Fulin Statements
30
Data from Fulin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fulin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 856.03
16.2 %
100
1 832.56
98.7
23.476
-91.5 %
1.3
61.78
3.3
67.528
3.6
119.37
118.9 %
6.4
-95.896
-143.2 %
-5.2
-16.508
-0.9
22.499
1.2
-89.343
-141.9 %
-4.8
-2.704
-0.1
-79.024
-139.7 %
-4.3
-0.065
1 216.36
1 597.26
120.3 %
100
1 320.73
82.7
276.53
90.7 %
17.3
45.351
2.8
100.27
6.3
54.521
-92.9 %
3.4
222
135.5 %
13.9
-8.742
-0.5
0.995
0.06
213.47
133.7 %
13.4
12.681
0.8
198.96
138.1 %
12.5
0.164
1 216.38
724.9
-72.4 %
100
579.92
80
144.98
-67.8 %
20
48.061
6.6
31.493
4.3
770.94
244.5 %
106.4
-625.95
-376.1 %
-86.3
-7.2
-1
-0.61
-0.08
-633.76
-1090.5 %
-87.4
-88.812
-12.3
-522.03
-1249.8 %
-72.01
-0.43
1 212.7
2 623.23
29.5 %
100
2 172.75
82.8
450.48
16.4 %
17.2
57.405
2.2
141.59
5.4
223.8
84 %
8.5
226.68
-14.6 %
8.6
-61.201
-2.3
-0.028
-0.001
63.983
-75.6 %
2.4
17.801
0.7
45.4
-81.5 %
1.7
0.035
1 289.02
2 025.56
94.1 %
100
1 638.42
80.9
387.14
85.5 %
19.1
39.227
1.9
86.751
4.3
121.63
76 %
6
265.5
90.2 %
13.1
-3.31
-0.2
-0.123
-0.006
262.07
47.3 %
12.9
16.23
0.8
245.84
72.1 %
12.1
0.138
1 782.47
1 043.63
-36.9 %
100
834.93
80
208.7
-39.1 %
20
41.989
4
73.1
7
69.099
-29.8 %
6.6
139.6
-42.8 %
13.4
38.388
3.7
-0.027
-0.003
177.95
-22.4 %
17.1
35.069
3.4
142.88
-32.3 %
13.7
0.113
1 264.6
1 654.31
73.3 %
100
1 311.87
79.3
342.44
50.5 %
20.7
42.399
2.6
55.193
3.3
98.429
-8.5 %
5.9
244.01
103.4 %
14.8
-14.621
-0.9
0.039
0.002
229.44
22.4 %
13.9
18.359
1.1
211.08
31.5 %
12.8
0.19
1 108.6
954.33
51 %
100
726.82
76.2
227.51
41.1 %
23.8
33.052
3.5
140.17
14.7
107.55
26.2 %
11.3
119.96
57.9 %
12.6
71.018
7.4
0.063
0.007
187.49
141 %
19.6
25.045
2.6
160.46
105.1 %
16.8
0.142
1 130.52
632.07
17 %
100
470.83
74.5
161.24
7.5 %
25.5
32.353
5.1
52.007
8.2
85.251
14.4 %
13.5
75.99
0.7 %
12
1.797
0.3
0.007
0.001
77.794
-9.2 %
12.3
1.5
0.2
78.226
32 %
12.4
0.07
1 112.67
540.15
2 %
100
390.19
72.2
149.96
-7.7 %
27.8
32.396
6
46.156
8.5
74.537
