Zhejiang Meili Statements
30
Data from Zhejiang Meili`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Meili Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
362.98
9.4 %
298.61
64.364
25.2 %
13.945
34.091
48.214
16.4 %
16.15
61.6 %
-5.375
-0.572
10.634
11.8 %
0.396
11.464
14.2 %
0.055
207.89
331.64
41.7 %
280.23
51.414
17.1 %
11.939
29.178
41.421
26.6 %
9.993
-10.7 %
0.302
-0.849
9.51
41.2 %
4.647
10.04
12.1 %
0.05
200.79
234.1
-28.1 %
100
190.19
81.2
43.914
-5.7 %
18.8
10.594
4.5
25.247
10.8
32.719
-58.5 %
14
11.195
134.6 %
4.8
-4.675
-2
-0.039
-0.02
6.734
123.5 %
2.9
1.94
0.8
8.96
129.5 %
3.8
0.04
224
325.65
9.9 %
100
279.1
85.7
46.552
0.4 %
14.3
13.663
4.2
28.919
8.9
78.937
83.8 %
24.2
-32.384
-1049.3 %
-9.9
-10.56
-3.2
-1.658
-0.5
-28.686
-1808.2 %
-8.8
5.758
1.8
-30.404
-714.8 %
-9.3
-0.144
210.54
296.24
38.9 %
100
249.87
84.3
46.368
218 %
15.7
12.782
4.3
32.054
10.8
42.956
41.3 %
14.5
3.411
121.6 %
1.2
-1.88
-0.6
0.041
0.01
1.679
108.4 %
0.6
1.759
0.6
4.946
135.4 %
1.7
0.027
184.17
213.28
-15.4 %
100
198.7
93.2
14.582
-66.4 %
6.8
11.63
5.5
20.84
9.8
30.401
-16.2 %
14.3
-15.818
-322.3 %
-7.4
-4.614
-2.2
0.058
0.03
-19.944
-4750.8 %
-9.4
0.446
0.2
-13.98
-873.8 %
-6.6
-0.078
178.96
252.23
-5 %
100
208.84
82.8
43.385
12.4 %
17.2
11.536
4.6
26.633
10.6
36.27
-24.9 %
14.4
7.115
173.3 %
2.8
-6.716
-2.7
-0.059
-0.02
0.429
103.5 %
0.2
0.327
0.1
1.807
129.6 %
0.7
0.01
178.96
265.46
48.8 %
100
226.85
85.5
38.608
-11.9 %
14.5
11.962
4.5
30.348
11.4
48.307
49.3 %
18.2
-9.7
-184.5 %
-3.7
-10.015
-3.8
2.963
1.1
-12.4
-247.6 %
-4.7
-4.105
-1.5
-6.103
-169.9 %
-2.3
-0.04
151.03
178.35
-7.1 %
100
134.52
75.4
43.828
-0.5 %
24.6
13.701
7.7
18.264
10.2
32.355
-0.8 %
18.1
11.473
0.6 %
6.4
-3.333
-1.9
0.131
0.07
8.402
32.7 %
4.7
-0.334
-0.2
8.736
21.1 %
4.9
0.051
170.66
191.89
6 %
100
147.86
77.1
44.033
0.8 %
22.9
13.269
6.9
19.504
10.2
32.632
23.1 %
17
11.401
-33.7 %
5.9
-3.23
-1.7
-1.862
-1
6.33
-55.7 %
3.3
-1.063
-0.6
7.212
-40.9 %
3.8
0.04
178.95
181.1
-24.7 %
100
137.4
75.9
43.7
3.6 %
24.1
11.3
6.2
14.6
8.1
26.5
-2.6 %
14.6
17.2
14.7 %
9.5
-3
-1.7
0.1
0.06
14.3
37.5 %
7.9
2
1.1
12.2
37.1 %
6.7
0.07
174.9
240.6
31.7 %
100
198.4
82.5
42.2
-26.2 %
17.5
15.2
6.3
10.7
4.4
27.2
-18.6 %
11.3
15
-37 %
6.2
-4.4
-1.8
-0.2
-0.08
10.4
-46.1 %
4.3
1.5
0.6
8.9
-44.4 %
3.7
0.05
163.1
182.7
23.9 %
100
125.5
68.7
57.2
38.8 %
31.3
10.1
5.5
23.4
12.8
33.4
20.6 %
18.3
23.8
76.3 %
13
-4.9
-2.7
0.4
0.2
19.3
41.9 %
10.6
3.1
1.7
16
-3 %
8.8
0.09
179
147.5
43.5 %
100
106.3
72.1
41.2
47.1 %
27.9
8.8
6
16.6
11.3
27.7
