Jiangsu Pacific Statements
30
Data from Jiangsu Pacific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Pacific Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
557.93
11.7 %
416.83
141.1
19.2 %
26.148
37.698
55.494
26.1 %
85.605
15.2 %
-12.225
-0.069
73.316
-27 %
13.958
59.956
-26.9 %
0.12
500.22
499.47
11.5 %
100
381.14
76.3
118.33
-2.1 %
23.7
17.048
3.4
35.796
7.2
44.013
-24.4 %
8.8
74.318
18.7 %
14.9
25.588
5.1
0.497
0.1
100.44
98.3 %
20.1
18.925
3.8
82
77.8 %
16.4
0.174
472.5
448.14
-16.8 %
100
327.31
73
120.83
-12.6 %
27
27.087
6
32.722
7.3
58.207
17.9 %
13
62.622
-29.5 %
14
-12.007
-2.7
0.033
0.007
50.648
-29.2 %
11.3
4.928
1.1
46.116
-37.3 %
10.3
0.098
472.5
538.92
6.3 %
100
400.72
74.4
138.19
-3.9 %
25.6
20.422
3.8
30.997
5.8
49.357
-29.4 %
9.2
88.837
20.2 %
16.5
-16.005
-3
-0.743
-0.1
71.488
-13.9 %
13.3
-2.172
-0.4
73.515
10.5 %
13.6
0.156
472.5
507.12
41.7 %
100
363.32
71.6
143.8
38.2 %
28.4
31.778
6.3
40.897
8.1
69.878
50.9 %
13.8
73.924
28.1 %
14.6
12.07
2.4
-3.019
-0.6
83.025
9.1 %
16.4
16.237
3.2
66.523
2.3 %
13.1
0.141
472.5
357.91
-11.5 %
100
253.89
70.9
104.03
-4.9 %
29.1
26.454
7.4
34.185
9.6
46.316
-12.7 %
12.9
57.709
2.6 %
16.1
13.275
3.7
5.251
1.5
76.076
47 %
21.3
11.272
3.1
65.037
53.8 %
18.2
0.138
472.5
404.32
1.2 %
100
294.99
73
109.33
-3.7 %
27
23.467
5.8
32.602
8.1
53.084
-10.2 %
13.1
56.249
3.2 %
13.9
-4.686
-1.2
0.178
0.04
51.741
28.9 %
12.8
9.171
2.3
42.285
8.6 %
10.5
0.088
481.77
399.53
18.8 %
100
285.95
71.6
113.58
31.4 %
28.4
19.801
5
35.495
8.9
59.094
25.3 %
14.8
54.484
38.9 %
13.6
-14.102
-3.5
0.046
0.01
40.143
10.6 %
10
1.176
0.3
38.936
27.4 %
9.7
0.076
509.57
336.25
-6.9 %
100
249.85
74.3
86.407
-9.7 %
25.7
21.016
6.3
29.514
8.8
47.179
35.1 %
14
39.228
-35.5 %
11.7
-3.188
-0.9
0.064
0.02
36.282
-39.1 %
10.8
5.62
1.7
30.565
-38.6 %
9.1
0.063
481.77
361.27
10.7 %
100
265.57
73.5
95.7
-4.7 %
26.5
17.474
4.8
26.8
7.4
34.909
-8.6 %
9.7
60.791
-2.3 %
16.8
-0.845
-0.2
-0.415
-0.1
59.53
-5.4 %
16.5
9.811
2.7
49.742
-5.4 %
13.8
0.146
341.2
326.3
-14.4 %
100
225.9
69.2
100.4
-7.2 %
30.8
15.1
4.6
26.7
8.2
38.2
-5.7 %
11.7
62.2
-8.1 %
19.1
0.8
0.2
-0.1
-0.03
62.9
6.4 %
19.3
10.3
3.2
52.6
-0.2 %
16.1
0.11
472.6
381.2
11.4 %
100
273
71.6
108.2
-1.9 %
28.4
33.5
8.8
12.5
3.3
40.5
-7.5 %
10.6
67.7
1.7 %
17.8
-10.2
-2.7
1.6
0.4
59.1
5.9 %
