Jiangsu Olive Statements
30
Data from Jiangsu Olive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Olive Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
297.86
16.1 %
100
229.01
76.9
68.854
5.1 %
23.1
10.052
3.4
21.357
7.2
30.284
-20.2 %
10.2
38.569
39.9 %
12.9
11.245
3.8
0.058
0.02
49.872
-2.8 %
16.7
7.879
2.6
32.738
-6.6 %
11
0.041
791.53
256.63
34.7 %
100
191.13
74.5
65.5
90 %
25.5
13.285
5.2
26.543
10.3
37.927
52.7 %
14.8
27.573
186.2 %
10.7
23.849
9.3
-0.128
-0.05
51.294
85 %
20
6.482
2.5
35.06
53.1 %
13.7
0.044
791.53
190.51
-30 %
100
156.04
81.9
34.472
-41.6 %
18.1
8.606
4.5
20.799
10.9
24.839
-40.2 %
13
9.633
-45.1 %
5.1
17.754
9.3
0.379
0.2
27.731
-89.3 %
14.6
0.906
0.5
22.907
-89 %
12
0.029
791.53
272.05
-0.7 %
100
212.99
78.3
59.068
-4.1 %
21.7
13.265
4.9
15.93
5.9
41.528
58.8 %
15.3
17.54
-50.6 %
6.4
240.99
88.6
-0.1
-0.04
258.49
576.3 %
95
45.993
16.9
207.85
717.9 %
76.4
0.243
855.59
274.08
36.1 %
100
212.46
77.5
61.62
14.2 %
22.5
9.503
3.5
20.446
7.5
26.146
2 %
9.5
35.474
25.3 %
12.9
3.067
1.1
-0.323
-0.1
38.219
21.5 %
13.9
4.262
1.6
25.413
32.3 %
9.3
0.03
847.1
201.4
-5.8 %
100
147.45
73.2
53.955
10.7 %
26.8
9.144
4.5
15.84
7.9
25.644
31.8 %
12.7
28.311
-3.3 %
14.1
3.392
1.7
-0.235
-0.1
31.468
-18.2 %
15.6
2.041
1
19.203
-22.3 %
9.5
0.028
673.93
213.78
-27.1 %
100
165.04
77.2
48.741
-29 %
22.8
9.692
4.5
16.732
7.8
19.458
-43.7 %
9.1
29.283
-14 %
13.7
8.931
4.2
0.236
0.1
38.451
-5.5 %
18
5.482
2.6
24.7
-11.8 %
11.6
0.031
789.51
293.29
50.4 %
100
224.69
76.6
68.604
37.5 %
23.4
11.054
3.8
20.726
7.1
34.566
105.8 %
11.8
34.037
2.8 %
11.6
6.373
2.2
-0.199
-0.07
40.679
9.3 %
13.9
0.188
0.06
28.018
30.6 %
9.6
0.046
610.3
194.96
-10.9 %
100
145.06
74.4
49.901
-12.5 %
25.6
6.847
3.5
11.963
6.1
16.796
-22.1 %
8.6
33.105
-6.6 %
17
4.329
2.2
-0.217
-0.1
37.217
-7.9 %
19.1
7.711
4
21.449
-24 %
11
0.024
880.3
218.89
45.7 %
100
161.89
74
56.998
53.6 %
26
8.865
4
14.099
6.4
21.568
180.1 %
9.9
35.43
20.5 %
16.2
4.535
2.1
0.464
0.2
40.43
30.8 %
18.5
4.905
2.2
28.211
36.3 %
12.9
0.025
1 134.09
150.2
-46.3 %
100
113.1
75.3
37.1
-42.1 %
24.7
7.3
4.9
8.6
5.7
7.7
-50.6 %
5.1
29.4
-39.5 %
19.6
1
0.7
0.5
0.3
30.9
-45 %
20.6
3.1
2.1
20.7
-41.4 %
13.8
0.05
428.8
279.8
21.5 %
100
215.6
77.1
64.1
17.6 %
22.9
10.7
3.8
6.3
2.3
15.6
-39.3 %
5.6
48.6
68.7 %
17.4
8.3
3
2.1
0.8
56.2
66.3 %
20.1
7.3
2.6
35.3
67.3 %
12.6
0.08
438.7
230.2
16.5 %
100
175.7
76.3
54.5
-12 %
23.7
10.2
4.4
16.7
7.3
25.7
10.8 %
11.2
28.8
-25.6 %
12.5
2.3
1
0.2
0.09
33.8
-21.2 %
14.7
4.1
1.8
21.1
-30.4 %
9.2
0.05
422.6
197.6
86.6 %
100
135.7
68.7
61.9
97.8 %
31.3
7.4
3.7
16.6
8.4
23.2
190 %
11.7
38.7
65.4 %
19.6
4.3
2.2
-0.2
-0.1
42.9
66.3 %
21.7
6.1
3.1
30.3
73.1 %
