 %
100
434.2
68.6
198.9
-10.3 %
31.4
—
0
136.3
21.5
141.3
-6.7 %
22.3
57.6
-18.2 %
9.1
63.3
10
24.2
3.8
144.9
1458.1 %
22.9
20.8
3.3
117.6
35.3 %
18.6
0.09
1 244.2
753.7
2.3 %
100
531.9
70.6
221.8
-2.9 %
29.4
—
0
153.9
20.4
151.4
5.2 %
20.1
70.4
-16.9 %
9.3
-66.7
-8.8
7
0.9
9.3
-91.5 %
1.2
-77.7
-10.3
86.9
-14.7 %
11.5
0.07
1 244.2
736.5
21.8 %
100
508
69
228.5
8.7 %
31
—
0
138.5
18.8
143.9
21.4 %
19.5
84.7
-7.7 %
11.5
17.7
2.4
7.1
1
109.5
70.3 %
14.9
13.4
1.8
101.9
111.4 %
13.8
0.08
1 244.2
604.8
102.7 %
100
394.5
65.2
210.3
58.8 %
34.8
—
0
121.1
20
118.5
-40.6 %
19.6
91.8
236.8 %
15.2
-44.8
-7.4
17.3
2.9
64.3
-76.2 %
10.6
9.7
1.6
48.2
-78.2 %
8
0.04
1 244.2
298.3
-44.1 %
100
165.9
55.6
132.4
-49.7 %
44.4
—
0
84.9
28.5
199.4
23.9 %
66.8
-67.1
-165.6 %
-22.5
336.1
112.7
1
0.3
270.1
57.7 %
90.5
52.4
17.6
221
112.3 %
74.1
0.18
1 244.2
533.8
28.7 %
100
270.4
50.7
263.4
75.8 %
49.3
—
0
128.2
24
161
109.4 %
30.2
102.3
40.5 %
19.2
61.4
11.5
7.6
1.4
171.3
104.7 %
32.1
33.7
6.3
104.1
42.6 %
19.5
0.08
1 244.2
414.7
-7.9 %
100
264.9
63.9
149.8
-14.8 %
36.1
—
0
72.7
17.5
76.9
12.3 %
18.5
72.8
-32.2 %
17.6
2.9
0.7
7.9
1.9
83.7
-23.6 %
20.2
9.7
2.3
73
-12.4 %
17.6
0.06
1 244.2
450.3
64.4 %
100
274.4
60.9
175.9
46.6 %
39.1
—
0
63.2
14
68.5
-1 %
15.2
107.4
111.4 %
23.9
-0.4
-0.09
2.5
0.6
109.5
9.3 %
24.3
12.1
2.7
83.3
-9 %
18.5
0.07
1 244.2
273.9
-53.1 %
100
153.9
56.2
120
8.6 %
43.8
—
0
64.1
23.4
69.2
3 %
25.3
50.8
17.6 %
18.5
46.8
17.1
2.6
0.9
100.2
-19.7 %
36.6
7.1
2.6
91.5
-15.2 %
33.4
0.07
1 244.2
584.6
-22.4 %
100
474.2
81.1
110.5
-33.6 %
18.9
—
0
68.8
11.8
67.2
-7.6 %
11.5
43.2
-53.9 %
7.4
72.5
12.4
9
1.5
124.8
31.8 %
21.3
12.2
2.1
107.9
40.5 %
18.5
0.09
1 244.2
752.9
11.8 %
100
586.5
77.9
166.4
23.4 %
22.1
—
0
68.7
9.1
72.7
15.2 %
9.7
93.7
30.5 %
12.4
0.6
0.08
0.4
0.05
94.7
38.9 %
12.6
13.6
1.8
76.8
38.6 %
10.2
0.06
1 244.2
673.4
32.9 %
100
538.5
80
134.8
80.2 %
20
—
0
59.5
8.8
63.1
71.5 %
9.4
71.8
88.5 %
10.7
-3.7
-0.5
0.1
0.01
68.2
224.8 %
10.1
8.5
1.3
55.4
225.9 %
8.2
0.05
1 137.4
506.8
-11.6 %
100
432
85.2
74.8
-3.4 %
14.8
—
0
37.8
7.5
36.8
16.1 %
7.3
38.1
-16.6 %
7.5
-16.4
-3.2
-0.7
-0.1
21
-58.2 %
4.1
3.4
0.7
17
-56.1 %
3.4
0.02
1 065.7
573.1
-5.6 %
100
495.7
86.5
77.4
-10.8 %
13.5
—
0
33.4
5.8
31.7
-6.8 %
5.5
45.7
-13.4 %
8
2.4
0.4
2.1
0.4
50.2
-9.7 %
8.8
3.6
0.6
38.7
-11.8 %
6.8
0.04
1 063.9
606.8
6.9 %
100
520
85.7
86.8
37.8 %
14.3
—
0
32.1
5.3
34
18.5 %
5.6
52.8
53.9 %
8.7
2
0.3
0.8
0.1
55.6
45.9 %
9.2
10.3
1.7
43.9
36.8 %
7.2
0.04
1 063.9
567.8
20.4 %
100
504.8
88.9
63
24 %
11.1
—
0
27.7
4.9
28.7
1.1 %
5.1
34.3
53.1 %
6
4.4
0.8
-0.7
-0.1
38.1
66.4 %
6.7
4.9
0.9
32.1
63.8 %
5.7
0.03
1 047.6
471.4
—
100
420.7
89.2
50.8
—
10.8
—
0
28.3
6
28.4
—
6
22.4
—
4.8
0.4
0.08
0.2
0.04
22.9
—
4.9
3.2
0.7
19.6
—
4.2
0.02
1 045.4