Kangyue Statements
30
Data from Kangyue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kangyue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
545.85
60.9 %
462.4
83.459
25.7 %
2.472
87.982
118.2
-20 %
-34.743
57.3 %
-36.703
-0.657
-71.943
-523.7 %
28.044
-91.637
-7190.6 %
-0.262
350.34
339.22
148 %
272.82
66.405
533.6 %
1.653
68.638
147.82
359.9 %
-81.418
-275.9 %
-10.465
80.813
-11.534
63.9 %
-4.743
-1.257
94.5 %
-0.004
350.34
136.79
-29 %
100
126.31
92.3
10.481
-62.8 %
7.7
2.011
1.5
30.275
22.1
32.142
-54.9 %
23.5
-21.661
49.6 %
-15.8
-10.212
-7.5
-0.053
-0.04
-31.926
48.4 %
-23.3
-1.113
-0.8
-22.958
54.7 %
-16.8
-0.066
350.34
192.68
-55.3 %
100
164.47
85.4
28.209
-68 %
14.6
5.46
2.8
32.765
17
71.218
44.9 %
37
-43.009
-210.2 %
-22.3
-12.869
-6.7
-5.964
-3.1
-61.845
-173.2 %
-32.1
-3.308
-1.7
-50.698
-174.9 %
-26.3
-0.145
350.34
430.8
-3.5 %
100
342.59
79.5
88.203
25 %
20.5
1.853
0.4
48.123
11.2
49.164
-15.6 %
11.4
39.039
217.4 %
9.1
45.853
10.6
-0.432
-0.1
84.461
4242.7 %
19.6
-4.08
-0.9
67.701
223.3 %
15.7
0.193
350.34
446.45
-18.1 %
100
375.91
84.2
70.541
-48 %
15.8
10.289
2.3
50.071
11.2
58.242
-15.1 %
13
12.299
-81.7 %
2.8
-12.917
-2.9
-1.43
-0.3
-2.039
-104 %
-0.5
33.627
7.5
-54.922
-475 %
-12.3
-0.157
350.29
545.4
0.3 %
100
409.63
75.1
135.77
16.9 %
24.9
8.158
1.5
62.699
11.5
68.606
-42 %
12.6
67.169
3234.1 %
12.3
-15.623
-2.9
-0.294
-0.05
51.249
243 %
9.4
1.015
0.2
14.646
130.8 %
2.7
0.042
350.38
543.67
4.4 %
100
427.53
78.6
116.14
0.8 %
21.4
12.343
2.3
86.317
15.9
118.28
62.1 %
21.8
-2.143
-105.1 %
-0.4
-16.457
-3.03
-16.197
-3
-35.849
-210.1 %
-6.6
-4.574
-0.8
-47.595
-474.6 %
-8.8
-0.136
350.34
520.64
1.6 %
100
405.47
77.9
115.17
-7.4 %
22.1
8.015
1.5
70.307
13.5
72.99
12.7 %
14
42.183
-29.2 %
8.1
-7.822
-1.5
-1.741
-0.3
32.56
-34.8 %
6.3
0.544
0.1
12.705
-48.3 %
2.4
0.036
350.34
512.49
-34.7 %
100
388.11
75.7
124.38
-27.5 %
24.3
8.066
1.6
62.317
12.2
64.792
16.3 %
12.6
59.585
-48.6 %
11.6
-9.022
-1.8
-0.629
-0.1
49.957
-55.3 %
9.7
-2.37
-0.5
24.587
-58.6 %
4.8
0.07
350.34
785.1
37.9 %
100
613.6
78.2
171.5
38.6 %
21.8
10.9
1.4
52.1
