Jiangsu Yunyi Statements
30
Data from Jiangsu Yunyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Yunyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
455.79
16.8 %
100
322.02
70.7
133.77
8.8 %
29.3
36.23
7.9
42.972
9.4
76.945
56.9 %
16.9
56.823
-23.1 %
12.5
35.175
7.7
0.273
0.06
92.491
-8.5 %
20.3
13.741
3
72.818
-10.6 %
16
0.09
809.09
390.26
16.5 %
100
267.32
68.5
122.94
30.6 %
31.5
34.465
8.8
19.265
4.9
49.045
51.3 %
12.6
73.896
19.7 %
18.9
27.429
7
-0.251
-0.06
101.05
4.1 %
25.9
13.618
3.5
81.412
2 %
20.9
0.088
920.12
335.13
-2.2 %
100
240.97
71.9
94.154
-15.2 %
28.1
24.74
7.4
16.205
4.8
32.424
-65.2 %
9.7
61.731
244.2 %
18.4
35.294
10.5
0.042
0.01
97.067
161.7 %
29
11.777
3.5
79.838
132.7 %
23.8
0.092
871.55
342.63
5.8 %
100
231.64
67.6
110.99
34.3 %
32.4
38.355
11.2
44.328
12.9
93.056
94.4 %
27.2
17.933
-48.4 %
5.2
16.132
4.7
3.12
0.9
37.09
27.2 %
10.8
-0.112
-0.03
34.31
26.7 %
10
0.04
857.74
323.98
35.8 %
100
241.36
74.5
82.62
17.3 %
25.5
27.381
8.5
25.255
7.8
47.87
109.1 %
14.8
34.75
-26.9 %
10.7
-5.607
-1.7
0.022
0.007
29.157
-59.2 %
9
1.543
0.5
27.071
-58.9 %
8.4
0.031
884.36
238.59
-11.4 %
100
168.17
70.5
70.416
-7.6 %
29.5
21.766
9.1
8.028
3.4
22.891
-21.4 %
9.6
47.525
0.9 %
19.9
24.069
10.1
-0.065
-0.03
71.481
776.6 %
30
3.445
1.4
65.813
638.3 %
27.6
0.083
794.56
269.31
-17.9 %
100
193.08
71.7
76.228
-16.9 %
28.3
24.466
9.1
12.016
4.5
29.11
-49.1 %
10.8
47.119
36.4 %
17.5
-38.663
-14.4
0.037
0.01
8.155
-82.5 %
3
1.609
0.6
8.914
-75.6 %
3.3
0.01
866.04
328
20.4 %
100
236.27
72
91.729
4.8 %
28
25.167
7.7
35.029
10.7
57.177
31.3 %
17.4
34.552
-21.5 %
10.5
12.294
3.7
-0.222
-0.07
46.63
-14.4 %
14.2
9.38
2.9
36.528
-24.5 %
11.1
0.042
866.04
272.47
7.1 %
100
184.91
67.9
87.559
-4.5 %
32.1
29.305
10.8
21.308
7.8
43.551
-10.4 %
16
44.008
2.1 %
16.2
10.401
3.8
0.061
0.02
54.466
-56.5 %
20
4.196
1.5
48.391
-54.6 %
17.8
0.056
866.04
254.36
4 %
100
162.63
63.9
91.73
10.1 %
36.1
30.261
11.9
20.471
8
48.615
65.4 %
19.1
43.114
-20 %
17
82.522
32.4
0.208
0.08
125.25
139 %
49.2
10.765
4.2
106.58
155 %
41.9
0.123
866.04
244.5
4.3 %
100
161.2
65.9
83.3
-9.5 %
34.1
20.8
8.5
