Tianjin Pengling Statements
30
Data from Tianjin Pengling`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Pengling Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
523.77
22.2 %
400.4
123.37
52.7 %
33.976
64.389
96.353
0.6 %
27.016
280.5 %
4.971
2.508
34.716
590.1 %
1.711
33.005
613.3 %
0.04
816.69
428.68
15.7 %
100
347.87
81.2
80.806
0.5 %
18.8
33.93
7.9
63.402
14.8
95.777
45.4 %
22.3
-14.971
-203 %
-3.5
5.539
1.3
2.162
0.5
-7.083
-133.9 %
-1.7
-0.654
-0.2
-6.429
-133.5 %
-1.5
-0.009
753.4
370.41
-25.8 %
100
289.99
78.3
80.419
-32.1 %
21.7
19.293
5.2
48.709
13.2
65.88
-48.6 %
17.8
14.539
250.8 %
3.9
5.373
1.5
0.76
0.2
20.89
364.8 %
5.6
1.718
0.5
19.172
10.5 %
5.2
0.028
694.64
499.14
20.8 %
100
380.62
76.3
118.52
50.6 %
23.7
25.651
5.1
58.501
11.7
128.17
87.2 %
25.7
-9.643
-194.2 %
-1.9
2.387
0.5
-0.48
-0.1
-7.89
-160.8 %
-1.6
-25.242
-5.06
17.352
47.9 %
3.5
0.026
665.09
413.08
20.6 %
100
334.4
81
78.688
16.8 %
19
25.853
6.3
45.094
10.9
68.451
25.9 %
16.6
10.237
-21.3 %
2.5
1.509
0.4
1.309
0.3
12.976
-12.2 %
3.1
1.24
0.3
11.736
-2.9 %
2.8
0.018
664.5
342.61
-22.6 %
100
275.23
80.3
67.38
-30.8 %
19.7
19.788
5.8
36.719
10.7
54.367
-4.1 %
15.9
13.013
-68.1 %
3.8
2.267
0.7
-0.5
-0.1
14.779
-63.4 %
4.3
2.692
0.8
12.087
-65 %
3.5
0.018
664.79
442.93
-10.5 %
100
345.5
78
97.428
-15.3 %
22
18.537
4.2
40.142
9.1
56.671
-52.8 %
12.8
40.757
898.8 %
9.2
0.853
0.2
-1.279
-0.3
40.33
499.8 %
9.1
5.793
1.3
34.537
1566.6 %
7.8
0.052
664.79
494.87
39.2 %
100
379.78
76.7
115.09
62.4 %
23.3
23.068
4.7
74.052
15
120.19
99 %
24.3
-5.102
-148.8 %
-1.03
0.715
0.1
-5.622
-1.1
-10.087
-212.4 %
-2.04
-7.732
-1.6
-2.355
-130.8 %
-0.5
-0.003
711.12
355.47
-17.4 %
100
284.62
80.1
70.856
-9 %
19.9
16.79
4.7
42.106
11.8
60.4
25.4 %
17
10.456
-64.8 %
2.9
-0.051
-0.01
-1.063
-0.3
8.977
-69.8 %
2.5
1.319
0.4
7.658
-70.5 %
2.2
0.011
711.12
430.6
14.6 %
100
352.75
81.9
77.843
-15.5 %
18.1
16.488
3.8
33.534
7.8
48.15
-13.1 %
11.2
29.693
-19.1 %
6.9
-0.392
-0.09
0.03
0.007
29.707
-19.5 %
6.9
3.768
0.9
25.938
-16.9 %
6
0.036
711.12
375.9
-31.6 %
100
283.9
75.5
92.1
-25 %
24.5
14.9
4
42.3
11.3
55.4
-87.7 %
14.7
36.7
111.2 %
9.8
-0.2
-0.05
0.4
0.1
36.9
131 %
9.8
5.7
1.5
31.2
120.6 %
8.3
0.04
711.1
549.9
32.1 %
100
427.1
77.7
122.8
24.8 %
22.3
22.2
4
48
8.7
451
759 %
82
-328.1