15.5
6.3
1.7
52.7
13.6 %
13.8
0.12
442.6
342.2
41.5 %
100
231.9
67.8
110.3
59.6 %
32.2
18.6
5.4
30
8.8
43.8
70.4 %
12.8
66.6
53.8 %
19.5
-10.7
-3.1
—
0
55.8
65.1 %
16.3
9.7
2.8
46.4
79.2 %
13.6
0.12
398.8
241.8
1.6 %
100
172.8
71.5
69.1
-8.2 %
28.6
15.1
6.2
25.2
10.4
25.7
-17.6 %
10.6
43.3
-1.8 %
17.9
-9.5
-3.9
—
0
33.8
-12.2 %
14
7.9
3.3
25.9
-15.6 %
10.7
0.06
405
237.9
-28.4 %
100
162.6
68.3
75.3
-34.3 %
31.7
14.1
5.9
19.8
8.3
31.2
-65.8 %
13.1
44.1
89.3 %
18.5
-5.5
-2.3
-0.1
-0.04
38.5
198.4 %
16.2
7.8
3.3
30.7
303.9 %
12.9
0.08
405
332.4
15.1 %
100
217.8
65.5
114.6
24.3 %
34.5
19
5.7
33.7
10.1
91.3
117.4 %
27.5
23.3
-53.6 %
7
-9.3
-2.8
-1.3
-0.4
12.9
-73.8 %
3.9
5.3
1.6
7.6
-81 %
2.3
0.02
405.1
288.8
-1.7 %
100
196.6
68.1
92.2
-7.8 %
31.9
16.1
5.6
26.4
9.1
42
42.4 %
14.5
50.2
-28.8 %
17.4
-1.1
-0.4
—
0
49.2
-32.5 %
17
9.1
3.2
40.1
-33.4 %
13.9
0.1
405
293.8
-6.5 %
100
193.8
66
100
-12.2 %
34
13.2
4.5
25.8
8.8
29.5
15.2 %
10
70.5
-20.2 %
24
2.4
0.8
—
0
72.9
-6.3 %
24.8
12.7
4.3
60.2
-8.8 %
20.5
0.15
405
314.2
0.5 %
100
200.3
63.7
113.9
9.9 %
36.3
12.8
4.1
18.3
5.8
25.6
-59.4 %
8.1
88.3
117.5 %
28.1
-10.3
-3.3
-0.1
-0.03
77.8
126.2 %
24.8
11.9
3.8
66
125.3 %
21
0.16
405
312.6
1.3 %
100
209
66.9
103.6
-3.9 %
33.1
21.6
6.9
11.5
3.7
63
115.8 %
20.2
40.6
-48.3 %
13
-5.7
-1.8
-0.4
-0.1
34.4
-58.3 %
11
5.1
1.6
29.3
-58.6 %
9.4
0.07
405
308.5
-3.9 %
100
200.7
65.1
107.8
-18.1 %
34.9
11.5
3.7
19.9
6.5
29.2
9.4 %
9.5
78.6
-25.1 %
25.5
0.5
0.2
3.3
1.1
82.5
-24.2 %
26.7
11.9
3.9
70.7
-23.6 %
22.9
0.17
405
321.1
-0.7 %
100
189.4
59
131.7
4.6 %
41
—
0
40.9
12.7
26.7
-24.6 %
8.3
105
16.2 %
32.7
3.8
1.2
0.1
0.03
108.8
39 %
33.9
16.3
5.1
92.5
39.9 %
28.8
0.23
405
323.3
-1.6 %
100
197.4
61.1
125.9
0.2 %
38.9
—
0
36.6
11.3
35.4
-29.9 %
10.9
90.4
20.2 %
28
-12.7
-3.9
0.6
0.2
78.3
13.6 %
24.2
12.2
3.8
66.1
-2.5 %
20.4
0.16
405
328.4
18.7 %
100
202.7
61.7
125.7
20.6 %
38.3
—
0
43.4
13.2
50.5
83 %
15.4
75.2
-1.8 %
22.9
-5.9
-1.8
-0.1
-0.03
68.9
-2.4 %
21
1.1
0.3
67.8
17.9 %
20.6
0.17
405
276.7
7.2 %
100
172.5
62.3
104.2
-7 %
37.7
—
0
29.4
10.6
27.6
34.6 %
10
76.6
-16.5 %
27.7
-6
-2.2
—
0
70.6
-17.3 %
25.5
13.1
4.7
57.5
-15.4 %
20.8
0.14
405
258.2
-2.8 %
100
146.1
56.6
112.1
2.8 %
43.4
—
0
31.5
12.2
20.5
-41.6 %
7.9
91.7
23.9 %
35.5
-4.5
-1.7
-1.7
-0.7
85.4
20.3 %
33.1
17.5
6.8
68
19.3 %
