China Statements
30
Data from China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.316
265.9 %
100
81.001
110.5
-7.685
-307.2 %
-10.5
1.471
2
10.278
14
17.979
-11.4 %
24.5
-25.664
-54.7 %
-35.004
2.724
3.7
-24.045
-32.8
-44.797
-213.7 %
-61.1
-1.138
-1.6
-37.956
-189.6 %
-51.8
-0.186
204.25
20.038
6.2 %
100
16.329
81.5
3.709
-2.7 %
18.5
2.993
14.9
17.572
87.7
20.299
93.6 %
101.3
-16.59
-148.6 %
-82.8
-4.554
-22.7
-5.027
-25.09
39.39
10654.2 %
196.6
-0.037
-0.2
42.364
11173.1 %
211.4
0.207
204.25
18.875
237.7 %
100
15.065
79.8
3.81
298.7 %
20.2
0.404
2.1
10.757
57
10.483
-7 %
55.5
-6.673
35.3 %
-35.4
-2.07
-11
9.726
51.5
0.366
104.3 %
1.9
-0.01
-0.05
0.376
104.4 %
2
0.002
204.25
5.59
-23.2 %
100
4.634
82.9
0.956
447.5 %
17.1
0.365
6.5
10.923
195.4
11.272
-85.2 %
201.6
-10.316
86.5 %
-184.5
-3.178
-56.9
-8.079
-144.5
-8.577
90.5 %
-153.4
-0.073
-1.3
-8.504
90.5 %
-152.1
-0.042
204.25
7.28
60.1 %
100
7.555
103.8
-0.275
-133.6 %
-3.8
0.373
5.1
19.233
264.2
76.299
517.8 %
1048
-76.574
-564 %
-1051.8
-3.252
-44.7
-10.172
-139.7
-90.124
-434.6 %
-1237.9
-0.174
-2.4
-89.95
-430.5 %
-1235.5
-0.44
204.25
4.548
-39.1 %
100
3.73
82
0.818
-72.6 %
18
0.305
6.7
11.999
263.8
12.35
-35.4 %
271.5
-11.532
28.6 %
-253.5
-4.282
-94.1
-1.101
-24.2
-16.859
13.1 %
-370.7
0.095
2.1
-16.955
14.3 %
-372.8
-0.083
204.25
7.465
13.1 %
100
4.481
60
2.984
98.9 %
40
0.28
3.7
15.689
210.2
19.128
26.7 %
256.2
-16.144
-18.7 %
-216.3
-1.904
-25.5
-3.193
-42.8
-19.396
-19.7 %
-259.8
0.387
5.2
-19.782
-22.1 %
-265.003
-0.097
204.25
6.6
-72.2 %
100
5
75.8
1.5
-42.3 %
22.7
0.4
6.1
15
227.3
15.1
-85.7 %
228.8
-13.6
86.8 %
-206.06
-1.3
-19.7
—
0
-16.2
83.9 %
-245.5
—
0
-16.2
83.7 %
-245.5
-0.08
204.2
23.7
-43.3 %
100
21.1
89
2.6
62.5 %
11
—
0
26.3
111
105.7
27.2 %
446
-103.1
-26.5 %
-435.02
-1.7
-7.2
4.4
18.6
-100.5
-14.1 %
-424.05
-0.9
-3.8
-99.6
-14.7 %
-420.3
-0.49
204.2
41.8
-29.4 %
100
40.2
96.2
1.6
132 %
3.8
0.4
1
53.1
127
83.1
293.8 %
198.8
-81.5
-212.3 %
-195
1.6
3.8
-8.2
-19.6
-88.1
-544.9 %
-210.8
-1.3
-3.1
-86.8
-598.9 %
-207.7
-0.42
204.2
59.2
28.7 %
100
64.2
108.4
-5
-261.3 %
-8.4
1.1
1.9
21.9
37
21.1
42.6 %
35.6
-26.1
-123.1 %
-44.09
45.8
77.4
—
0
19.8
221.5 %
33.4
2.4
4.1
17.4
203 %
29.4
0.08
204.9
46
-72.1 %
100
42.9
93.3
3.1
-93 %
6.7
3
6.5
13.1
28.5
14.8
-63.1 %
32.2
-11.7
-365.9 %
-25.4
-4.3
-9.3
-0.3
-0.7
-16.3
-275.3 %
-35.4
0.5
1.1
-16.9
-8550 %
-36.7
-0.08
204.9
164.9
49.2 %
100
120.4
73
44.5
25.4 %
27
7.7
4.7
