AnHui Jinchun Statements
30
AnHui Jinchun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
228.3
100
215.43
94.4
12.871
5.6
7.395
3.2
11.124
4.9
14.766
6.5
-1.895
-0.8
10.565
4.6
0.018
0.008
8.689
3.8
0.261
0.1
8.431
3.7
0.07
120
230.64
100
215.48
93.4
15.154
6.6
7.705
3.3
4.815
2.1
12.859
5.6
2.295
1
3.097
1.3
0.032
0.01
5.425
2.4
-0.238
-0.1
5.637
2.4
0.047
120
199.47
100
186.4
93.4
13.07
6.6
9.306
4.7
10.091
5.1
20.674
10.4
-7.604
-3.8
10.27
5.1
—
0
2.666
1.3
-0.963
-0.5
3.642
1.8
0.03
120
201.71
100
207.84
103
-6.126
-3.04
7.719
3.8
3.938
2
12.182
6
-18.308
-9.08
7.629
3.8
-0.15
-0.07
-10.829
-5.4
-0.241
-0.1
-10.583
-5.2
-0.094
112.18
210.15
100
202.53
96.4
7.617
3.6
6.93
3.3
8.435
4
23.764
11.3
-16.147
-7.7
6.305
3
—
0
-9.842
-4.7
-2.17
-1.03
-7.68
-3.7
-0.06
127.82
198.83
100
182.88
92
15.954
8
7.097
3.6
5.934
3
17.975
9
-2.021
-1.02
4.012
2
-0.034
-0.02
1.957
1
-1.058
-0.5
2.988
1.5
0.025
120
196.89
100
185.67
94.3
11.223
5.7
7.345
3.7
8.492
4.3
15.797
8
-4.574
-2.3
-8.826
-4.5
0.069
0.04
-13.331
-6.8
-3.335
-1.7
-10.02
-5.09
-0.084
120
233.27
100
220.58
94.6
12.687
5.4
6.865
2.9
5.376
2.3
21.644
9.3
-8.957
-3.8
17.04
7.3
-1.458
-0.6
6.625
2.8
-3.232
-1.4
9.817
4.2
0.082
120
204.56
100
205.41
100.4
-0.847
-0.4
7.434
3.6
8.676
4.2
12.926
6.3
-13.773
-6.7
-19.563
-9.6
0.062
0.03
-33.274
-16.3
-4.937
-2.4
-28.428
-13.9
-0.237
120
210.29
100
186.62
88.7
23.668
11.3
9.914
4.7
3.739
1.8
1.144
0.5
22.523
10.7
47.009
22.4
-0.559
-0.3
68.973
32.8
10.625
5.1
58.24
27.7
0.485
120
240.6
100
178.1
74
62.6
26
9.7
4
10.8
4.5
19.5
8.1
43
17.9
5.2
2.2
9.2
3.8
57.4
23.9
8.4
3.5
48.9
20.3
0.41
120
270.9
100
204.9
75.6
66
24.4
9.3
3.4
-19.5
-7.2
-11.6
-4.3
77.6
28.6
1.2
0.4
-0.9
-0.3
79.1
29.2
8.1
3
70.9
26.2
0.59
120
263.2
100
157.1
59.7
106.1
40.3
9.4
3.6
23.5
8.9
28.3
10.8
77.8
29.6
0.7
0.3
—
0
78.5
29.8
11.9
4.5
66.6
25.3
0.66
100.9
345.8
100
185.6
53.7
160.2
46.3
9.7
2.8
20.4
5.9
27.3
7.9
132.9
38.4
-0.5
-0.1
0.1
0.03
132.5
38.3
19.9
5.8
112.5
32.5
1.88
60
211.5
100
163.7
77.4
47.8
22.6
7.4
3.5
9.4
4.4
16
7.6
31.8
15
-0.6
-0.3
-0.2
-0.09
30.9
14.6
4.7
2.2
26.2
12.4
0.22
120