-813.3 %
-59.7
206.3
37.5
3.3
0.6
-119
-362.7 %
-21.6
32.6
5.9
-151.6
-490.7 %
-27.6
-0.19
808.6
416.2
5.6 %
100
317.7
76.3
98.4
24.7 %
23.6
16.1
3.9
38.3
9.2
52.5
2.9 %
12.6
46
65.5 %
11.1
-1.2
-0.3
0.4
0.1
45.3
81.2 %
10.9
6.5
1.6
38.8
81.3 %
9.3
0.05
748.7
394
25.1 %
100
315.1
80
78.9
8.7 %
20
16.8
4.3
36.3
9.2
51
8.3 %
12.9
27.8
9 %
7.1
-2.5
-0.6
-0.6
-0.2
25
-6.4 %
6.3
3.6
0.9
21.4
-5.3 %
5.4
0.03
748.7
315
-35.2 %
100
242.4
77
72.6
-39.5 %
23
12.1
3.8
36.9
11.7
47.1
-71.5 %
15
25.5
156.4 %
8.1
-2.4
-0.8
3.6
1.1
26.7
-69.3 %
8.5
4.1
1.3
22.6
-67.3 %
7.2
0.03
748.7
486
32.4 %
100
366
75.3
120
53.1 %
24.7
19.7
4.1
63.6
13.1
165.2
214.1 %
34
-45.2
-275.2 %
-9.3
131.7
27.1
0.3
0.06
86.9
300.5 %
17.9
17.4
3.6
69.2
272 %
14.2
0.12
559.3
367.1
1.8 %
100
288.7
78.6
78.4
2.5 %
21.4
16.7
4.5
37.9
10.3
52.6
12.9 %
14.3
25.8
-14 %
7
-4.2
-1.1
0.1
0.03
21.7
-17.2 %
5.9
3.1
0.8
18.6
-12.7 %
5.1
0.03
606.4
360.7
-6.8 %
100
284.2
78.8
76.5
-17.1 %
21.2
15.2
4.2
26.4
7.3
46.6
-1.5 %
12.9
30
-33.5 %
8.3
-3.6
-1
-0.1
-0.03
26.2
-37.6 %
7.3
4.9
1.4
21.3
-20.8 %
5.9
0.03
850.9
387.2
-27.4 %
100
294.8
76.1
92.3
-10.5 %
23.8
14.6
3.8
40.7
10.5
47.3
-41.7 %
12.2
45.1
105 %
11.6
-3.5
-0.9
0.4
0.1
42
-19.7 %
10.8
6.2
1.6
26.9
-24.2 %
6.9
0.04
611.5
533
75.9 %
100
429.9
80.7
103.1
76.2 %
19.3
18.6
3.5
58.2
10.9
81.1
63.2 %
15.2
22
150 %
4.1
-2.1
-0.4
-1.4
-0.3
52.3
57.1 %
9.8
8
1.5
35.5
22 %
6.7
0.06
611.5
303
-5 %
100
244.5
80.7
58.5
-16.3 %
19.3
12.2
4
35.3
11.7
49.7
17.5 %
16.4
8.8
-68.1 %
2.9
3.9
1.3
-2.2
-0.7
33.3
1.8 %
11
4.2
1.4
29.1
2.8 %
9.6
0.05
611.5
319.1
5.3 %
100
249.2
78.1
69.9
-0.9 %
21.9
—
0
39.9
12.5
42.3
2.7 %
13.3
27.6
-5.8 %
8.6
4.9
1.5
0.1
0.03
32.7
7.2 %
10.2
4.3
1.3
28.3
11.4 %
8.9
0.05
609.4
303.1
-3 %
100
232.6
76.7
70.5
-7 %
23.3
—
0
40.6
13.4
41.2
36 %
13.6
29.3
-35.6 %
9.7
0.9
0.3
0.3
0.1
30.5
-17.3 %
10.1
5.1
1.7
25.4
-21.4 %
8.4
0.04
621.5
312.4
15.4 %
100
236.7
75.8
75.8
18.1 %
24.3
—
0
49.7
15.9
30.3
-24.8 %
9.7
45.5
90.4 %
14.6
0.6
0.2
-11
-3.5
36.9
51.2 %
11.8
4.6
1.5
32.3
46.8 %
10.3
0.06
565.6
270.7
-3.8 %
100
206.4
76.2
64.2
-2 %
23.7
10.8
4
31.9
11.8
40.3
11.3 %
14.9
23.9
-18.4 %
8.8
0.6
0.2
—
0
24.4
-30.5 %
9
2.4
0.9
22
-27.6 %
8.1
0.04
611.5
281.5
1.2 %
100
216
76.7
65.5
-18.2 %
23.3
—
0
38.9
13.8
36.2
-9.5 %
12.9
29.3
-27.1 %
