Ningbo Shuanglin Statements
30
Data from Ningbo Shuanglin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ningbo Shuanglin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 066.34
14.9 %
100
883.73
82.9
182.61
19.5 %
17.1
45.774
4.3
84.464
7.9
119.1
-4.3 %
11.2
63.503
123.8 %
6
-11.768
-1.1
-13.505
-1.3
38.801
55.7 %
3.6
5.207
0.5
33.164
46.9 %
3.1
0.082
402.15
928.42
4.5 %
100
775.58
83.5
152.84
-7.3 %
16.5
45.88
4.9
79.866
8.6
124.46
11.4 %
13.4
28.38
-46.7 %
3.1
0.045
0.005
-3.002
-0.3
24.92
-47.2 %
2.7
1.923
0.2
22.582
-46.5 %
2.4
0.056
402.15
888.59
-28.4 %
100
723.69
81.4
164.9
-22.9 %
18.6
44.972
5.1
79.912
9
111.69
-45.2 %
12.6
53.209
429.8 %
6
-15.77
-1.8
-0.152
-0.02
47.173
431.9 %
5.3
5.306
0.6
42.235
495.4 %
4.8
0.105
402.15
1 241.75
15.4 %
100
1 027.76
82.8
213.99
23.6 %
17.2
56.678
4.6
87.209
7
203.95
70.1 %
16.4
10.042
-81.1 %
0.8
-20.637
-1.7
-8.04
-0.6
-14.214
-129.8 %
-1.1
-5.676
-0.5
-10.681
-126.4 %
-0.9
-0.027
402.15
1 076.04
33.3 %
100
902.93
83.9
173.11
36.4 %
16.1
47.826
4.4
80.37
7.5
119.89
7.9 %
11.1
53.217
237.2 %
4.9
-4.478
-0.4
0.702
0.07
47.724
130.1 %
4.4
6.453
0.6
40.489
186.9 %
3.8
0.101
402.15
807.06
-23.9 %
100
680.16
84.3
126.9
-22.9 %
15.7
43.446
5.4
76.289
9.5
111.12
1.8 %
13.8
15.782
-71.6 %
2
5.223
0.6
-0.555
-0.07
20.742
-46.7 %
2.6
7.515
0.9
14.114
-54.8 %
1.7
0.035
402.15
1 060.43
29.6 %
100
895.83
84.5
164.61
-20.6 %
15.5
37.334
3.5
80.078
7.6
109.12
-29.8 %
10.3
55.482
7.2 %
5.2
-16.45
-1.6
-0.126
-0.01
38.905
7.4 %
3.7
8.981
0.8
31.251
-10.4 %
2.9
0.078
402.15
818.21
-9.9 %
100
610.99
74.7
207.22
80.9 %
25.3
46.219
5.6
105.41
12.9
155.47
61.1 %
19
51.75
187 %
6.3
-16.533
-2.02
0.84
0.1
36.24
257.7 %
4.4
3.038
0.4
34.88
169.9 %
4.3
0.086
404.42
908.16
-2.4 %
100
793.61
87.4
114.55
-21.3 %
12.6
40.008
4.4
66.356
7.3
96.516
10.2 %
10.6
18.034
-68.9 %
2
-7.625
-0.8
0.18
0.02
10.131
-68.5 %
1.1
-1.411
-0.2
12.922
-48.2 %
1.4
0.033
393.34
930.46
-9.3 %
100
784.86
84.4
145.6
-21.3 %
15.6
38.947
4.2
60.044
6.5
87.543
-11.8 %
9.4
58.057
-32.3 %
6.2
-27.404
-2.9
0.745
0.08
32.204
-54.2 %
3.5
7.58
0.8
24.968
-55.5 %
2.7
0.061
406.56
1 025.5
-13.5 %
100
840.5
82
185
29.7 %
18
39.5
3.9
65.2
6.4
99.2
-16 %
9.7
85.7
249.8 %
8.4
-16.1
-1.6
0.7
0.07