6.6
55.7
3 %
7.1
115.9
66.5 %
14.8
-7.4
-0.9
—
0
111.7
92.6 %
14.2
5.4
0.7
59.4
142.4 %
7.6
0.17
350.3
569.4
106 %
100
445.7
78.3
123.7
137.4 %
21.7
14.3
2.5
46.4
8.1
54.1
40.9 %
9.5
69.6
408 %
12.2
-8.8
-1.5
-0.4
-0.07
58
590.5 %
10.2
-8.1
-1.4
24.5
198.8 %
4.3
0.07
350.3
276.4
13.7 %
100
224.3
81.2
52.1
-1.7 %
18.8
9.2
3.3
36.7
13.3
38.4
-24.7 %
13.9
13.7
621.1 %
5
-5.4
-2
0.1
0.04
8.4
500 %
3
0.4
0.1
8.2
456.5 %
3
0.02
350.3
243.2
93.8 %
100
190.2
78.2
53
84.7 %
21.8
12
4.9
46
18.9
51
59.9 %
21
1.9
157.6 %
0.8
-3
-1.2
-0.1
-0.04
-2.1
64.4 %
-0.9
0.7
0.3
-2.3
54 %
-0.9
-0.01
350.3
125.5
-9.6 %
100
96.9
77.2
28.7
212 %
22.9
7.6
6.1
26.7
21.3
31.9
-95.5 %
25.4
-3.3
99.5 %
-2.6
-2.7
-2.2
—
0
-5.9
99.2 %
-4.7
-0.9
-0.7
-5
99.3 %
-4
-0.01
350.3
138.8
7.9 %
100
129.6
93.4
9.2
-65.3 %
6.6
16.8
12.1
100.7
72.6
714.5
1473.8 %
514.8
-705.2
-3651.1 %
-508.07
-6.3
-4.5
0.4
0.3
-710.7
-3175.1 %
-512.03
-13
-9.4
-697
-3667.6 %
-502.2
-1.99
350.2
128.6
-35.1 %
100
102.1
79.4
26.5
-51.7 %
20.6
10.7
8.3
41.2
32
45.4
71.3 %
35.3
-18.8
-166.4 %
-14.6
-3
-2.3
0.2
0.2
-21.7
-191.2 %
-16.9
-2.6
-2.02
-18.5
-188.9 %
-14.4
-0.05
350.3
198.1
-23.7 %
100
143.3
72.3
54.9
-34 %
27.7
9.3
4.7
23.7
12
26.5
-45 %
13.4
28.3
-19.4 %
14.3
-4.7
-2.4
0.1
0.05
23.8
-16.2 %
12
3.5
1.8
20.8
-16.8 %
10.5
0.06
350.3
259.7
47 %
100
176.4
67.9
83.2
104.9 %
32
11.1
4.3
35.7
13.7
48.2
-1.6 %
18.6
35.1
512.9 %
13.5
-6.7
-2.6
—
0
28.4
1390.9 %
10.9
4
1.5
25
590.2 %
9.6
0.07
350.3
176.7
-32.7 %
100
136.2
77.1
40.6
-55.3 %
23
5.9
3.3
30.5
17.3
49
4.3 %
27.7
-8.5
-119.4 %
-4.8
-3.4
-1.9
10.4
5.9
-2.2
-105.3 %
-1.2
3.9
2.2
-5.1
-112.6 %
-2.9
-0.01
350.3
262.7
-9.2 %
100
171.8
65.4
90.9
-2.2 %
34.6
9.6
3.7
35.9
13.7
47
77.4 %
17.9
43.9
-33.8 %
16.7
-2
-0.8
-0.1
-0.04
41.9
-33.4 %
15.9
1.8
0.7
40.5
-25.1 %
15.4
0.12
350.3
289.2
89.9 %
100
196.4
67.9
92.9
88.4 %
32.1
—
0
20.1
7
26.5
-13.4 %
9.2
66.3
252.7 %
22.9
-3.2
-1.1
-0.2
-0.07
62.9
349.3 %
21.7
9.2
3.2
54.1
336.3 %
18.7
0.15
366
152.3
-37.3 %
100
103
67.6
49.3
-27 %
32.4
—
0
36
23.6
30.6
-39 %
20.1
18.8
8.7 %
12.3
-4.8
-3.2
—
0
14
15.7 %
9.2
2
1.3
12.4
