Shenzhen Crastal Statements
30
Data from Shenzhen Crastal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Oct, 2024
Shenzhen Crastal Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.77
-15.6 %
100
85.248
52.4
77.524
-25.2 %
47.6
10.37
6.4
67.976
41.8
72.957
-12.3 %
44.8
4.567
-77.8 %
2.8
3.669
2.3
-0.033
-0.02
8.111
-62.2 %
5
-1.212
-0.7
9.324
-50.9 %
5.7
0.029
325.7
192.96
27.9 %
100
89.275
46.3
103.69
52.8 %
53.7
10.943
5.7
79.287
41.1
83.159
50.8 %
43.1
20.53
61.2 %
10.6
1.564
0.8
-0.1
-0.05
21.458
30.7 %
11.1
2.459
1.3
18.999
29 %
9.8
0.058
326.34
150.9
0 %
100
83.023
55
67.881
-8.8 %
45
9.199
6.1
48.678
32.3
55.147
-11.4 %
36.5
12.734
4.7 %
8.4
3.333
2.2
0.223
0.1
16.413
-21.4 %
10.9
1.69
1.1
14.724
-26.4 %
9.8
0.045
326.34
150.95
-11.5 %
100
76.506
50.7
74.442
-14.1 %
49.3
8.649
5.7
58.387
38.7
62.274
-9.4 %
41.3
12.167
-32.2 %
8.1
9.009
6
-0.299
-0.2
20.894
6 %
13.8
0.877
0.6
20.018
13.6 %
13.3
0.061
326.34
170.47
-36.8 %
100
83.769
49.1
86.7
-36 %
50.9
11.25
6.6
62.935
36.9
68.742
-35.3 %
40.3
17.958
-38.4 %
10.5
1.778
1
0.03
0.02
19.709
-20.2 %
11.6
2.092
1.2
17.617
-13 %
10.3
0.054
326.34
269.65
62.2 %
100
134.27
49.8
135.38
77.5 %
50.2
8.373
3.1
104.41
38.7
106.24
42.5 %
39.4
29.142
1622.3 %
10.8
-4.127
-1.5
-0.014
-0.005
24.686
602.6 %
9.2
4.428
1.6
20.259
389 %
7.5
0.062
326.48
166.24
-10.8 %
100
89.973
54.1
76.262
-13.1 %
45.9
7.686
4.6
74.789
45
74.57
-17.8 %
44.9
1.692
157.2 %
1
1.234
0.7
0.474
0.3
3.514
-38.5 %
2.1
-0.63
-0.4
4.143
-32.2 %
2.5
0.013
326.3
186.3
2 %
100
98.568
52.9
87.727
0.9 %
47.1
10.676
5.7
84.475
45.3
90.688
34.5 %
48.7
-2.961
-115.2 %
-1.6
8.357
4.5
0.315
0.2
5.711
-65 %
3.1
-0.4
-0.2
6.111
-62.9 %
3.3
0.019
326.3
182.57
-39.9 %
100
95.644
52.4
86.921
-42.2 %
47.6
7.916
4.3
67.03
36.7
67.438
-39.3 %
36.9
19.483
-50.6 %
10.7
-3.112
-1.7
-0.068
-0.04
16.303
-58.3 %
8.9
-0.154
-0.08
16.457
-58.6 %
9
0.05
326.29
303.52
60.5 %
100
153.04
50.4
150.48
67.7 %
49.6
10.046
3.3
105.16
34.6
111.02
64.3 %
36.6
39.464
78.2 %
13
-0.872
-0.3
0.27
0.09
39.131
86 %
12.9
-0.635
-0.2
39.765
113.6 %
13.1
0.122
326.1
189.1
5.3 %
100
99.376
52.6
89.723
-1.8 %
47.4
8.629
4.6
63.475
33.6
67.579
-0.9 %
35.7
22.145
-4.5 %
11.7
1.736
0.9
-2.824
-1.5
21.039
-13.8 %
11.1
2.422
1.3
18.617
-13.4 %
9.8
0.057
326.1
179.56
2.8 %
100
88.158
49.1
91.398
11.3 %
50.9
7.274
4.1
64.312
35.8
68.198
31.7 %
38
23.2
-23.7 %
12.9
1.038
0.6
0.112
0.06
24.407
-24.9 %
13.6
2.918
1.6
21.489
-24.9 %
12
0.066
326.1
174.7
-32.8 %
100
92.6
53
82.1
-31.5 %
47
4.8
2.7
52.2
29.9
51.8
-36.8 %
29.7
30.4
-19.8 %
17.4
2
1.1
0.1
0.06
32.5
-14.9 %
18.6
3.9
2.2
28.6
-11.2 %
16.4
0.13
217.4
260.1
61.8 %
100
140.2
53.9
119.9
44.5 %
46.1
9.9
3.8
77.9
30
82
53 %
31.5
37.9
29.4 %
14.6
1.1
0.4
—
0
38.2
35 %
14.7
5.9
2.3
32.2
38.8 %
12.4
0.15
217.5
160.8
-42.6 %
100
77.9
48.4
83
-45.6 %
51.6
5.2
3.2
52
32.3
53.6
-49.4 %
33.3
29.3
-37.3 %
18.2
—
0
-1.1
-0.7
28.3
-43.8 %
17.6
5
3.1
23.2
-48.3 %
14.4
0.11
217.4
279.94
-7.9 %
100
127.28
45.5
152.66
1.4 %
54.5
11.271
4
94.492
33.8
105.91
-7.5 %
37.8
46.75
29.5 %
16.7
3.548
1.3
0.098
0.03
50.353
23.2 %
18
5.479
2
44.874
26.5 %
16
0.206
217.4
303.93
—
100
153.39
50.5
150.54
—
49.5
11.067
3.6
102.46
33.7
114.45
—
37.7
36.094
—
11.9
2.926
1
1.713
0.6
40.878
—
13.4
5.41
1.8
35.468
—
11.7
0.218
163.05