Cosonic Intelligent Statements
30
Data from Cosonic Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Cosonic Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
673.41
2.7 %
546.9
126.51
5.5 %
36.531
34.643
65.101
-15.6 %
61.41
43.8 %
4.205
-1.661
63.954
-9.7 %
1.668
62.443
3.2 %
0.185
338.39
655.64
37 %
535.77
119.87
47.1 %
33.21
46.829
77.173
106.7 %
42.697
-3.4 %
28.238
-0.055
70.797
90.8 %
10.289
60.508
88.1 %
0.179
338.39
478.53
25.5 %
100
397.02
83
81.513
-0.4 %
17
20.032
4.2
18.171
3.8
37.332
-40.5 %
7.8
44.181
131.6 %
9.2
-6.725
-1.4
-0.301
-0.06
37.114
310.1 %
7.8
4.943
1
32.171
71.7 %
6.7
0.095
338.39
381.29
-45.6 %
100
299.48
78.5
81.817
-26.9 %
21.5
32.012
8.4
26.395
6.9
62.74
2.5 %
16.5
19.078
-62.4 %
5
-6.644
-1.7
-3.202
-0.8
9.05
-90.2 %
2.4
-9.684
-2.5
18.735
-76.8 %
4.9
0.055
338.39
700.39
9.7 %
100
588.47
84
111.91
-1.4 %
16
30.916
4.4
22.569
3.2
61.184
-24.7 %
8.7
50.728
57.4 %
7.2
42.028
6
0.594
0.08
92.487
68.2 %
13.2
11.61
1.7
80.877
48.4 %
11.5
0.239
338.39
638.39
41.2 %
100
524.92
82.2
113.47
117.7 %
17.8
47.313
7.4
27.106
4.2
81.242
113.1 %
12.7
32.226
130 %
5
24.423
3.8
-1.47
-0.2
54.997
155.8 %
8.6
0.498
0.08
54.499
179.9 %
8.5
0.161
338.39
452.18
-28.9 %
100
400.06
88.5
52.124
14 %
11.5
21.628
4.8
21.16
4.7
38.115
-47.9 %
8.4
14.009
151.1 %
3.1
6.707
1.5
0.579
0.1
21.503
166.4 %
4.8
2.031
0.4
19.472
168.2 %
4.3
0.058
338.39
636.29
-22.6 %
100
590.58
92.8
45.706
-51.7 %
7.2
46.082
7.2
31.07
4.9
73.147
34.2 %
11.5
-27.44
-168.4 %
-4.3
-4.212
-0.7
-0.795
-0.1
-32.4
-173.5 %
-5.09
-3.834
-0.6
-28.564
-165.5 %
-4.5
-0.094
305.28
822.46
9.9 %
100
727.85
88.5
94.618
36.3 %
11.5
26.049
3.2
26.671
3.2
54.486
54 %
6.6
40.131
17.9 %
4.9
3.871
0.5
-0.001
-0.00009
44.097
10.6 %
5.4
0.472
0.06
43.62
-17.4 %
5.3
0.164
266.69
748.47
42.2 %
100
679.03
90.7
69.435
78.5 %
9.3
24.907
3.3
28.3
3.8
35.384
-30.1 %
4.7
34.051
391 %
4.5
6.04
0.8
-0.121
-0.02
39.889
384.9 %
5.3
-12.928
-1.7
52.807
442.9 %
7.1
0.198
266.69
526.5
-46.5 %
100
487.6
92.6
38.9
-54.1 %
7.4
20.2
3.8
28.6
5.4
50.6
-15.8 %
9.6
-11.7
-147.6 %
-2.2
-3.1
-0.6
0.8
0.2
-14
-836.8 %
-2.7
1.4
0.3
-15.4
-231.6 %
-2.9
-0.06
266.7
984.1
5.9 %
100
899.3
91.4
84.8
-25.9 %
8.6
36.6
3.7
21.8
2.2
60.1
4.9 %
6.1
24.6
-57.1 %
2.5
-22.6
-2.3
—
0
1.9
-96.1 %
0.2
-9.8
-1
11.7
-70.7 %
1.2
0.05
249.9
929.2
122.1 %
100
814.7
87.7
114.5
77.5 %
12.3
29.4
3.2
34.5
3.7
57.3
38.1 %
6.2
57.3
149.1 %
6.2
-8.8
-0.9
0.6
0.06
49
100 %
5.3
9.1
1
39.9
66.3 %
4.3
0.15
266.7
418.4
30.1 %
100
353.9
84.6
64.5
114.3 %
15.4
18.7
4.5
24.7
5.9
41.5
14.6 %
9.9
23
483.3 %
5.5
2.8
0.7
-1.4
-0.3
24.5
476.9 %
5.9
0.5
0.1
24
420 %
5.7
0.1
234.5
321.7
-48.8 %
100
291.5
90.6
30.1
-61.5 %
9.4
19.7
6.1
20.5
6.4
36.2
-29.3 %
11.3
-6
-122.2 %
-1.9
-0.6
-0.2
0.1
0.03
-6.5
-128.5 %
-2.02
0.9
0.3
-7.5
-132.5 %
-2.3
-0.03
298.8
628.7
-15.8 %
100
550.5
87.6
78.1
-33.4 %
12.4
20
3.2
31
4.9
51.2
7.1 %
8.1
27
-61.1 %
4.3
-3.9
-0.6
-0.4
-0.06
22.8
-70.5 %
3.6
-0.3
-0.05
23.1
-62.3 %
3.7
0.1
240
746.6
26.5 %
100
629.4
84.3
117.2
31.7 %
15.7
19.3
2.6
27.3
3.7
47.8
-19.5 %
6.4
69.4
135.3 %
9.3
7.8
1
—
0
77.2
114.4 %
10.3
16
2.1
61.2
77.4 %
8.2
0.31
200
590.2
102.2 %
100
501.2
84.9
89
111.4 %
15.1
27.2
4.6
29.6
5
59.4
75.7 %
10.1
29.5
259.8 %
5
7
1.2
-0.6
-0.1
36
11900 %
6.1
1.6
0.3
34.5
1715.8 %
5.8
0.13
248.6
291.9
-9.3 %
100
249.8
85.6
42.1
-47.3 %
14.4
12.9
4.4
18.2
6.2
33.8
-25.4 %
11.6
8.2
-76.4 %
2.8
-8.6
-2.9
0.6
0.2
0.3
-99.1 %
0.1
-1.7
-0.6
1.9
-94 %
0.7
0.01
153.5
322
-27.7 %
100
242
75.2
79.9
-15.6 %
24.8
23.3
7.2
20.6
6.4
45.3
17.1 %
14.1
34.7
-38 %
10.8
-3.9
-1.2
3.9
1.2
34.7
-46.4 %
10.8
3.1
1
31.6
-41.9 %
9.8
0.16
199.6
445.6
—
100
350.9
78.7
94.7
—
21.3
14.6
3.3
23.1
5.2
38.7
—
8.7
56
—
12.6
6
1.3
2.7
0.6
64.7
—
14.5
10.3
2.3
54.4
—
12.2
0.27
202.3