-23 %
8.1
0.04
332.6
242.9
13.6 %
175.4
67.5
10.5 %
—
52.9
50.2
43 %
17.3
-33.2 %
-5.2
—
12.1
-45 %
-3.3
16.1
-22.6 %
0.06
281.7
213.9
-2.5 %
152.8
61.1
-3.5 %
10.5
24.7
35.1
70.4 %
25.9
-39.3 %
-4
—
22
-36.2 %
1.7
20.8
-32.2 %
0.07
297.3
219.4
223.1 %
156.1
63.3
183.9 %
—
15
20.6
-9.3 %
42.7
10775 %
-4.1
-3.9
34.5
3733.3 %
4.3
30.7
1361.9 %
0.1
332
67.9
7.8 %
45.7
22.3
16.8 %
—
21.3
22.7
7.1 %
-0.4
81 %
-2.8
4.1
0.9
142.9 %
-0.9
2.1
1150 %
0.01
250
63
7.3 %
43.9
19.1
-2.6 %
—
21.2
21.2
19.8 %
-2.1
-210.5 %
-2.6
2.8
-2.1
-400 %
-1.1
-0.2
-109.1 %
—
250
58.7
14.4 %
39.1
19.6
21.7 %
—
17.9
17.7
-11.1 %
1.9
150 %
-3.6
2.5
0.7
75 %
-1
2.2
144.4 %
0.01
250
51.3
-17 %
35.3
16.1
-12.5 %
—
18.9
19.9
6.4 %
-3.8
-1800 %
-3
7.6
0.4
100 %
-0.2
0.9
-30.8 %
—
250
61.8
45.1 %
43.4
18.4
18.7 %
—
17.8
18.7
0.5 %
-0.2
93.5 %
-3.1
3.6
0.2
-71.4 %
-0.8
1.3
-35 %
0.01
250
42.6
10.1 %
27.1
15.5
25 %
—
18.4
18.6
2.8 %
-3.1
45.6 %
-0.5
4.2
0.7
109 %
-0.8
2
137.7 %
0.01
250
38.7
-24.9 %
26.3
12.4
-25.7 %
—
18.4
18.1
96.7 %
-5.7
-175 %
-3.7
1.6
-7.8
-247.2 %
-2.1
-5.3
-194.6 %
-0.02
250
51.5
-12 %
34.7
16.7
-9.7 %
—
11.3
9.2
-42.9 %
7.6
216.7 %
-5.1
3
5.3
103.8 %
-0.1
5.6
100 %
0.01
400
58.5
-10.1 %
40
18.5
-22.6 %
—
15.8
16.1
0 %
2.4
-69.2 %
-3.3
3.5
2.6
-71.7 %
-0.2
2.8
-66.7 %
0.01
250
65.1
15.4 %
41.2
23.9
25.1 %
—
17
16.1
32 %
7.8
14.7 %
-3.9
5.3
9.2
87.8 %
0.9
8.4
78.7 %
0.08
104.2
56.4
-11.5 %
37.3
19.1
-14.7 %
—
10.9
12.2
23.2 %
6.8
-45.6 %
-3.3
1.4
4.9
-60.2 %
0.2
4.7
-54.4 %
0.02
250
63.7
9.3 %
41.2
22.4
1.8 %
—
8.6
9.9
-23.3 %
12.5
37.4 %
-4.6
4.4
12.3
161.7 %
2
10.3
90.7 %
0.05
187.5
58.3
-22.6 %
36.3
22
-27.6 %
—
12.2
12.9
-7.2 %
9.1
-45.2 %
-5.9
1.5
4.7
-71 %
-0.7
5.4
-62.8 %
0.03
187.5
75.3
49.4 %
44.8
30.4
66.1 %
—
14
13.9
19.8 %
16.6
147.8 %
-3.4
3
16.2
305 %
1.7
14.5
281.6 %
0.08
187.5
50.4
-27.9 %
32.1
18.3
-29.1 %
—
11
11.6
-11.5 %
6.7
-47.2 %
-2.9
0.2
4
-65.2 %
0.2
3.8
-63.1 %
0.02
187.5
69.9
16.9 %
44.1
25.8
18.3 %
—
12.5
13.1
8.3 %
12.7
30.9 %
-3.2
2
11.5
57.5 %
1.2
10.3
60.9 %
0.05
187.5
59.8
—
38
21.8
—
—
11.6
12.1
—
9.7
—
-3.6
1.3
7.3
—
0.9
6.4
—
0.03
187.5