Shenzhen Jiang Statements
30
Shenzhen Jiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
96.85
58.348
38.502
2.228
26.132
29.424
9.078
1.281
-0.102
10.244
2.581
8.119
0.069
118.3
122.25
58.438
63.808
2.033
21.115
25.948
37.861
0.948
-0.92
37.887
6.653
30.266
0.256
118.3
55.563
48.779
6.784
2.195
22.176
26.709
-19.924
0.667
—
-19.258
-1.436
-16.075
-0.136
118.3
131.33
80.398
50.937
9.456
40.131
53.041
-2.104
0.053
0
-2.065
1.583
-3.615
-0.032
111.69
89.74
55.394
34.346
1.149
25.255
27.209
7.137
0.249
-1.018
6.526
1.019
5.488
0.052
105.35
99.067
55.426
43.641
3.495
25.318
29.555
14.086
0.049
0.006
14.136
2.089
12.06
0.114
105.47
61.4
41.8
19.6
0.9
16.4
16.6
3
0.2
—
3.2
—
3.2
0.03
105.3
101
62.1
38.8
4.5
23.8
28
10.9
0.3
—
11.2
7.3
3.9
0.03
112
85.3
50
35.3
5.2
27.1
31.9
3.4
0.5
-1.9
2.1
-0.8
2.9
0.03
105.4
69.9
37
32.9
4.7
27
29.3
3.6
0.5
0.2
4.3
0.6
3.7
0.03
106.3
55.4
28.7
26.7
2.6
13.3
15.4
11.3
0.2
—
11.4
1.6
9.8
0.09
106.3
121.1
60.8
60.3
4.8
40
36
24.2
0.4
-0.2
24.5
6.1
18.3
0.17
106.3
103.2
49.3
54
5.3
16.8
27.1
26.8
0.1
—
26.9
1.2
25.6
0.24
106.4
82.3
40.9
41.4
6
15.9
19.9
21.5
-0.2
—
21.3
2.3
18.9
0.18
105.4
83.1
40.1
43
3.5
12.8
17.9
25.1
—
—
25.1
4
21.1
0.2
105.4
96
48.6
47.4
7.4
10.8
24.4
23.1
0.9
—
24
2.2
21.8
0.21
105.4
89.8
42.9
47
3.5
13.6
20.3
26.6
-0.5
—
26.1
3.4
22.7
0.22
105.4
93.5
44.5
49
—
23.4
24.4
24.6
1.7
-0.2
26.1
4.2
21.9
0.21
105.4
62.4
29.7
32.7
—
14.3
13.7
19
1
0.2
20.2
3
17.2
0.16
105.4
63.8
28.8
35.1
—
13
16.6
18.5
—
-0.8
17.7
-0.9
18.5
0.18
101.8
72.2
36.8
35.4
—
14.4
13.8
21.6
—
0.5
22
4.3
17.7
0.17
105.4
64.9
31.5
33.4
—
12.5
12.6
20.8
-0.5
—
20.3
4.7
15.6
0.19
82.5
49
24.1
24.8
0.6
9.8
11.3
13.6
-0.1
0.7
14.2
3.9
10.4
0.13
79
50.8
25.4
25.4
—
7.9
9.4
16
-0.1
1
16.9
3.9
13
0.17
79
55.3
30
25.3
—
11.7
14
11.3
—
1.3
12.6
2.1
10.5
0.13
79
39.8
23.5
16.3
0.6
6.4
7.7
8.6
0.1
0.6
9.2
0.2
9
0.11
79
37.1
15.2
22
0.7
7.7
9.1
12.9
—
0.1
13
4.7
8.3
0.1
79