8.3 %
13.8
75.425
-19.5 %
14
10.141
1.9
0.211
0.04
85.673
-20.7 %
15.9
26.365
4.9
59.265
-41.4 %
11
0.053
1 108.54
529.8
-16.1 %
100
367.3
69.3
162.5
-22.5 %
30.7
28.4
5.4
42.3
8
68.8
-39.5 %
13
93.7
-2.3 %
17.7
13.3
2.5
0.2
0.04
108
14.8 %
20.4
6.9
1.3
101.1
31.3 %
19.1
0.14
739
631.2
32.7 %
100
421.6
66.8
209.6
24.3 %
33.2
31
4.9
82
13
113.7
67.2 %
18
95.9
-4.7 %
15.2
-1.3
-0.2
-0.2
-0.03
94.1
-23.7 %
14.9
17.6
2.8
77
-28.7 %
12.2
0.1
739.3
475.8
20.1 %
100
307.2
64.6
168.6
19 %
35.4
23
4.8
51.9
10.9
68
-1.7 %
14.3
100.6
38.6 %
21.1
22.8
4.8
—
0
123.4
53.3 %
25.9
15.4
3.2
108
73.4 %
22.7
0.15
739
396.2
16.1 %
100
254.4
64.2
141.7
15.8 %
35.8
26.3
6.6
47.7
12
69.2
26.3 %
17.5
72.6
7.6 %
18.3
21.9
5.5
-14.4
-3.6
80.5
-8.6 %
20.3
18.3
4.6
62.3
-24.8 %
15.7
0.1
632.6
341.4
-26.6 %
100
219
64.1
122.4
-21.1 %
35.9
31
9.1
33.1
9.7
54.8
-55.2 %
16.1
67.5
105.2 %
19.8
20.5
6
-0.2
-0.06
88.1
468.4 %
25.8
5.7
1.7
82.9
-72.5 %
24.3
0.1
845.5
465
27.9 %
100
309.8
66.6
155.2
28.5 %
33.4
34.6
7.4
65.3
14
122.3
57.6 %
26.3
32.9
-23.8 %
7.1
7.1
1.5
-7.8
-1.7
15.5
-88.1 %
3.3
-284.9
-61.3
301.4
125.1 %
64.8
0.41
730.9
363.5
4.2 %
100
242.8
66.8
120.8
-2.8 %
33.2
28.5
7.8
49.4
13.6
77.6
25.6 %
21.3
43.2
-30.9 %
11.9
89.5
24.6
-2.5
-0.7
130.2
130 %
35.8
-2.5
-0.7
133.9
194.3 %
36.8
0.27
497.3
349
4.5 %
100
224.7
64.4
124.3
14.9 %
35.6
17.9
5.1
41.1
11.8
61.8
-0.3 %
17.7
62.5
35.3 %
17.9
-4.9
-1.4
-0.5
-0.1
56.6
34.8 %
16.2
12
3.4
45.5
36.6 %
13
0.31
149.1
334.1
-23.1 %
100
225.9
67.6
108.2
-10.5 %
32.4
19
5.7
50.8
15.2
62
-97.6 %
18.6
46.2
101.9 %
13.8
-4.8
-1.4
0.1
0.03
42
101.8 %
12.6
9.4
2.8
33.3
101.4 %
10
0.04
845.4
434.5
11.1 %
100
313.5
72.2
120.9
-2.9 %
27.8
18.8
4.3
45
10.4
2 609.6
3113.8 %
600.6
-2 488.7
-5834.3 %
-572.8
-6.5
-1.5
99.3
22.9
-2 396.1
-5219.9 %
-551.5
50.9
11.7
-2 445.7
-5787.7 %
-562.9
-2.89
845.4
391
7.5 %
100
266.4
68.1
124.5
1.5 %
31.8
27.8
7.1
49.7
12.7
81.2
29.3 %
20.8
43.4
-27.4 %
11.1
3.2
0.8
0.2
0.05
46.8
-23.8 %
12
4.7
1.2
43
-19.8 %
11
0.05
845.4