14.1
5.8
29.4
-47.7 %
12
53.9
50.6 %
22
-1.6
-0.7
0.1
0.04
52.4
-50.6 %
21.4
7.6
3.1
41.8
-50.7 %
17.1
0.05
866
234.5
-11.4 %
100
142.5
60.8
92
18.1 %
39.2
24.2
10.3
23.1
9.9
56.2
77.3 %
24
35.8
-22.5 %
15.3
71.1
30.3
-1
-0.4
106
84.3 %
45.2
15.3
6.5
84.8
69.9 %
36.2
0.1
866
264.8
34.8 %
100
186.9
70.6
77.9
21.9 %
29.4
20
7.6
17.2
6.5
31.7
-28.6 %
12
46.2
136.9 %
17.4
11
4.2
0.3
0.1
57.5
33.4 %
21.7
6.3
2.4
49.9
35.2 %
18.8
0.06
866
196.4
36.6 %
100
132.5
67.5
63.9
50.4 %
32.5
21.7
11
22.3
11.4
44.4
93.9 %
22.6
19.5
-0.5 %
9.9
23
11.7
0.5
0.3
43.1
52.3 %
21.9
5.6
2.9
36.9
42.5 %
18.8
0.04
866
143.8
-34 %
100
101.3
70.4
42.5
-39.1 %
29.6
16.8
11.7
9.3
6.5
22.9
-52.2 %
15.9
19.6
-10.5 %
13.6
8.2
5.7
0.5
0.3
28.3
-49.3 %
19.7
2.9
2
25.9
-32.6 %
18
0.03
866
217.8
38.5 %
100
148
68
69.8
37.9 %
32
19.9
9.1
20.8
9.6
47.9
46.9 %
22
21.9
22.3 %
10.1
34
15.6
—
0
55.8
46.8 %
25.6
20.7
9.5
38.4
3.8 %
17.6
0.04
866
157.2
-10.8 %
100
106.7
67.9
50.6
-14.2 %
32.2
20.5
13
16.7
10.6
32.6
-6.3 %
20.7
17.9
-25.7 %
11.4
19.6
12.5
0.4
0.3
38
-0.3 %
24.2
2.3
1.5
37
3.4 %
23.5
0.04
866
176.2
8.1 %
100
117.2
66.5
59
13.5 %
33.5
22
12.5
15
8.5
34.8
24.7 %
19.8
24.1
0 %
13.7
14.2
8.1
-0.2
-0.1
38.1
31.8 %
21.6
2.5
1.4
35.8
30.7 %
20.3
0.04
872.2
163
-8.7 %
100
111
68.1
52
-13.9 %
31.9
16.7
10.2
13
8
27.9
-16.7 %
17.1
24.1
-10.4 %
14.8
4.4
2.7
0.3
0.2
28.9
-35.8 %
17.7
1.8
1.1
27.4
-19.9 %
16.8
0.03
866
178.5
7.2 %
100
118.1
66.2
60.4
4.9 %
33.8
19.8
11.1
7.9
4.4
33.5
16.7 %
18.8
26.9
-6.6 %
15.1
18.5
10.4
-0.4
-0.2
45
17.2 %
25.2
13
7.3
34.2
-2.8 %
19.2
0.04
866
166.5
5.3 %
100
109
65.5
57.6
-0.3 %
34.6
12.9
7.7
18.6
11.2
28.7
-7.1 %
17.2
28.8
6.7 %
17.3
9.4
5.6
0.2
0.1
38.4
-10.1 %
23.1
2.9
1.7
35.2
-4.1 %
21.1
0.04
862
158.1
1.5 %
100
100.2
63.4
57.8
9.9 %
36.6
—
0
32.9
20.8
30.9
3.3 %
19.5
27
18.9 %
17.1
15.5
9.8
0.2
0.1
42.7
49.8 %
27
5.9
3.7
36.7
28.8 %
23.2
0.04
862
155.7
-9.6 %
100
103.1
66.2
52.6
-18.8 %
33.8
—
0
30.1
19.3
29.9
-19.4 %
19.2
22.7
-18.1 %
14.6
5.8
3.7
0.1
0.06
28.5
-36.7 %
18.3
0.8
0.5
28.5
-29.6 %
18.3
0.03
862
172.2
19.8 %
107.4
64.8
37.6 %
13.7
23.6
37.1
54.6 %
27.7
19.9 %
17.5
