Cosonic Intelligent Statements
30
Cosonic Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
673.41
546.9
126.51
36.531
34.643
65.101
61.41
4.205
-1.661
63.954
1.668
62.443
0.185
338.39
655.64
535.77
119.87
33.21
46.829
77.173
42.697
28.238
-0.055
70.797
10.289
60.508
0.179
338.39
478.53
100
397.02
83
81.513
17
20.032
4.2
18.171
3.8
37.332
7.8
44.181
9.2
-6.725
-1.4
-0.301
-0.06
37.114
7.8
4.943
1
32.171
6.7
0.095
338.39
381.29
100
299.48
78.5
81.817
21.5
32.012
8.4
26.395
6.9
62.74
16.5
19.078
5
-6.644
-1.7
-3.202
-0.8
9.05
2.4
-9.684
-2.5
18.735
4.9
0.055
338.39
700.39
100
588.47
84
111.91
16
30.916
4.4
22.569
3.2
61.184
8.7
50.728
7.2
42.028
6
0.594
0.08
92.487
13.2
11.61
1.7
80.877
11.5
0.239
338.39
638.39
100
524.92
82.2
113.47
17.8
47.313
7.4
27.106
4.2
81.242
12.7
32.226
5
24.423
3.8
-1.47
-0.2
54.997
8.6
0.498
0.08
54.499
8.5
0.161
338.39
452.18
100
400.06
88.5
52.124
11.5
21.628
4.8
21.16
4.7
38.115
8.4
14.009
3.1
6.707
1.5
0.579
0.1
21.503
4.8
2.031
0.4
19.472
4.3
0.058
338.39
636.29
100
590.58
92.8
45.706
7.2
46.082
7.2
31.07
4.9
73.147
11.5
-27.44
-4.3
-4.212
-0.7
-0.795
-0.1
-32.4
-5.09
-3.834
-0.6
-28.564
-4.5
-0.094
305.28
822.46
100
727.85
88.5
94.618
11.5
26.049
3.2
26.671
3.2
54.486
6.6
40.131
4.9
3.871
0.5
-0.001
-0.00009
44.097
5.4
0.472
0.06
43.62
5.3
0.164
266.69
748.47
100
679.03
90.7
69.435
9.3
24.907
3.3
28.3
3.8
35.384
4.7
34.051
4.5
6.04
0.8
-0.121
-0.02
39.889
5.3
-12.928
-1.7
52.807
7.1
0.198
266.69
526.5
100
487.6
92.6
38.9
7.4
20.2
3.8
28.6
5.4
50.6
9.6
-11.7
-2.2
-3.1
-0.6
0.8
0.2
-14
-2.7
1.4
0.3
-15.4
-2.9
-0.06
266.7
984.1
100
899.3
91.4
84.8
8.6
36.6
3.7
21.8
2.2
60.1
6.1
24.6
2.5
-22.6
-2.3
—
0
1.9
0.2
-9.8
-1
11.7
1.2
0.05
249.9
929.2
100
814.7
87.7
114.5
12.3
29.4
3.2
34.5
3.7
57.3
6.2
57.3
6.2
-8.8
-0.9
0.6
0.06
49
5.3
9.1
1
39.9
4.3
0.15
266.7
418.4
100
353.9
84.6
64.5
15.4
18.7
4.5
24.7
5.9
41.5
9.9
23
5.5
2.8
0.7
-1.4
-0.3
24.5
5.9
0.5
0.1
24
5.7
0.1
234.5
321.7
100
291.5
90.6
30.1
9.4
19.7
6.1
20.5
6.4
36.2
11.3
-6
-1.9
-0.6
-0.2
0.1
0.03
-6.5
-2.02
0.9
0.3
-7.5
-2.3
-0.03
298.8
628.7
100
550.5
87.6
78.1
12.4
20
3.2
31
4.9
51.2
8.1
27
4.3
-3.9
-0.6
-0.4
-0.06
22.8
3.6
-0.3
-0.05
23.1
3.7
0.1
240
746.6
100
629.4
84.3
117.2
15.7
19.3
2.6
27.3
3.7
47.8
6.4
69.4
9.3
7.8
1
—
0
77.2
10.3
16
2.1
61.2
8.2
0.31
200
590.2
100
501.2
84.9
89
15.1
27.2
4.6
29.6
5
59.4
10.1
29.5
5
7
1.2
-0.6
-0.1
36
6.1
1.6
0.3
34.5
5.8
0.13
248.6
291.9
100
249.8
85.6
42.1
14.4
12.9
4.4
18.2
6.2
33.8
11.6
8.2
2.8
-8.6
-2.9
0.6
0.2
0.3
0.1
-1.7
-0.6
1.9
0.7
0.01
153.5
322
100
242
75.2
79.9
24.8
23.3
7.2
20.6
6.4
45.3
14.1
34.7
10.8
-3.9
-1.2
3.9
1.2
34.7
10.8
3.1
1
31.6
9.8
0.16
199.6
445.6
100
350.9
78.7
94.7
21.3
14.6
3.3
23.1
5.2
38.7
8.7
56
12.6
6
1.3
2.7
0.6
64.7
14.5
10.3
2.3
54.4
12.2
0.27
202.3