27.6 %
18.8
13.5
117.7 %
9.2
-1
-0.7
0.5
0.3
13.6
518.2 %
9.2
-2.6
-1.8
16.5
1475 %
11.2
0.09
179
102.8
-48.3 %
100
74.9
72.9
28
-43.3 %
27.2
6.8
6.6
19.3
18.8
21.7
-54.3 %
21.1
6.2
210 %
6
-4.1
-4
0.1
0.1
2.2
195.7 %
2.1
3.4
3.3
-1.2
77.8 %
-1.2
-0.01
179
198.7
51 %
100
149.3
75.1
49.4
22.3 %
24.9
9.6
4.8
36.9
18.6
47.5
69.6 %
23.9
2
-84 %
1
-5.3
-2.7
-0.2
-0.1
-2.3
-122.5 %
-1.2
-2.9
-1.5
-5.4
-164.3 %
-2.7
-0.03
179
131.6
7.4 %
100
91.2
69.3
40.4
16.8 %
30.7
9
6.8
19
14.4
28
4.1 %
21.3
12.5
62.3 %
9.5
-1.1
-0.8
—
0
10.2
92.5 %
7.8
1.8
1.4
8.4
44.8 %
6.4
0.05
179
122.5
-17.6 %
100
87.9
71.8
34.6
-12.4 %
28.2
10
8.2
17.6
14.4
26.9
1.1 %
22
7.7
-40.3 %
6.3
-2
-1.6
-0.5
-0.4
5.3
-50.5 %
4.3
0.2
0.2
5.8
-37.6 %
4.7
0.03
180.9
148.6
-4.6 %
100
109.1
73.4
39.5
8.8 %
26.6
5.4
3.6
21.2
14.3
26.6
-29.4 %
17.9
12.9
1021.4 %
8.7
-2.6
-1.7
0.4
0.3
10.7
202.9 %
7.2
2.1
1.4
9.3
240.9 %
6.3
0.05
179
155.8
14 %
100
119.5
76.7
36.3
12.4 %
23.3
8.2
5.3
25.8
16.6
37.7
53.3 %
24.2
-1.4
-117.9 %
-0.9
-4.1
-2.6
-5
-3.2
-10.4
-235.1 %
-6.7
-2.7
-1.7
-6.6
-210 %
-4.2
-0.04
179
136.7
-4.3 %
100
104.3
76.3
32.3
-9 %
23.6
7.4
5.4
17.6
12.9
24.6
-3.1 %
18
7.8
-22.8 %
5.7
-0.5
-0.4
0.4
0.3
7.7
-46.5 %
5.6
2.1
1.5
6
-50 %
4.4
0.03
179
142.8
30.1 %
100
107.3
75.1
35.5
7.6 %
24.9
—
0
26.8
18.8
25.4
20.4 %
17.8
10.1
-14.4 %
7.1
0.1
0.07
4.3
3
14.4
41.2 %
10.1
2.4
1.7
12
39.5 %
8.4
0.07
179
109.8
-13.1 %
100
76.9
70
33
-17.5 %
30.1
—
0
21.2
19.3
21.1
-17.3 %
19.2
11.8
-18.6 %
10.7
-1.7
-1.5
0.1
0.09
10.2
-40.7 %
9.3
1.8
1.6
8.6
-41.9 %
7.8
0.05
179
126.4
41.7 %
86.4
40
37.5 %
—
23
25.5
64.5 %
14.5
7.4 %
-0.1
—
17.2
22.9 %
2.6
14.8
28.7 %
0.08
179
89.2
0.1 %
60.2
29.1
2.1 %
4
13.5
15.5
-15.8 %
13.5
33.7 %
0.5
—
14
28.4 %
2.6
11.5
22.3 %
0.06
179
89.1
-8 %
60.5
28.5
-13.6 %
—
18.7
18.4
-1.1 %
10.1
-29.4 %
0.4
0.4
10.9
-24.3 %
1.6
9.4
-21.7 %
0.05
179
96.8
-20.8 %
63.8
33
-30.8 %
—
18.6
18.6
-13.1 %
14.3
-45.4 %
-0.1
0.1
14.4
-47.4 %
2.6
12
-47.8 %
0.08
150
122.2
58.1 %
74.6
47.7
71.6 %
—
19
21.4
57.4 %
26.2
85.8 %
1
0.1
27.4
91.6 %
4.7
23
85.5 %
0.1
230
77.3
—
49.6
27.8
15.4 %
—
13.1
13.6
-11.1 %
14.1
62.1 %
-0.1
0.3
14.3
49 %
2.1
12.4
47.6 %
0.09
134.2
77.3
-6.2 %
53.2
24.1
-22 %
—
15.3
15.3
-10 %
8.7
-37.9 %
0.4
0.4
9.6
-31.4 %
1.5
8.4
-27.6 %
0.06
134.2
82.4
-8.4 %
51.5
30.9
-13 %
—
16.6
17
0 %
14
-24.7 %
-0.2
0.3
14
-27.1 %
2.3
11.6
-31 %
0.09
134.2
90
35.1 %
54.5
35.5
51.7 %
—
15.6
17
21.4 %
18.6
97.9 %
0.5
0.2
19.2
77.8 %
2.8
16.8
84.6 %
0.12
134.2
66.6
—
43.2
23.4
—
—
13.6
14
—
9.4
—
0.5
0.9
10.8
—
1.9
9.1
—
0.07
127.9