-0.2
45
84.4 %
4.5
40.5
75.3 %
0.05
830.9
143.7
-10 %
96.6
47.1
-16 %
13.9
12.1
24
32.6 %
23.1
-39.4 %
0.4
0.7
24.4
-48.2 %
2.1
23.1
-46.4 %
0.03
872.3
159.6
-3.9 %
103.5
56.1
-0.7 %
—
0.7
18.1
-16.6 %
38.1
9.5 %
9.1
—
47.1
20.5 %
4
43.1
24.9 %
0.05
871.4
166.1
7 %
109.6
56.5
14.1 %
—
22.7
21.7
-11.1 %
34.8
38.6 %
4.3
—
39.1
14.7 %
4.7
34.5
4.9 %
0.04
862
155.3
24.6 %
105.8
49.5
24.4 %
—
24.3
24.4
-6.9 %
25.1
85.9 %
13.7
-4.7
34.1
115.8 %
3.9
32.9
112.3 %
0.04
786.1
124.6
-3.9 %
84.9
39.8
-13.9 %
—
22.6
26.2
39.4 %
13.5
-50.7 %
0.8
1.5
15.8
-65.8 %
1
15.5
-58.3 %
0.02
861.9
129.6
2.8 %
83.4
46.2
8.5 %
—
18.8
18.8
16.8 %
27.4
3.4 %
5.7
13.1
46.2
66.8 %
5.9
37.2
51.8 %
0.05
802.7
126.1
3.1 %
83.5
42.6
17.7 %
—
15.8
16.1
-46.7 %
26.5
341.7 %
—
1.3
27.7
38.5 %
3.4
24.5
26.3 %
0.03
760
122.3
52.3 %
86.2
36.2
53.4 %
—
19.3
30.2
34.8 %
6
400 %
11.6
2.4
20
344.4 %
1.3
19.4
340.9 %
0.03
760
80.3
-31.5 %
56.7
23.6
-37.9 %
—
18
22.4
44.5 %
1.2
-94.7 %
2.4
0.9
4.5
-86.4 %
0.5
4.4
-84.3 %
0.01
760
117.2
5 %
79.2
38
16.6 %
—
14.4
15.5
13.1 %
22.6
19.6 %
8.1
2.5
33.1
55.4 %
4.6
28.1
49.5 %
0.04
760
111.6
-5.9 %
79.1
32.6
1.9 %
—
13
13.7
-40.7 %
18.9
112.4 %
0.9
1.5
21.3
-3.2 %
2.7
18.8
-12.1 %
0.02
760
118.6
23.4 %
86.6
32
14.3 %
—
19.5
23.1
69.9 %
8.9
-38.2 %
12.5
0.6
22
28.7 %
1.6
21.4
45.6 %
0.03
760
96.1
-16.6 %
68.1
28
-24.7 %
—
14.5
13.6
-8.1 %
14.4
-35.7 %
1.6
1.1
17.1
-41.2 %
3
14.7
-40.5 %
0.02
760
115.2
14.3 %
78
37.2
13.1 %
—
14
14.8
22.3 %
22.4
7.7 %
3.9
2.8
29.1
15.9 %
4.1
24.7
14.9 %
0.03
760
100.8
-18.9 %
67.9
32.9
-18.4 %
—
11.7
12.1
-42.1 %
20.8
7.2 %
3.3
1.1
25.1
-15.2 %
3.4
21.5
-15.7 %
0.03
760
124.3
26.3 %
84
40.3
22.5 %
—
15.9
20.9
72.7 %
19.4
-6.7 %
7.9
2.3
29.6
30.4 %
3.8
25.5
34.9 %
0.03
760
98.4
-1.3 %
65.5
32.9
-2.4 %
—
12.4
12.1
3.4 %
20.8
-5.5 %
1.3
0.6
22.7
-27 %
3.4
18.9
-27.6 %
0.02
760
99.7
-10.7 %
66
33.7
-12.5 %
—
12.4
11.7
-4.1 %
22
-16.3 %
5.5
3.6
31.1
13.1 %
4.5
26.1
11.5 %
0.03
760
111.7
5.4 %
73.2
38.5
2.9 %
—
11.6
12.2
-37.1 %
26.3
46.1 %
1.1
0.1
27.5
1.5 %
3.7
23.4
—
0.03
760
106
—
68.6
37.4
—
—
17.2
19.4
—
18
—
7.8
1.2
27.1
—
3.1
23.4
—
0.03
712.5