Fuxin Dare Statements
30
Data from Fuxin Dare`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fuxin Dare Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 061.91
-4.7 %
851.87
210.04
-6.7 %
44.426
137.2
179.88
-5 %
30.16
-15.4 %
-22.543
-0.144
7.388
-75 %
3.976
5.047
-83.3 %
0.034
150.46
1 114.54
6.3 %
889.5
225.04
17.5 %
46.639
141.88
189.38
-0.1 %
35.659
1713.7 %
-6.216
0.001
29.523
188.2 %
0.365
30.167
224.3 %
0.201
150.45
1 048.71
-6.1 %
100
857.21
81.7
191.49
45.9 %
18.3
47.454
4.5
145.76
13.9
189.53
-80.5 %
18.1
1.966
100.2 %
0.2
-35.206
-3.4
-0.163
-0.02
-33.481
96.2 %
-3.2
-9.013
-0.9
-24.261
97.2 %
-2.3
-0.161
150.45
1 116.7
10.4 %
100
985.44
88.2
131.26
-21.3 %
11.8
64.812
5.8
157.07
14.1
974.28
445.7 %
87.2
-843.02
-7031.1 %
-75.5
-29.389
-2.6
-0.587
-0.05
-873.86
-5820.5 %
-78.3
6.684
0.6
-874.89
-6554.5 %
-78.3
-5.812
150.54
1 011.44
0.2 %
100
844.73
83.5
166.7
2.5 %
16.5
53.157
5.3
127.93
12.6
178.53
1.2 %
17.7
-11.822
13.6 %
-1.2
-12.247
-1.2
-0.361
-0.04
-14.76
43.8 %
-1.5
-2.119
-0.2
-13.147
58.6 %
-1.3
-0.094
140.06
1 009.32
12.4 %
100
846.67
83.9
162.64
-11.4 %
16.1
41.085
4.1
140.78
13.9
176.32
8.6 %
17.5
-13.678
-164.5 %
-1.4
-12.825
-1.3
0.312
0.03
-26.257
-1737.2 %
-2.6
7.577
0.8
-31.737
-1014 %
-3.1
-0.236
134.72
897.93
-2 %
100
714.41
79.6
183.52
26.5 %
20.4
48.616
5.4
117.25
13.1
162.33
14.9 %
18.1
21.19
453.5 %
2.4
-19.154
-2.1
-0.435
-0.05
1.604
112.3 %
0.2
-1.616
-0.2
3.472
151.2 %
0.4
0.026
135.11
916.14
10.8 %
100
771.02
84.2
145.13
-12.7 %
15.8
30.561
3.3
107
11.7
141.3
-10.6 %
15.4
3.828
-52.9 %
0.4
-16.616
-1.8
1.487
0.2
-13.091
-5.5 %
-1.4
-5.636
-0.6
-6.779
30.7 %
-0.7
-0.057
118.84
826.72
-13.4 %
100
660.56
79.9
166.16
-25.7 %
20.1
53.629
6.5
114.33
13.8
158.04
-16.7 %
19.1
8.12
-76 %
1
-15.345
-1.9
-5.285
-0.6
-12.406
-194.8 %
-1.5
-1.532
-0.2
-9.786
-164.5 %
-1.2
-0.073
134.92
954.22
-1.3 %
100
730.56
76.6
223.66
-4.9 %
23.4
51.894
5.4
144.24
15.1
189.79
5.9 %
19.9
33.873
-39.5 %
3.5
-21.121
-2.2
0.566
0.06
13.08
-65.3 %
1.4
-2.931
-0.3
15.164
-39.3 %
1.6
0.097
155.92
966.8
-5.7 %
100
731.6
75.7
235.2
21.9 %
24.3
44.7
4.6
139.6
14.4
179.2
-64.1 %
18.5
56
118.3 %
5.8
-18.7
-1.9
0.5
0.05
37.7
110.7 %
3.9
11.3
1.2
25
106.9 %
2.6
0.22
113.9
1 024.7
7.8 %
100
831.8
81.2
193
-14.5 %
18.8
47.5
4.6
102.9
10
499.1
217.9 %
48.7
-306.1
-546.2 %
-29.9
-39.1
-3.8
-4.5
-0.4
-351
-1214.3 %
-34.3
12.4
1.2
-363.5
-3233.6 %
-35.5
-3.19
113.9
950.2
62.7 %
100
724.6
76.3
225.6
112.2 %
23.7
41.4
4.4
123.1
13
157
3 %
16.5
68.6
248.8 %
7.2
-35.6
-3.7
2.3
0.2
31.5
143 %
3.3
16.8
1.8
11.6
113.8 %
1.2
0.1
113.9
583.9
-29.4 %
100
477.6
81.8
106.3
-48.1 %
18.2
38.7
6.6
114.5
19.6
152.4
-15.7 %
26.1
-46.1
-291.3 %
-7.9
-27.4
-4.7
-0.3
-0.05
-73.2
-777.8 %
-12.5
9.6
1.6
-84.3
-729.1 %
-14.4
-0.75
112.9
827.4
-17 %
100
622.6
75.2
204.9
-20.6 %
24.8
42.2
5.1
142.2
17.2
180.8
-23.6 %
21.9
24.1
13.1 %
2.9
-12
-1.5
-0.6
-0.07