24.1
14.6
40.1
75.9 %
24.3
4.4
-65.4 %
2.7
4.9
3
-0.1
-0.06
9.3
-7 %
5.6
9.1
5.5
0.2
-97.7 %
0.1
—
457.8
110.5
-15.6 %
100
75
67.9
35.5
-7.6 %
32.1
7.9
7.1
15.4
13.9
22.8
-1.3 %
20.6
12.7
-16.4 %
11.5
-2.6
-2.4
—
0
10
-13 %
9
1.4
1.3
8.7
-14.7 %
7.9
0.05
170.5
130.9
28 %
100
92.5
70.7
38.4
22.3 %
29.3
8.6
6.6
13.6
10.4
23.1
8.5 %
17.6
15.2
50.5 %
11.6
-3.5
-2.7
-0.2
-0.2
11.5
194.9 %
8.8
1.3
1
10.2
466.7 %
7.8
0.06
171.6
102.3
0.3 %
100
70.9
69.3
31.4
23.6 %
30.7
5.6
5.5
17.1
16.7
21.3
20.3 %
20.8
10.1
32.9 %
9.9
-6.4
-6.3
0.2
0.2
3.9
44.4 %
3.8
2.1
2.1
1.8
-14.3 %
1.8
0.01
205.9
102
11.7 %
100
76.7
75.2
25.4
-15.1 %
24.9
5.8
5.7
12.6
12.4
17.7
1.7 %
17.4
7.6
-39.7 %
7.5
-3.9
-3.8
-1.1
-1.08
2.7
-53.4 %
2.6
0.6
0.6
2.1
-53.3 %
2.1
0.01
205.9
91.3
-12.5 %
100
61.3
67.1
29.9
-18.1 %
32.7
4.9
5.4
13.2
14.5
17.4
-6.5 %
19.1
12.6
-29.6 %
13.8
-7.7
-8.4
1
1.1
5.8
-40.2 %
6.4
1.3
1.4
4.5
-44.4 %
4.9
0.02
205.9
104.3
1.1 %
100
67.8
65
36.5
10.9 %
35
10.3
9.9
9.2
8.8
18.6
22.4 %
17.8
17.9
0.6 %
17.2
-8.2
-7.9
—
0
9.7
-2 %
9.3
1.5
1.4
8.1
2.5 %
7.8
0.04
205.9
103.2
-0.3 %
100
70.2
68
32.9
22.3 %
31.9
—
0
14.4
14
15.2
-9.5 %
14.7
17.8
76.2 %
17.2
-7.8
-7.6
-0.1
-0.1
9.9
-25 %
9.6
1.9
1.8
7.9
-22.5 %
7.7
0.04
205.9
103.5
9.6 %
100
76.6
74
26.9
-1.8 %
26
—
0
17.6
17
16.8
13.5 %
16.2
10.1
-19.8 %
9.8
-3.9
-3.8
5.9
5.7
13.2
3.9 %
12.8
3
2.9
10.2
-4.7 %
9.9
0.05
203.9
94.4
-4 %
100
67
71
27.4
-14.9 %
29
—
0
15.6
16.5
14.8
-9.2 %
15.7
12.6
-20.8 %
13.3
-2.7
-2.9
3.1
3.3
12.7
-24 %
13.5
1.9
2
10.7
-20.1 %
11.3
0.05
203.9
98.3
11.2 %
100
66.1
67.2
32.2
17.1 %
32.8
—
0
16.5
16.8
16.3
9.4 %
16.6
15.9
27.2 %
16.2
-2.8
-2.8
4
4.1
16.7
62.1 %
17
3.3
3.4
13.4
47.3 %
13.6
0.07
206.1
88.4
-16.2 %
100
60.9
68.9
27.5
-10.7 %
31.1
—
0
14.4
16.3
14.9
-20.3 %
16.9
12.5
3.3 %
14.1
-2.2
-2.5
—
0
10.3
-27 %
11.7
1.2
1.4
9.1
-27.2 %
10.3
0.04
203.9
105.5
21.4 %
100
74.7
70.8
30.8
27.8 %
29.2
—
0
18.7
17.7
18.7
21.4 %
17.7
12.1
37.5 %
11.5
-1.6
-1.5
0.9
0.9
14.1
123.8 %
13.4
1.6
1.5
12.5
131.5 %
11.8
0.06
203.9
86.9
-4.5 %
100
62.7
72.2
24.1
-10.4 %
27.7
—
0
14.4
16.6
15.4
6.9 %
17.7
8.8
-29 %
10.1
-2.6
-3
0.1
0.1
6.3
-36.4 %
7.2
0.9
1
5.4
-39.3 %
6.2
0.03
203.9
91
4.1 %
100
64.2
70.5
26.9
1.9 %
29.6
4.8
5.3
9.5
10.4
14.4
8.3 %
15.8
12.4
-5.3 %
13.6
-2.5
-2.7
—
0
9.9
-4.8 %
10.9
1
1.1
8.9
1.1 %
9.8
0.06
152.9
87.4
—
100
61
69.8
26.4
—
30.2
—
0
12.3
14.1
13.3
—
15.2
13.1
—
15
-2.7
-3.09
—
0
10.4
—
11.9
1.6
1.8
8.8
—
10.1
0.06
152.9