15.3
0.07
424.6
105.9
-58.6 %
100
74.6
70.4
31.3
-57.5 %
29.6
4.2
4
6.9
6.5
8
-74.4 %
7.6
23.4
-44.8 %
22.1
2.4
2.3
—
0
25.8
-45.2 %
24.4
3
2.8
17.5
-39.7 %
16.5
0.04
431.4
256
34.5 %
100
182.3
71.2
73.6
57.6 %
28.7
7.9
3.1
21.6
8.4
31.3
63.9 %
12.2
42.4
53.6 %
16.6
8.9
3.5
-4.3
-1.7
47.1
59.1 %
18.4
7.8
3
29
46.5 %
11.3
0.07
430.8
190.4
28 %
100
143.7
75.5
46.7
20.7 %
24.5
6.3
3.3
11.9
6.3
19.1
-11.6 %
10
27.6
61.4 %
14.5
2.3
1.2
-0.3
-0.2
29.6
51 %
15.5
3.2
1.7
19.8
62.3 %
10.4
0.05
431.5
148.7
34.2 %
100
109.9
73.9
38.7
31.2 %
26
4.6
3.1
19.1
12.8
21.6
3.8 %
14.5
17.1
96.6 %
11.5
6.3
4.2
-3.9
-2.6
19.6
96 %
13.2
2.1
1.4
12.2
84.8 %
8.2
0.03
439.5
110.8
-45.9 %
100
81.4
73.5
29.5
-40 %
26.6
6.8
6.1
17
15.3
20.8
-39.9 %
18.8
8.7
-40 %
7.9
1.5
1.4
-0.1
-0.09
10
-45.7 %
9
0.4
0.4
6.6
-51.5 %
6
0.02
423.8
204.9
42.1 %
100
155.7
76
49.2
30.2 %
24
8.4
4.1
24
11.7
34.6
61.7 %
16.9
14.5
-11.6 %
7.1
3.7
1.8
0.1
0.05
18.4
-30.3 %
9
1.6
0.8
13.6
-36.7 %
6.6
0.03
423.4
144.2
-5.6 %
100
106.4
73.8
37.8
-10 %
26.2
5.9
4.1
17.1
11.9
21.4
4.4 %
14.8
16.4
-23.7 %
11.4
10.1
7
-0.1
-0.07
26.4
1.1 %
18.3
3
2.1
21.5
0.5 %
14.9
0.05
423.4
152.7
-7.6 %
100
110.7
72.5
42
-19.5 %
27.5
—
0
22
14.4
20.5
0 %
13.4
21.5
-32.4 %
14.1
4.6
3
—
0
26.1
-28.9 %
17.1
3.1
2
21.4
-29.4 %
14
0.05
423.4
165.3
-1.1 %
100
113.1
68.4
52.2
11.8 %
31.6
—
0
20.1
12.2
20.5
22.8 %
12.4
31.8
6 %
19.2
4.7
2.8
0.2
0.1
36.7
14 %
22.2
4.8
2.9
30.3
8.6 %
18.3
0.07
423.4
167.2
23.9 %
120.5
46.7
32.3 %
23.4
-1.1
16.7
5.7 %
30
53.8 %
4.3
-2.2
32.2
27.8 %
3.2
27.9
32.9 %
0.07
423.4
134.9
-7 %
99.6
35.3
-4.1 %
—
17.6
15.8
10.5 %
19.5
-12.9 %
5.4
0.3
25.2
-14.3 %
3.1
21
-9.9 %
0.05
423.4
145
-6.4 %
108.2
36.8
-18.2 %
—
15.4
14.3
-19.7 %
22.4
-17.6 %
8.2
-1.4
29.4
-15.5 %
5.1
23.3
-19.4 %
0.06
423.4
154.9
-11.4 %
109.9
45
-15.6 %
—
17.5
17.8
-14.8 %
27.2
-15.8 %
6.1
1.4
34.8
-2.5 %
4.4
28.9
-0.7 %
0.07
423.4
174.8
29.1 %
121.6
53.3
32.3 %
—
18.1
20.9
49.3 %
32.3
22.8 %
3.3
0.2
35.7
29.8 %
5
29.1
27.6 %
0.07
411.5
135.4
7.5 %
95.1
40.3
6.1 %
—
13
14
-1.4 %
26.3
10 %
1
0.2
27.5
—
3.6
22.8
2.2 %
0.06
376.3
126
-9.4 %
87.9
38
-8 %
—
14.2
14.2
-8.4 %
23.9
-7 %
0.8
2.7
27.5
1.1 %
4.3
22.3
0.5 %
0.06
388.3
139.1
21.8 %
97.9
41.3
23.3 %
—
14.6
15.5
25 %
25.7
21.8 %
0.4
1.1
27.2
14.3 %
4
22.2
17.5 %
0.07
317.5
114.2
5.7 %
80.6
33.5
1.2 %
—
12.7
12.4
12.7 %
21.1
-4.5 %
0.4
2.3
23.8
5.8 %
3.7
18.9
3.3 %
0.06
317.5
108
-1.3 %
74.9
33.1
4.7 %
—
10.7
11
-3.5 %
22.1
9.4 %
0.3
0.1
22.5
-8.2 %
3.4
18.3
-7.1 %
0.06
317.5
109.4
-20.8 %
77.8
31.6
-17.9 %
—
10.9
11.4
-14.3 %
20.2
-20.2 %
0.1
4.2
24.5
-5 %
3.7
19.7
-6.2 %
0.06
317.5
138.2
—
99.6
38.5
—
—
12.4
13.3
—
25.3
—
0.3
0.2
25.8
—
3.9
21
—
0.07
317.5