Yangzhou Seashine Statements
30
Yangzhou Seashine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.528
41.78
16.748
2.973
4.936
7.508
9.24
4.255
—
13.495
1.902
11.594
0.046
250.8
53.2
39.686
13.513
3.046
5.333
9.22
4.294
7.546
-0.01
11.83
1.522
10.308
0.041
250.8
47.862
100
34.874
72.9
12.989
27.1
2.913
6.1
5.068
10.6
8.685
18.1
4.304
9
2.929
6.1
-0.1
-0.2
7.133
14.9
1.013
2.1
6.119
12.8
0.024
250.8
37.268
100
28.019
75.2
9.249
24.8
3.552
9.5
3.982
10.7
7.181
19.3
2.068
5.5
3.987
10.7
-0.004
-0.01
6.051
16.2
-0.644
-1.7
6.695
18
0.027
250.77
42.703
100
31.773
74.4
10.93
25.6
3.057
7.2
5.693
13.3
6.86
16.1
4.07
9.5
7.648
17.9
—
0
11.718
27.4
2.007
4.7
9.711
22.7
0.039
250.85
57.312
100
37.763
65.9
19.549
34.1
3.04
5.3
1.913
3.3
6.813
11.9
12.736
22.2
9.372
16.4
-0.019
-0.03
22.089
38.5
3.056
5.3
19.033
33.2
0.076
250.68
82.783
100
50.744
61.3
32.039
38.7
3.965
4.8
6.544
7.9
9.608
11.6
22.431
27.1
3.138
3.8
0.002
0.002
25.571
30.9
3.809
4.6
21.762
26.3
0.087
250.8
76.885
100
55.529
72.2
21.356
27.8
3.889
5.1
3.172
4.1
5.651
7.4
15.705
20.4
1.25
1.6
-2.027
-2.6
14.927
19.4
1.425
1.9
13.502
17.6
0.054
250.99
76.897
100
45.008
58.5
31.888
41.5
2.892
3.8
6.896
9
8.154
10.6
23.735
30.9
3.954
5.1
-2.509
-3.3
25.18
32.7
3.352
4.4
21.827
28.4
0.144
152
90.258
100
53.027
58.8
37.23
41.2
3.174
3.5
6.647
7.4
10.486
11.6
26.745
29.6
1.15
1.3
1.256
1.4
29.15
32.3
4.196
4.6
24.954
27.6
0.1
250.8
70.68
100
40.85
57.8
29.83
42.2
2.86
4
3.91
5.5
7.14
10.1
22.69
32.1
3.84
5.4
2.02
2.9
28.55
40.4
4.46
6.3
24.09
34.1
0.16
152.08
68.35
100
41.31
60.4
27.04
39.6
2.27
3.3
3.74
5.5
5.36
7.8
21.68
31.7
-2.17
-3.2
3.48
5.1
22.98
33.6
3.19
4.7
19.8
29
0.52
38.24
67.17
100
36.43
54.2
30.74
45.8
2.07
3.1
4.66
6.9
6.88
10.2
23.86
35.5
-1.81
-2.7
0.25
0.4
22.3
33.2
3.23
4.8
19.07
28.4
0.13
152
80.834
100
46.291
57.3
34.543
42.7
3.9
4.8
5.451
6.7
9.629
11.9
24.913
30.8
2.528
3.1
0.337
0.4
27.779
34.4
4.021
5
23.758
29.4
0.211
112.85