70.3
189.2 %
6.9
14.7
1.4
56.1
169.5 %
5.5
0.14
406.6
1 185.6
32 %
100
1 043
88
142.6
-28.1 %
12
22.2
1.9
40.1
3.4
118.1
45.3 %
10
24.5
-79 %
2.1
-87.3
-7.4
-13.4
-1.1
-78.8
-157.5 %
-6.6
2.7
0.2
-80.7
-166.4 %
-6.8
-0.18
446
898.4
18.4 %
100
700.2
77.9
198.2
25.2 %
22.1
33.9
3.8
103.5
11.5
81.3
-17 %
9
116.9
93.5 %
13
15.5
1.7
2.4
0.3
137.1
201.3 %
15.3
16.7
1.9
121.5
250.1 %
13.5
0.27
456.6
758.5
3.5 %
100
600.1
79.1
158.3
17.1 %
20.9
32.5
4.3
82.4
10.9
97.9
1.8 %
12.9
60.4
54.9 %
8
-12.9
-1.7
1.9
0.3
45.5
325.2 %
6
11.7
1.5
34.7
125.3 %
4.6
0.08
456.6
733.1
-34.8 %
100
597.9
81.6
135.2
-34.5 %
18.4
33.3
4.5
71.6
9.8
96.2
-92.4 %
13.1
39
103.7 %
5.3
-47.3
-6.5
-0.1
-0.01
10.7
101.1 %
1.5
-2.2
-0.3
15.4
101.6 %
2.1
0.03
456.6
1 125
25.3 %
100
918.5
81.6
206.4
1.7 %
18.3
48.7
4.3
230.2
20.5
1 262.8
705.9 %
112.2
-1 056.3
-2386.4 %
-93.9
113.8
10.1
-3.8
-0.3
-945.9
-157550 %
-84.08
22.9
2
-960.8
-38532 %
-85.4
-2.09
460
897.7
-21.1 %
100
694.8
77.4
202.9
-10.8 %
22.6
48.2
5.4
118.2
13.2
156.7
-9.8 %
17.5
46.2
-14.1 %
5.1
-49.5
-5.5
3.1
0.3
-0.6
90.2 %
-0.07
-5.8
-0.6
2.5
143.9 %
0.3
0.01
465.7
1 138.4
-0.2 %
100
911
80
227.4
5.3 %
20
46.5
4.1
126.1
11.1
173.7
16.3 %
15.3
53.8
-19.1 %
4.7
-62.8
-5.5
2.9
0.3
-6.1
-131 %
-0.5
4.6
0.4
-5.7
-133.7 %
-0.5
-0.01
465.7
1 141.1
-17.3 %
100
925.2
81.1
215.9
-12.7 %
18.9
48.1
4.2
119.7
10.5
149.4
-81.5 %
13.1
66.5
111.9 %
5.8
-37
-3.2
-9.8
-0.9
19.7
108.3 %
1.7
5.4
0.5
16.9
106.6 %
1.5
0.04
465.7
1 379.5
15.2 %
100
1 132.2
82.1
247.3
11.6 %
17.9
32.6
2.4
218.8
15.9
806.5
382.1 %
58.5
-559.2
-1131.7 %
-40.5
321.2
23.3
1.4
0.1
-238.4
-14123.5 %
-17.3
67.4
4.9
-254.7
-743.2 %
-18.5
-0.5
505
1 197.1
-17.3 %
100
975.6
81.5
221.5
-12.2 %
18.5
63.3
5.3
111
9.3
167.3
24 %
14
54.2
-53.8 %
4.5
-54
-4.5
—
0
1.7
-98.5 %
0.1
1.2
0.1
39.6
-49.2 %
3.3
0.09
465.7
1 448.2
-5.7 %
100
1 195.8
82.6
252.4
-11.4 %
17.4
51.4
3.5
122
8.4
134.9
-0.3 %
9.3
117.4
-21.5 %
8.1
-10.6
-0.7
4.3
0.3
114.2
-0.6 %
7.9
19.2
1.3
78
3.6 %
5.4
0.19
400.8
1 535.1
-27.7 %
100
1 250.2
81.4
284.9
-33.4 %
18.6
48.2
3.1
104.2
6.8
135.3
-59.7 %
8.8
149.5
62.3 %
9.7
-35.5
-2.3
-1.6
-0.1
114.9
79.3 %
7.5
22.7
1.5
75.3
1104 %
4.9
0.19
400.8
2 122.1
39.2 %
1 694.5
427.6
38.1 %
49.2
160.7
335.5