26.3
0.17
405
265.6
-1.2 %
100
156.5
58.9
109
3.7 %
41
—
0
36.4
13.7
35.1
-10.2 %
13.2
74
12 %
27.9
-3
-1.1
0.1
0.04
71
8.2 %
26.7
14
5.3
57
5.8 %
21.5
0.14
405
268.8
28.1 %
100
163.7
60.9
105.1
25.3 %
39.1
—
0
34.3
12.8
39.1
27.8 %
14.5
66.1
24 %
24.6
-2.3
-0.9
1.9
0.7
65.6
20.8 %
24.4
11.6
4.3
53.9
21.7 %
20.1
0.13
405
209.9
-0.6 %
100
126
60
83.9
-1.9 %
40
—
0
29.6
14.1
30.6
-10.8 %
14.6
53.3
4.3 %
25.4
-1.1
-0.5
2.1
1
54.3
-11.3 %
25.9
10
4.8
44.3
-11.2 %
21.1
0.11
405
211.2
1.2 %
100
125.7
59.5
85.5
7.1 %
40.5
—
0
30.5
14.4
34.3
34 %
16.2
51.1
-5.7 %
24.2
-0.4
-0.2
10.4
4.9
61.2
15.9 %
29
11.2
5.3
49.9
17.1 %
23.6
0.12
405
208.7
7.4 %
100
128.9
61.8
79.8
12.7 %
38.2
—
0
26.8
12.8
25.6
9.9 %
12.3
54.2
14.1 %
26
-3.1
-1.5
1.7
0.8
52.8
13.3 %
25.3
10.2
4.9
42.6
9.2 %
20.4
0.11
405
194.3
23.1 %
100
123.5
63.6
70.8
9.9 %
36.4
—
0
19.5
10
23.3
9.4 %
12
47.5
10.5 %
24.4
-2.4
-1.2
1.6
0.8
46.6
9.4 %
24
7.6
3.9
39
15.7 %
20.1
0.14
270
157.9
-12 %
100
93.6
59.3
64.4
-7.2 %
40.8
—
0
22.3
14.1
21.3
-23.4 %
13.5
43
3.6 %
27.2
-3.5
-2.2
3.1
2
42.6
-6.4 %
27
9
5.7
33.7
-7.7 %
21.3
0.08
405
179.4
7.6 %
100
110
61.3
69.4
8.4 %
38.7
—
0
25.9
14.4
27.8
22.5 %
15.5
41.5
0.2 %
23.1
-3.2
-1.8
7.2
4
45.5
19.7 %
25.4
9
5
36.5
18.9 %
20.3
0.09
405
166.8
-5.4 %
100
102.8
61.6
64
-1.4 %
38.4
—
0
22.6
13.5
22.7
-2.2 %
13.6
41.4
-0.7 %
24.8
-3.6
-2.2
0.2
0.1
38
-3.3 %
22.8
7.3
4.4
30.7
-12.3 %
18.4
0.08
405
176.3
14 %
100
111.4
63.2
64.9
7.1 %
36.8
—
0
22.3
12.6
23.2
-2.9 %
13.2
41.7
13.6 %
23.7
-4.1
-2.3
1.8
1
39.3
12.6 %
22.3
4.3
2.4
35
24.6 %
19.9
0.09
405
154.6
1.6 %
100
94
60.8
60.6
8.4 %
39.2
—
0
24.8
16
23.9
19.5 %
15.5
36.7
1.9 %
23.7
-2.3
-1.5
0.5
0.3
34.9
-12.3 %
22.6
6.8
4.4
28.1
-15.9 %
18.2
0.07
405
152.2
5.4 %
100
96.3
63.3
55.9
-0.4 %
36.7
—
0
18.5
12.2
20
3.6 %
13.1
36
-1.9 %
23.7
-2.2
-1.4
6
3.9
39.8
10.9 %
26.1
6.4
4.2
33.4
14.4 %
21.9
0.08
405
144.4
-1.5 %
100
88.4
61.2
56.1
-6.8 %
38.9
—
0
20
13.9
19.3
-9 %
13.4
36.7
-5.7 %
25.4
-2.5
-1.7
1.7
1.2
35.9
-11.1 %
24.9
6.7
4.6
29.2
-15.1 %
20.2
0.07
405
146.6
15.3 %
100
86.5
59
60.2
9.3 %
41.1
—
0
20
13.6
21.2
19.1 %
14.5
38.9
4.3 %
26.5
-2.5
-1.7
3.9
2.7
40.4
4.4 %
27.6
6
4.1
34.4
3.6 %
23.5
0.08
405
127.2
—
100
72.1
56.7
55.1
—
43.3
—
0
17.8
14
17.8
—
14
37.3
—
29.3
-2.5
-2
3.9
3.1
38.7
—
30.4
5.5
4.3
33.2
—
26.1
0.08
405