10.4
1.7
0.6
-0.1
-0.04
35.1
-14.6 %
12.5
4.7
1.7
30.4
-11.9 %
10.8
0.05
568.3
278.2
-14.3 %
100
198.1
71.2
80.1
-15.4 %
28.8
—
0
39.4
14.2
40
-14.3 %
14.4
40.2
-16.4 %
14.5
0.8
0.3
0.2
0.07
41.1
-35.5 %
14.8
6.5
2.3
34.5
-42 %
12.4
0.06
565.8
324.8
29.6 %
100
230
70.8
94.7
22.8 %
29.2
—
0
45.1
13.9
46.7
26.9 %
14.4
48.1
19.4 %
14.8
1
0.3
14.3
4.4
63.7
48.5 %
19.6
4.2
1.3
59.5
67.1 %
18.3
0.11
563.9
250.7
-5.9 %
100
173.7
69.3
77.1
1.8 %
30.8
—
0
37.8
15.1
36.8
-8.2 %
14.7
40.3
13.5 %
16.1
0.9
0.4
2.3
0.9
42.9
12.3 %
17.1
7.3
2.9
35.6
12.3 %
14.2
0.06
561.5
266.4
8.3 %
100
190.8
71.6
75.7
1.2 %
28.4
—
0
41.3
15.5
40.1
-1.7 %
15.1
35.5
4.4 %
13.3
1
0.4
2
0.8
38.2
5.8 %
14.3
6.5
2.4
31.7
3.9 %
11.9
0.06
561.8
245.9
-6.6 %
100
171.1
69.6
74.8
-13.4 %
30.4
—
0
38.3
15.6
40.8
-2.6 %
16.6
34
-23.6 %
13.8
0.5
0.2
1.6
0.7
36.1
-23.5 %
14.7
5.5
2.2
30.5
-24.1 %
12.4
0.05
561.8
263.2
28.6 %
100
176.8
67.2
86.4
53.2 %
32.8
—
0
40.1
15.2
41.9
27.7 %
15.9
44.5
89.4 %
16.9
0.7
0.3
1.9
0.7
47.2
79.5 %
17.9
6.9
2.6
40.2
77.9 %
15.3
0.07
557.4
204.7
-16.4 %
100
148.4
72.5
56.4
-18.8 %
27.6
—
0
34.3
16.8
32.8
-5.5 %
16
23.5
-32.5 %
11.5
1.3
0.6
1.6
0.8
26.3
-28.3 %
12.8
3.7
1.8
22.6
-26.6 %
11
0.04
561.8
245
-10.1 %
100
175.5
71.6
69.5
-7.8 %
28.4
—
0
37.6
15.3
34.7
-13.2 %
14.2
34.8
-1.7 %
14.2
0.6
0.2
1.5
0.6
36.7
-0.5 %
15
6
2.4
30.8
-1.3 %
12.6
0.06
546.8
272.4
-2.5 %
100
197
72.3
75.4
-1 %
27.7
—
0
36.2
13.3
40
-14.9 %
14.7
35.4
21.2 %
13
-0.2
-0.07
1.7
0.6
36.9
26.8 %
13.5
5.7
2.1
31.2
12.2 %
11.5
0.06
547.4
279.3
5.8 %
100
203.1
72.7
76.2
13.9 %
27.3
—
0
46.8
16.8
47
22.7 %
16.8
29.2
2.1 %
10.5
0.3
0.1
-0.4
-0.1
29.1
-8.5 %
10.4
1.3
0.5
27.8
-0.7 %
10
0.05
546.5
263.9
-7.1 %
100
197
74.6
66.9
-12.1 %
25.4
—
0
38.9
14.7
38.3
17.8 %
14.5
28.6
-34.4 %
10.8
-0.1
-0.04
3.2
1.2
31.8
-33.5 %
12.1
3.8
1.4
28
-30.2 %
10.6
0.05
546.8
284.1
4.5 %
100
208.1
73.2
76.1
7.6 %
26.8
—
0
34.5
12.1
32.5
-10.5 %
11.4
43.6
26.7 %
15.3
-0.4
-0.1
4.6
1.6
47.8
36.6 %
16.8
7.6
2.7
40.1
35.9 %
14.1
0.08
522.8
271.8
-0.1 %
100
201.1
74
70.7
38.1 %
26
—
0
32.9
12.1
36.3
9 %
13.4
34.4
92.2 %
12.7
0.1
0.04
0.7
0.3
35
90.2 %
12.9
5.5
2
29.5
84.4 %
10.9
0.05
546.8
272.2
—
100
221
81.2
51.2
—
18.8
—
0
33.1
12.2
33.3
—
12.2
17.9
—
6.6
—
0
0.5
0.2
18.4
—
6.8
2.4
0.9
16
—
5.9
0.03
474.7