97.9 %
92.1
-34.3 %
-43.8
12.4
64.1
-43.8 %
12.2
-7.5
-112 %
-0.02
400.8
1 524
-28.6 %
1 214.4
309.6
-28.3 %
32.4
147.6
169.5
-12.7 %
140.1
-41 %
-28.1
2.1
114
-46 %
46.3
62.6
-58.4 %
0.16
400.8
2 133.5
133.7 %
1 702
431.5
96.9 %
—
121.7
194.1
84.2 %
237.4
108.6 %
-20
-6.4
211
98.5 %
32.6
150.6
67.7 %
0.37
408
912.9
-16.4 %
693.8
219.1
-21.3 %
—
105.9
105.4
-40.1 %
113.8
11 %
-15.2
7.7
106.3
15.4 %
16.5
89.8
7.5 %
0.23
398
1 092.6
46.9 %
814.2
278.4
26 %
—
146
175.9
75.2 %
102.5
-14.9 %
-12.8
0.9
92.1
-18.3 %
4.4
83.5
5.4 %
0.21
398
743.8
-6.1 %
522.9
220.9
4.1 %
—
101.1
100.4
5.5 %
120.5
3 %
-14.8
7
112.7
3.1 %
19.5
79.2
-7.5 %
0.2
398
791.7
17.2 %
579.5
212.2
10.5 %
—
93.2
95.2
5.1 %
117
15.2 %
-11.9
4.2
109.3
15.8 %
16
85.6
9 %
0.21
400.1
675.7
-6.5 %
483.5
192.1
-6.7 %
—
89.6
90.6
-21 %
101.6
11.4 %
-13.4
6.2
94.4
16.1 %
14.3
78.5
16.6 %
0.2
395.8
722.9
36.6 %
517
205.9
45.4 %
—
98.8
114.7
47.6 %
91.2
42.9 %
-10.1
6.4
81.3
22.6 %
12.9
67.3
19.1 %
0.17
396.6
529.3
-16.7 %
387.7
141.6
-9.2 %
—
78.7
77.7
-0.6 %
63.8
-18.1 %
-4.3
6.9
66.3
-9.2 %
9.1
56.5
-12 %
0.14
403.9
635.7
8.8 %
479.7
156
1.6 %
—
75.3
78.2
6 %
77.9
-2.3 %
-11
6.1
73
6.4 %
8.3
64.2
16.1 %
0.16
401.1
584.3
25 %
430.8
153.5
9.4 %
—
73.3
73.8
-9.4 %
79.7
35.5 %
-13.2
2.1
68.6
38 %
12.9
55.3
24 %
0.14
395
467.4
52.2 %
327.2
140.3
92.5 %
—
74.5
81.5
100.2 %
58.8
82.6 %
-9.5
0.4
49.7
82.7 %
3.9
44.6
85.8 %
0.06
733.3
307.1
-20.2 %
234.2
72.9
-15.2 %
—
47.8
40.7
-9.4 %
32.2
-21.5 %
-9.3
4.7
27.2
-28.4 %
3
24
-27.3 %
0.09
280.5
384.9
13.9 %
299
86
-12.2 %
—
44.1
44.9
-17.3 %
41
-5.7 %
-4.2
0.6
38
-2.1 %
4.6
33
5.4 %
0.12
280.5
337.8
-6.7 %
239.9
97.9
3.5 %
—
52.2
54.3
-17.5 %
43.5
51 %
-6.3
1.5
38.8
51.6 %
7.4
31.3
49 %
0.11
280.5
362
30 %
267.3
94.6
26.3 %
—
62.3
65.8
46.5 %
28.8
-4 %
-2
-0.9
25.6
-10.2 %
4.1
21
-12.1 %
0.07
280.5
278.4
-9.4 %
203.4
74.9
-6 %
—
44.9
44.9
10.9 %
30
-23.5 %
-3.6
2.4
28.5
-23.2 %
5.1
23.9
-21.9 %
0.09
280.5
307.2
19 %
227.5
79.7
16.9 %
—
38.6
40.5
20.9 %
39.2
13 %
-3.1
1
37.1
11.7 %
6.8
30.6
12.9 %
0.11
280.5
258.2
-14.4 %
190
68.2
-17.2 %
—
33.8
33.5
-43.1 %
34.7
47.7 %
-2.3
0.8
33.2
30.2 %
5.9
27.1
19.9 %
0.1
280.5
301.5
—
219.1
82.4
—
—
49.5
58.9
—
23.5
—
-2.2
4.2
25.5
—
4.8
22.6
—
0.08
280.5