10.8
172 %
1.3
-2.4
-0.3
13.4
362.1 %
1.6
0.12
113.9
997.2
6.3 %
100
739.1
74.1
258.1
10.1 %
25.9
64.4
6.5
158.4
15.9
236.8
33.9 %
23.7
21.3
-63 %
2.1
-36.2
-3.6
0.1
0.01
-15
-132.5 %
-1.5
-17.7
-1.8
2.9
-82.2 %
0.3
0.03
109.1
937.8
-10.4 %
100
703.4
75
234.4
-11.6 %
25
40.7
4.3
135.5
14.4
176.9
-9.8 %
18.9
57.5
-16.8 %
6.1
-11.2
-1.2
0.3
0.03
46.2
9.2 %
4.9
30.5
3.3
16.3
6.5 %
1.7
0.16
102.7
1 047
19.1 %
100
781.8
74.7
265.1
15.6 %
25.3
46.5
4.4
149
14.2
196.1
14 %
18.7
69.1
20.8 %
6.6
-25.8
-2.5
-1
-0.1
42.3
-8.4 %
4
25.8
2.5
15.3
-39.8 %
1.5
0.14
105.4
879.2
-13.7 %
100
649.9
73.9
229.3
33.1 %
26.1
32.9
3.7
141.9
16.1
172
-3.1 %
19.6
57.2
1221.6 %
6.5
-11.7
-1.3
1
0.1
46.2
365.5 %
5.3
20.1
2.3
25.4
272.8 %
2.9
0.24
104.9
1 018.7
6.1 %
100
846.3
83.1
172.3
-35.2 %
16.9
—
0
196.9
19.3
177.5
-8.6 %
17.4
-5.1
-107.2 %
-0.5
-10.1
-1
-1.6
-0.2
-17.4
-132.5 %
-1.7
-1
-0.1
-14.7
-129.5 %
-1.4
-0.14
104.9
960.3
-4.4 %
100
694.7
72.3
265.7
-7.2 %
27.7
49.9
5.2
142.1
14.8
194.3
3 %
20.2
71.3
-26.9 %
7.4
-19.5
-2.03
1.6
0.2
53.5
-30.3 %
5.6
3.5
0.4
49.9
-6.4 %
5.2
0.48
104.9
1 004.1
19.9 %
100
717.9
71.5
286.3
11.6 %
28.5
—
0
189.3
18.9
188.6
13.8 %
18.8
97.6
7.5 %
9.7
-21
-2.09
0.4
0.04
76.8
20.6 %
7.6
21.8
2.2
53.3
16.9 %
5.3
0.54
98.1
837.7
-11.8 %
100
581.1
69.4
256.6
-10.8 %
30.6
—
0
166.7
19.9
165.8
-27.2 %
19.8
90.8
51.3 %
10.8
-27.2
-3.2
0.1
0.01
63.7
82 %
7.6
17.3
2.1
45.6
14 %
5.4
0.43
104.9
949.5
19.5 %
661.9
287.6
27.7 %
50.7
174.4
227.6
41.2 %
60
-6.4 %
-25
0.1
35
-18.6 %
-3.7
40
43.4 %
0.4
100
794.4
28.6 %
569.2
225.2
23.2 %
51.4
109.7
161.2
39.8 %
64.1
-5 %
-20.9
-0.1
43
-16.2 %
13.9
27.9
-16.2 %
0.27
104.9
617.5
244 %
434.7
182.8
165.7 %
—
121.7
115.3
252.6 %
67.5
87 %
-16.5
0.7
51.3
34.3 %
17
33.3
10.6 %
0.32
104.9
179.5
-0.9 %
110.7
68.8
6.5 %
—
32.6
32.7
-34.6 %
36.1
147.3 %
2.4
-0.4
38.2
104.3 %
6.8
30.1
50.5 %
0.3
100
181.1
41.8 %
116.5
64.6
28.4 %
—
49.8
50
116.5 %
14.6
-46.3 %
2.5
-0.1
18.7
-45.2 %
-1.8
20
-27.3 %
0.2
100
127.7
-21.4 %
77.4
50.3
-19.4 %
—
24.5
23.1
3.1 %
27.2
-32 %
4.8
2
34.1
-24.9 %
6
27.5
-24 %
0.27
100
162.4
7.3 %
100
62.4
9.3 %
—
23.3
22.4
-18.5 %
40
35.1 %
0.8
4.6
45.4
38.4 %
7.9
36.2
38.7 %
0.36
100
151.4
17.7 %
94.3
57.1
49.1 %
—
27
27.5
-2.1 %
29.6
190.2 %
2.2
0.9
32.8
126.2 %
6.1
26.1
103.9 %
0.26
100
128.6
-25.8 %
90.3
38.3
-46 %
—
20.2
28.1
11.1 %
10.2
-77.6 %
4.1
0.2
14.5
-69.2 %
3.5
12.8
-67.3 %
0.13
100.6
173.2
-16.6 %
102.3
70.9
-18.4 %
—
25.7
25.3
-14.2 %
45.5
-20.7 %
1
0.5
47.1
-25.5 %
7.9
39.1
-26.1 %
0.39
100
207.7
12.2 %
120.9
86.9
28.7 %
—
26.7
29.5
5 %
57.4
46.1 %
1.7
4
63.2
61.2 %
10.4
52.9
57.9 %
0.53
100
185.1
69.7 %
117.6
67.5
76.7 %
—
27.1
28.1
17.1 %
39.3
174.8 %
-0.4
0.2
39.2
127.9 %
6.9
33.5
131 %
0.33
100
109.1
-36.9 %
70.9
38.2
-38.6 %
—
19.8
24
8.6 %
14.3
-64.3 %
1.1
1.9
17.2
-60.3 %
4.3
14.5
-60.9 %
0.19
75
172.9
—
110.7
62.2
—
—
24.5
22.1
—
40.1
—
-0.4
3.6
43.3
—
7
37.1
—
0.5
75