363.6
25.6 %
100
241.1
66.3
122.6
28 %
33.7
—
0
66.1
18.2
62.8
21.5 %
17.3
59.8
35.6 %
16.4
1.5
0.4
0.1
0.03
61.4
85.5 %
16.9
8.5
2.3
53.6
111.9 %
14.7
0.06
845.4
289.5
-58.4 %
100
193.7
66.9
95.8
-61.8 %
33.1
—
0
51.4
17.8
51.7
-71 %
17.9
44.1
-39.2 %
15.2
-11.3
-3.9
0.3
0.1
33.1
-40.1 %
11.4
9.5
3.3
25.3
-54.7 %
8.7
0.03
867
695.4
30.3 %
444.6
250.8
37.9 %
—
85.6
178.3
269.9 %
72.5
-45.7 %
-4.7
-12.4
55.3
-56.6 %
-1.7
55.9
-45.7 %
0.06
867
533.6
-13.6 %
351.7
181.9
-14.6 %
26.5
31.8
48.2
-21.2 %
133.6
-12 %
-5.9
-0.2
127.5
-16.2 %
25.4
103
-19.4 %
0.12
867
617.6
28.2 %
404.6
213
40.3 %
—
59.9
61.2
24.6 %
151.8
47.8 %
0.9
-0.4
152.1
50.6 %
24.3
127.8
51.2 %
0.15
867
481.6
34 %
329.8
151.8
28.6 %
—
47.9
49.1
5.6 %
102.7
43.6 %
-1.6
-0.2
101
32.4 %
16.5
84.5
24.4 %
0.1
867
359.5
37.2 %
241.5
118
41.1 %
—
49
46.5
70.3 %
71.5
27 %
4.4
2.4
76.3
30.4 %
8.4
67.9
38.3 %
0.11
612.1
262.1
-16.6 %
178.5
83.6
-17.5 %
—
30.2
27.3
-17.3 %
56.3
-17.4 %
1.4
1
58.5
-15.9 %
9.4
49.1
-16.8 %
0.08
612
314.4
33.4 %
213.2
101.3
18.8 %
—
32.4
33
21.3 %
68.2
17.4 %
2.6
-0.2
69.6
12.4 %
10.6
59
11.5 %
0.1
612
235.6
-2.1 %
150.3
85.3
5.7 %
—
20.8
27.2
-22.9 %
58.1
28 %
1.6
2.2
61.9
20.4 %
9
52.9
16.5 %
0.09
612
240.7
34 %
160
80.7
31.4 %
—
32.5
35.3
71.4 %
45.4
11.3 %
3
2.9
51.4
11 %
6
45.4
15.2 %
0.07
612
179.6
-24.3 %
118.2
61.4
-23.1 %
—
22
20.6
-22 %
40.8
-23.6 %
4.9
0.6
46.3
-16 %
6.9
39.4
-15.8 %
0.06
612
237.1
17.4 %
157.3
79.8
12.7 %
—
23.9
26.4
18.4 %
53.4
9.9 %
1.1
0.7
55.1
11.3 %
8.3
46.8
11.2 %
0.08
612
202
-8.4 %
131.2
70.8
-4.7 %
—
21.8
22.3
-19.5 %
48.6
4.3 %
0.7
0.3
49.5
9.8 %
7.4
42.1
9.9 %
0.09
459
220.5
41.3 %
146.2
74.3
41 %
—
27.7
27.7
59.2 %
46.6
32 %
-0.7
0.9
45.1
17.8 %
6.8
38.3
17.5 %
0.08
459
156
-5.5 %
103.3
52.7
-4.5 %
—
18
17.4
-7.9 %
35.3
-2.8 %
-0.7
3.3
38.3
4.1 %
5.7
32.6
3.2 %
0.07
459
165.1
4.5 %
109.9
55.2
-0.7 %
—
18.6
18.9
13.9 %
36.3
-6.9 %
-0.4
1
36.8
-9.4 %
5.2
31.6
-7.9 %
0.07
459
158
—
102.4
55.6
—
—
17
16.6
—
39
—
-0.5
1.9
40.6
—
6.3
34.3
—
0.07
459